XML 44 R32.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Loans Allowance for Loan Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended |
--- | --- | --- | ---
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | Dec. 31, 2016
Financing Receivable, Allowance for Credit Losses [Roll Forward] |  |  |  |  |
Allowance for Loan Losses, Beginning Balance | $ 17,216 | $ 16,287 | $ 17,012 | $ 16,038 |
Charge-offs | (305) | (200) | (575) | (417) |
Recoveries | 109 | 42 | 225 | 107 |
Provision | 422 | 669 | 780 | 1,070 |
Allowance for Loan Losses, Ending Balance | 17,442 | 16,798 | 17,442 | 16,798 |
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract] |  |  |  |  |
Allowance for loan losses - Loans Individually Evaluated for Impairment | 146 | 250 | 146 | 250 | $ 0
Allowance for loan losses - Loans Collectively Evaluated for Impairment | 17,296 | 16,548 | 17,296 | 16,548 | 17,012
Ending Loan Balance - Individually Evaluated for Impairment | 2,859 | 4,275 | 2,859 | 4,275 | 2,079
Ending Loan Balance - Collectively Evaluated for Impairment | 1,875,773 | 1,668,215 | 1,875,773 | 1,668,215 | 1,751,189
Commercial |  |  |  |  |
Financing Receivable, Allowance for Credit Losses [Roll Forward] |  |  |  |  |
Allowance for Loan Losses, Beginning Balance | 939 | 1,437 | 1,017 | 1,827 |
Charge-offs | (23) | (11) | (39) | (52) |
Recoveries | 5 | 2 | 12 | 15 |
Provision | 4 | (300) | (65) | (662) |
Allowance for Loan Losses, Ending Balance | 925 | 1,128 | 925 | 1,128 |
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract] |  |  |  |  |
Allowance for loan losses - Loans Individually Evaluated for Impairment | 112 | 0 | 112 | 0 | 0
Allowance for loan losses - Loans Collectively Evaluated for Impairment | 813 | 1,128 | 813 | 1,128 | 1,017
Ending Loan Balance - Individually Evaluated for Impairment | 503 | 0 | 503 | 0 | 0
Ending Loan Balance - Collectively Evaluated for Impairment | 125,756 | 106,651 | 125,756 | 106,651 | 105,155
Commercial Real Estate Portfolio Segment |  |  |  |  |
Financing Receivable, Allowance for Credit Losses [Roll Forward] |  |  |  |  |
Allowance for Loan Losses, Beginning Balance | 5,449 | 4,950 | 5,677 | 4,520 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Provision | (466) | 866 | (694) | 1,296 |
Allowance for Loan Losses, Ending Balance | 4,983 | 5,816 | 4,983 | 5,816 |
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract] |  |  |  |  |
Allowance for loan losses - Loans Individually Evaluated for Impairment | 0 | 250 | 0 | 250 | 0
Allowance for loan losses - Loans Collectively Evaluated for Impairment | 4,983 | 5,566 | 4,983 | 5,566 | 5,677
Ending Loan Balance - Individually Evaluated for Impairment | 1,178 | 3,542 | 1,178 | 3,542 | 890
Ending Loan Balance - Collectively Evaluated for Impairment | 440,631 | 414,070 | 440,631 | 414,070 | 430,756
Consumer Loans Financing |  |  |  |  |
Financing Receivable, Allowance for Credit Losses [Roll Forward] |  |  |  |  |
Allowance for Loan Losses, Beginning Balance | 6,702 | 5,912 | 6,120 | 5,554 |
Charge-offs | (277) | (189) | (530) | (349) |
Recoveries | 104 | 40 | 213 | 92 |
Provision | 776 | (21) | 1,502 | 445 |
Allowance for Loan Losses, Ending Balance | 7,305 | 5,742 | 7,305 | 5,742 |
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract] |  |  |  |  |
Allowance for loan losses - Loans Individually Evaluated for Impairment | 0 | 0 | 0 | 0 | 0
Allowance for loan losses - Loans Collectively Evaluated for Impairment | 7,305 | 5,742 | 7,305 | 5,742 | 6,120
Ending Loan Balance - Individually Evaluated for Impairment | 88 | 93 | 88 | 93 | 91
Ending Loan Balance - Collectively Evaluated for Impairment | 578,666 | 508,445 | 578,666 | 508,445 | 537,270
Residential |  |  |  |  |
Financing Receivable, Allowance for Credit Losses [Roll Forward] |  |  |  |  |
Allowance for Loan Losses, Beginning Balance | 4,126 | 3,798 | 4,198 | 3,790 |
Charge-offs | (5) | 0 | (6) | (16) |
Recoveries | 0 | 0 | 0 | 0 |
Provision | 108 | 228 | 37 | 252 |
Allowance for Loan Losses, Ending Balance | 4,229 | 4,026 | 4,229 | 4,026 |
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract] |  |  |  |  |
Allowance for loan losses - Loans Individually Evaluated for Impairment | 34 | 0 | 34 | 0 | 0
Allowance for loan losses - Loans Collectively Evaluated for Impairment | 4,195 | 4,026 | 4,195 | 4,026 | 4,198
Ending Loan Balance - Individually Evaluated for Impairment | 1,090 | 640 | 1,090 | 640 | 1,098
Ending Loan Balance - Collectively Evaluated for Impairment | 730,720 | 639,049 | 730,720 | 639,049 | 678,008
Unallocated |  |  |  |  |
Financing Receivable, Allowance for Credit Losses [Roll Forward] |  |  |  |  |
Allowance for Loan Losses, Beginning Balance | 0 | 190 | 0 | 347 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Provision | 0 | (104) | 0 | (261) |
Allowance for Loan Losses, Ending Balance | 0 | 86 | 0 | 86 |
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract] |  |  |  |  |
Allowance for loan losses - Loans Individually Evaluated for Impairment | 0 | 0 | 0 | 0 | 0
Allowance for loan losses - Loans Collectively Evaluated for Impairment | 0 | 86 | 0 | 86 | 0
Ending Loan Balance - Individually Evaluated for Impairment | 0 | 0 | 0 | 0 | 0
Ending Loan Balance - Collectively Evaluated for Impairment | $ 0 | $ 0 | $ 0 | $ 0 | $ 0

X
- References No definition available. + Details
Name: | us-gaap_FinancingReceivableAllowanceForCreditLossAdditionalInformationAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition A valuation allowance for financing receivables that are expected to be uncollectible. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=66008989&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableAllowanceForCreditLosses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The valuation allowance for financing receivables that are expected to be uncollectible that were collectively evaluated for impairment. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=66008989&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of valuation allowance for financing receivables that are expected to be uncollectible that were individually evaluated for impairment. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=66008989&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableAllowanceForCreditLossesIndividuallyEvaluatedForImpairment1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of recovery of financing receivables doubtful of collection that were previously charged off. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (c)(4) -URI http://asc.fasb.org/extlink&oid=66008989&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableAllowanceForCreditLossesRecovery
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition A roll forward is a reconciliation of a concept from the beginning of a period to the end of a period. + References No definition available. + Details
Name: | us-gaap_FinancingReceivableAllowanceForCreditLossesRollForward
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of direct write-downs of financing receivables charged against the allowance. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (c)(3) -URI http://asc.fasb.org/extlink&oid=66008989&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableAllowanceForCreditLossesWriteOffs
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The balance of financing receivables that were collectively evaluated for impairment. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (h) -URI http://asc.fasb.org/extlink&oid=66008989&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableCollectivelyEvaluatedForImpairment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The balance of financing receivables that were individually evaluated for impairment. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (h) -URI http://asc.fasb.org/extlink&oid=66008989&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableIndividuallyEvaluatedForImpairment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of expense related loan transactions, lease transactions, credit loss from transactions other than loan and lease transactions, and other loss based on assessment of uncollectability from the counterparty to reduce the account to their net realizable value. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=66008989&loc=SL6953423-111524 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.11) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 + Details
Name: | us-gaap_ProvisionForLoanLeaseAndOtherLosses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_CommercialLoanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_CommercialRealEstatePortfolioSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_ConsumerPortfolioSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_ResidentialPortfolioSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_UnallocatedFinancingReceivablesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |