![]() | 250 Glen Street Glens Falls, NY 12801 | ||||
| NASDAQ® Symbol: "AROW" Website: arrowfinancial.com Media Contact: Rachael Murray Tel: (518) 742-6505 | |||||
| Three Months Ended | |||||||||||||||||
| March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||||||||
| Interest and Dividend Income | $ | 36,110 | $ | 35,904 | $ | 28,947 | |||||||||||
| Interest Expense | 8,016 | 5,325 | 1,122 | ||||||||||||||
| Net Interest Income | 28,094 | 30,579 | 27,825 | ||||||||||||||
Average Earning Assets(1) | 3,845,825 | 3,940,904 | 3,886,787 | ||||||||||||||
| Average Interest Bearing Liabilities | 2,782,299 | 2,891,092 | 2,855,884 | ||||||||||||||
Yield on Earning Assets(1) | 3.81 | % | 3.61 | % | 3.02 | % | |||||||||||
| Cost of Interest Bearing Liabilities | 1.17 | 0.73 | 0.16 | ||||||||||||||
| Net Interest Spread | 2.64 | 2.88 | 2.86 | ||||||||||||||
| Net Interest Margin | 2.96 | 3.08 | 2.90 | ||||||||||||||
| Income Earned on PPP Loans included in Net Interest Income | $ | — | $ | — | $ | 1,066 | |||||||||||
| Net Interest Income excluding PPP loans | 28,094 | 30,579 | 26,759 | ||||||||||||||
| Net Interest Margin excluding PPP loans | 2.96 | % | 3.08 | % | 2.81 | % | |||||||||||
(1) Includes Nonaccrual Loans. | |||||||||||||||||
| Three Months Ended: | ||||||||||||||||||||
| March 31, 2023 | December 31, 2022 | March 31, 2022 | ||||||||||||||||||
| INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||
| Interest and Fees on Loans | $ | 31,886 | $ | 30,719 | $ | 25,739 | ||||||||||||||
| Interest on Deposits at Banks | 479 | 1,274 | 198 | |||||||||||||||||
| Interest and Dividends on Investment Securities: | ||||||||||||||||||||
| Fully Taxable | 2,948 | 3,121 | 2,189 | |||||||||||||||||
| Exempt from Federal Taxes | 797 | 790 | 821 | |||||||||||||||||
| Total Interest and Dividend Income | 36,110 | 35,904 | 28,947 | |||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||
| Interest Bearing Checking Accounts | 370 | 344 | 163 | |||||||||||||||||
| Savings Deposits | 5,587 | 4,101 | 417 | |||||||||||||||||
| Time Deposits over $250,000 | 574 | 226 | 28 | |||||||||||||||||
| Other Time Deposits | 474 | 234 | 109 | |||||||||||||||||
| Federal Funds Purchased and Securities Sold Under Agreements to Repurchase | — | — | — | |||||||||||||||||
| Federal Home Loan Bank Advances | 793 | 200 | 187 | |||||||||||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 169 | 172 | 169 | |||||||||||||||||
| Interest on Financing Leases | 49 | 48 | 49 | |||||||||||||||||
| Total Interest Expense | 8,016 | 5,325 | 1,122 | |||||||||||||||||
| NET INTEREST INCOME | 28,094 | 30,579 | 27,825 | |||||||||||||||||
| Provision for Credit Losses | 1,554 | 1,409 | 769 | |||||||||||||||||
| NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | 26,540 | 29,170 | 27,056 | |||||||||||||||||
| NON-INTEREST INCOME | ||||||||||||||||||||
| Income From Fiduciary Activities | 2,275 | 2,257 | 2,596 | |||||||||||||||||
| Fees for Other Services to Customers | 2,595 | 2,710 | 2,795 | |||||||||||||||||
| Insurance Commissions | 1,520 | 1,680 | 1,511 | |||||||||||||||||
| Net (Loss) Gain on Securities | (104) | 48 | 130 | |||||||||||||||||
| Net Gain on Sales of Loans | 4 | 3 | 52 | |||||||||||||||||
| Other Operating Income | 387 | 467 | 1,078 | |||||||||||||||||
| Total Non-interest Income | 6,677 | 7,165 | 8,162 | |||||||||||||||||
| NON-INTEREST EXPENSE | ||||||||||||||||||||
| Salaries and Employee Benefits | 11,947 | 11,603 | 11,286 | |||||||||||||||||
| Occupancy Expenses, Net | 1,628 | 1,481 | 1,598 | |||||||||||||||||
| Technology and Equipment Expense | 4,417 | 4,316 | 3,779 | |||||||||||||||||
| FDIC Assessments | 479 | 283 | 307 | |||||||||||||||||
| Other Operating Expense | 3,825 | 3,109 | 1,975 | |||||||||||||||||
| Total Non-interest Expense | 22,296 | 20,792 | 18,945 | |||||||||||||||||
| INCOME BEFORE PROVISION FOR INCOME TAXES | 10,921 | 15,543 | 16,273 | |||||||||||||||||
| Provision for Income Taxes | 2,359 | 3,456 | 3,698 | |||||||||||||||||
| NET INCOME | $ | 8,562 | $ | 12,087 | $ | 12,575 | ||||||||||||||
Average Shares Outstanding 1: | ||||||||||||||||||||
| Basic | 16,552 | 16,535 | 16,511 | |||||||||||||||||
| Diluted | 16,564 | 16,589 | 16,566 | |||||||||||||||||
| Per Common Share: | ||||||||||||||||||||
| Basic Earnings | $ | 0.52 | $ | 0.73 | $ | 0.76 | ||||||||||||||
| Diluted Earnings | 0.52 | 0.73 | 0.76 | |||||||||||||||||
1 2022 Share and Per Share Amounts have been restated for the September 23, 2022, 3% stock dividend. | ||||||||||||||||||||
| March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||||||||
| ASSETS | |||||||||||||||||
| Cash and Due From Banks | $ | 25,107 | $ | 31,886 | $ | 38,964 | |||||||||||
| Interest Bearing Deposits at Banks | 178,365 | 32,774 | 448,614 | ||||||||||||||
| Investment Securities: | |||||||||||||||||
| Available-for-Sale at Fair Value | 565,693 | 573,495 | 582,428 | ||||||||||||||
Held-to-Maturity (Fair Value of $164,439 at March 31, 2023; $171,623 at December 31, 2022; and $195,862 at March 31, 2022) | 167,347 | 175,364 | 196,661 | ||||||||||||||
| Equity Securities | 2,070 | 2,174 | 1,877 | ||||||||||||||
| FHLB and Federal Reserve Bank Stock | 10,027 | 6,064 | 4,491 | ||||||||||||||
| Loans | 3,005,352 | 2,983,207 | 2,737,267 | ||||||||||||||
| Allowance for Credit Losses | (30,784) | (29,952) | (27,661) | ||||||||||||||
| Net Loans | 2,974,568 | 2,953,255 | 2,709,606 | ||||||||||||||
| Premises and Equipment, Net | 58,233 | 56,491 | 48,481 | ||||||||||||||
| Goodwill | 21,873 | 21,873 | 21,873 | ||||||||||||||
| Other Intangible Assets, Net | 1,400 | 1,500 | 1,818 | ||||||||||||||
| Other Assets | 109,947 | 114,633 | 101,589 | ||||||||||||||
| Total Assets | $ | 4,114,630 | $ | 3,969,509 | $ | 4,156,402 | |||||||||||
| LIABILITIES | |||||||||||||||||
| Non-interest Bearing Deposits | 788,690 | 836,871 | 813,066 | ||||||||||||||
| Interest Bearing Checking Accounts | 958,490 | 997,694 | 1,154,068 | ||||||||||||||
| Savings Deposits | 1,497,326 | 1,454,364 | 1,571,274 | ||||||||||||||
| Time Deposits over $250,000 | 122,827 | 76,224 | 48,288 | ||||||||||||||
| Other Time Deposits | 179,016 | 133,211 | 128,677 | ||||||||||||||
| Total Deposits | 3,546,349 | 3,498,364 | 3,715,373 | ||||||||||||||
| Federal Home Loan Bank Overnight Advances | 35,000 | 27,000 | — | ||||||||||||||
| Federal Home Loan Bank Term Advances | 107,800 | 27,800 | 25,000 | ||||||||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 20,000 | 20,000 | ||||||||||||||
| Finance Leases | 5,106 | 5,119 | 5,156 | ||||||||||||||
| Other Liabilities | 37,004 | 37,688 | 33,630 | ||||||||||||||
| Total Liabilities | 3,751,259 | 3,615,971 | 3,799,159 | ||||||||||||||
| STOCKHOLDERS’ EQUITY | |||||||||||||||||
Preferred Stock, $1 Par Value and 1,000,000 Shares Authorized at March 31, 2023, December 31, 2022 and March 31, 2022 | — | — | — | ||||||||||||||
Common Stock, $1 Par Value; 30,000,000 Shares Authorized (21,423,992 Shares Issued at March 31, 2023 and December 31, 2022 and 20,800,144 Shares Issued at March 31, 2022) | 21,424 | 21,424 | 20,800 | ||||||||||||||
| Additional Paid-in Capital | 400,944 | 400,270 | 378,758 | ||||||||||||||
| Retained Earnings | 69,499 | 65,401 | 62,328 | ||||||||||||||
| Accumulated Other Comprehensive Loss | (43,983) | (49,655) | (20,797) | ||||||||||||||
Treasury Stock, at Cost (4,870,935 Shares at March 31, 2023; 4,872,355 Shares at December 31, 2022 and 4,787,183 Shares at March 31, 2022) | (84,513) | (83,902) | (83,846) | ||||||||||||||
| Total Stockholders’ Equity | 363,371 | 353,538 | 357,243 | ||||||||||||||
| Total Liabilities and Stockholders’ Equity | $ | 4,114,630 | $ | 3,969,509 | $ | 4,156,402 | |||||||||||
| Quarter Ended | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | ||||||||||||||||||||||||
| Net Income | $ | 8,562 | $ | 12,087 | $ | 12,163 | $ | 11,974 | $ | 12,575 | |||||||||||||||||||
| Transactions in Net Income (Net of Tax): | |||||||||||||||||||||||||||||
| Net Changes in Fair Value of Equity Investments | (76) | 35 | 70 | 114 | 96 | ||||||||||||||||||||||||
Share and Per Share Data:1 | |||||||||||||||||||||||||||||
| Period End Shares Outstanding | 16,553 | 16,552 | 16,523 | 16,503 | 16,493 | ||||||||||||||||||||||||
| Basic Average Shares Outstanding | 16,552 | 16,535 | 16,512 | 16,494 | 16,511 | ||||||||||||||||||||||||
| Diluted Average Shares Outstanding | 16,564 | 16,589 | 16,558 | 16,535 | 16,566 | ||||||||||||||||||||||||
| Basic Earnings Per Share | $ | 0.52 | $ | 0.73 | $ | 0.74 | $ | 0.72 | $ | 0.76 | |||||||||||||||||||
| Diluted Earnings Per Share | 0.52 | 0.73 | 0.74 | 0.72 | 0.76 | ||||||||||||||||||||||||
| Cash Dividend Per Share | 0.270 | 0.270 | 0.262 | 0.262 | 0.262 | ||||||||||||||||||||||||
| Selected Quarterly Average Balances: | |||||||||||||||||||||||||||||
| Interest Bearing Deposits at Banks | $ | 40,436 | $ | 143,499 | $ | 209,001 | $ | 232,545 | $ | 410,644 | |||||||||||||||||||
| Investment Securities | 813,461 | 845,859 | 821,052 | 822,112 | 797,347 | ||||||||||||||||||||||||
| Loans | 2,991,928 | 2,951,547 | 2,872,066 | 2,804,180 | 2,678,796 | ||||||||||||||||||||||||
| Deposits | 3,480,279 | 3,614,945 | 3,598,519 | 3,569,754 | 3,582,256 | ||||||||||||||||||||||||
| Other Borrowed Funds | 100,596 | 63,304 | 50,125 | 50,140 | 68,596 | ||||||||||||||||||||||||
| Shareholders' Equity | 359,556 | 351,402 | 361,675 | 357,228 | 370,264 | ||||||||||||||||||||||||
| Total Assets | 3,978,851 | 4,074,028 | 4,047,738 | 4,012,999 | 4,054,943 | ||||||||||||||||||||||||
| Return on Average Assets, annualized | 0.87 | % | 1.18 | % | 1.19 | % | 1.20 | % | 1.26 | % | |||||||||||||||||||
| Return on Average Equity, annualized | 9.66 | % | 13.65 | % | 13.34 | % | 13.44 | % | 13.77 | % | |||||||||||||||||||
Return on Average Tangible Equity, annualized 2 | 10.33 | % | 14.62 | % | 14.27 | % | 14.40 | % | 14.72 | % | |||||||||||||||||||
| Average Earning Assets | $ | 3,845,825 | $ | 3,940,905 | $ | 3,902,119 | $ | 3,858,837 | $ | 3,886,787 | |||||||||||||||||||
| Average Paying Liabilities | 2,782,299 | 2,891,092 | 2,781,985 | 2,808,287 | 2,855,884 | ||||||||||||||||||||||||
| Interest Income | 36,110 | 35,904 | 34,207 | 30,593 | 28,947 | ||||||||||||||||||||||||
Tax-Equivalent Adjustment 3 | 202 | 279 | 268 | 269 | 270 | ||||||||||||||||||||||||
Interest Income, Tax-Equivalent 3 | 36,312 | 36,183 | 34,475 | 30,862 | 29,217 | ||||||||||||||||||||||||
| Interest Expense | 8,016 | 5,325 | 3,306 | 1,555 | 1,122 | ||||||||||||||||||||||||
| Net Interest Income | 28,094 | 30,579 | 30,901 | 29,038 | 27,825 | ||||||||||||||||||||||||
Net Interest Income, Tax-Equivalent 3 | 28,296 | 30,858 | 31,169 | 29,307 | 28,095 | ||||||||||||||||||||||||
| Net Interest Margin, annualized | 2.96 | % | 3.08 | % | 3.14 | % | 3.02 | % | 2.90 | % | |||||||||||||||||||
Net Interest Margin, Tax-Equivalent, annualized 3 | 2.98 | % | 3.11 | % | 3.17 | % | 3.05 | % | 2.93 | % | |||||||||||||||||||
Efficiency Ratio Calculation: 4 | |||||||||||||||||||||||||||||
| Non-interest Expense | $ | 22,296 | $ | 20,792 | $ | 21,448 | $ | 20,345 | $ | 18,945 | |||||||||||||||||||
| Less: Intangible Asset Amortization | 45 | 47 | 48 | 48 | 49 | ||||||||||||||||||||||||
| Net Non-interest Expense | $ | 22,251 | $ | 20,745 | $ | 21,400 | $ | 20,297 | $ | 18,896 | |||||||||||||||||||
| Net Interest Income, Tax-Equivalent | $ | 28,296 | $ | 30,858 | $ | 31,169 | $ | 29,307 | $ | 28,095 | |||||||||||||||||||
| Non-interest Income | 6,677 | 7,165 | 7,827 | 7,744 | 8,162 | ||||||||||||||||||||||||
| Less: Net (Loss) Gain on Securities | (104) | 48 | 95 | 154 | 130 | ||||||||||||||||||||||||
| Net Gross Income | $ | 35,077 | $ | 37,975 | $ | 38,901 | $ | 36,897 | $ | 36,127 | |||||||||||||||||||
| Efficiency Ratio | 63.43 | % | 54.63 | % | 55.01 | % | 55.01 | % | 52.30 | % | |||||||||||||||||||
| Period-End Capital Information: | |||||||||||||||||||||||||||||
| Total Stockholders' Equity (i.e. Book Value) | $ | 363,371 | $ | 353,538 | $ | 345,550 | $ | 356,498 | $ | 357,243 | |||||||||||||||||||
Book Value per Share 1 | 21.95 | 21.36 | 20.91 | 21.60 | 21.66 | ||||||||||||||||||||||||
| Goodwill and Other Intangible Assets, net | 23,273 | 23,373 | 23,477 | 23,583 | 23,691 | ||||||||||||||||||||||||
Tangible Book Value per Share 1,2 | 20.55 | 19.95 | 19.49 | 20.17 | 20.22 | ||||||||||||||||||||||||
Capital Ratios:5 | |||||||||||||||||||||||||||||
| Tier 1 Leverage Ratio | 10.13 | % | 9.80 | % | 9.71 | % | 9.60 | % | 9.37 | % | |||||||||||||||||||
Common Equity Tier 1 Capital Ratio | 13.34 | % | 13.32 | % | 13.14 | % | 13.14 | % | 13.48 | % | |||||||||||||||||||
| Tier 1 Risk-Based Capital Ratio | 14.03 | % | 14.01 | % | 13.85 | % | 13.86 | % | 14.23 | % | |||||||||||||||||||
| Total Risk-Based Capital Ratio | 15.15 | % | 15.11 | % | 14.93 | % | 14.93 | % | 15.33 | % | |||||||||||||||||||
| Assets Under Trust Admin. & Investment Mgmt. | $ | 1,672,117 | $ | 1,606,132 | $ | 1,515,994 | $ | 1,589,178 | $ | 1,793,747 | |||||||||||||||||||
| Footnotes: | ||||||||||||||||||||||||||||||||
| 1. | Share and Per Share Data have been restated for the September 23, 2022, 3% stock dividend. | |||||||||||||||||||||||||||||||
| 2. | Non-GAAP Financial Measure Reconciliation: Tangible Book Value, Tangible Equity, and Return on Tangible Equity exclude goodwill and other intangible assets, net from total equity. These are non-GAAP financial measures which Arrow believes provides investors with information that is useful in understanding its financial performance. | |||||||||||||||||||||||||||||||
| 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | ||||||||||||||||||||||||||||
| Total Stockholders' Equity (GAAP) | $ | 363,371 | $ | 353,538 | $ | 345,550 | $ | 356,498 | $ | 357,243 | ||||||||||||||||||||||
| Less: Goodwill and Other Intangible assets, net | 23,273 | 23,373 | 23,477 | 23,583 | 23,691 | |||||||||||||||||||||||||||
| Tangible Equity (Non-GAAP) | $ | 340,098 | $ | 330,165 | $ | 322,073 | $ | 332,915 | $ | 333,552 | ||||||||||||||||||||||
| Period End Shares Outstanding | 16,553 | 16,552 | 16,523 | 16,503 | 16,493 | |||||||||||||||||||||||||||
| Tangible Book Value per Share (Non-GAAP) | $ | 20.55 | $ | 19.95 | $ | 19.49 | $ | 20.17 | $ | 20.22 | ||||||||||||||||||||||
| Net Income | 8,562 | 12,087 | 12,163 | 11,974 | 12,575 | |||||||||||||||||||||||||||
| Return on Average Tangible Equity (Net Income/Tangible Equity - Annualized) | 10.33 | % | 14.62 | % | 14.27 | % | 14.40 | % | 14.72 | % | ||||||||||||||||||||||
| 3. | Non-GAAP Financial Measure Reconciliation: Net Interest Margin is the ratio of annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure which Arrow believes provides investors with information that is useful in understanding its financial performance. | |||||||||||||||||||||||||||||||
| 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | ||||||||||||||||||||||||||||
| Interest Income (GAAP) | $ | 36,110 | $ | 35,904 | $ | 34,207 | $ | 30,593 | $ | 28,947 | ||||||||||||||||||||||
| Add: Tax-Equivalent adjustment (Non-GAAP) | 202 | 279 | 268 | 269 | 270 | |||||||||||||||||||||||||||
| Interest Income - Tax Equivalent (Non-GAAP) | $ | 36,312 | $ | 36,183 | $ | 34,475 | $ | 30,862 | $ | 29,217 | ||||||||||||||||||||||
| Net Interest Income (GAAP) | $ | 28,094 | $ | 30,579 | $ | 30,901 | $ | 29,038 | $ | 27,825 | ||||||||||||||||||||||
| Add: Tax-Equivalent adjustment (Non-GAAP) | 202 | 279 | 268 | 269 | 270 | |||||||||||||||||||||||||||
| Net Interest Income - Tax Equivalent (Non-GAAP) | $ | 28,296 | $ | 30,858 | $ | 31,169 | $ | 29,307 | $ | 28,095 | ||||||||||||||||||||||
| Average Earning Assets | $ | 3,845,825 | $ | 3,940,905 | $ | 3,902,119 | $ | 3,858,837 | $ | 3,886,787 | ||||||||||||||||||||||
| Net Interest Margin (Non-GAAP)* | 2.98 | % | 3.11 | % | 3.17 | % | 3.05 | % | 2.93 | % | ||||||||||||||||||||||
| 4. | Non-GAAP Financial Measure Reconciliation: Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. Arrow believes the efficiency ratio provides investors with information that is useful in understanding its financial performance. Arrow defines efficiency ratio as the ratio of non-interest expense to net gross income (which equals tax-equivalent net interest income plus non-interest income, as adjusted). | |||||||||||||||||||||||||||||||
| 5. | For the current quarter, all of the regulatory capital ratios as well as the Total Risk-Weighted Assets are calculated in accordance with bank regulatory capital rules. The March 31, 2023 CET1 ratio listed in the tables (i.e., 13.34%) exceeds the sum of the required minimum CET1 ratio plus the fully phased-in Capital Conservation Buffer (i.e., 7.00%). | |||||||||||||||||||||||||||||||
| 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | ||||||||||||||||||||||||||||
| Total Risk Weighted Assets | $ | 2,909,610 | $ | 2,883,902 | $ | 2,856,224 | $ | 2,790,520 | $ | 2,661,952 | ||||||||||||||||||||||
| Common Equity Tier 1 Capital | 388,228 | 384,003 | 375,394 | 366,798 | 358,738 | |||||||||||||||||||||||||||
| Common Equity Tier 1 Ratio | 13.34 | % | 13.32 | % | 13.14 | % | 13.14 | % | 13.48 | % | ||||||||||||||||||||||
| * Quarterly ratios have been annualized. | ||||||||||||||||||||||||||||||||
| Quarter Ended: | March 31, 2023 | March 31, 2022 | |||||||||||||||||||||||||||||||||
| Interest | Rate | Interest | Rate | ||||||||||||||||||||||||||||||||
| Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||||||||||||||||||||||||||
| Balance | Expense | Paid | Balance | Expense | Paid | ||||||||||||||||||||||||||||||
| Interest Bearing Deposits at Banks | $ | 40,436 | $ | 479 | 4.80 | % | $ | 410,644 | $ | 198 | 0.20 | % | |||||||||||||||||||||||
| Investment Securities: | |||||||||||||||||||||||||||||||||||
| Fully Taxable | 652,743 | 2,948 | 1.83 | 618,806 | 2,189 | 1.43 | |||||||||||||||||||||||||||||
| Exempt from Federal Taxes | 160,718 | 797 | 2.01 | 178,541 | 821 | 1.86 | |||||||||||||||||||||||||||||
| Loans | 2,991,928 | 31,886 | 4.32 | 2,678,796 | 25,739 | 3.90 | |||||||||||||||||||||||||||||
| Total Earning Assets | 3,845,825 | 36,110 | 3.81 | 3,886,787 | 28,947 | 3.02 | |||||||||||||||||||||||||||||
| Allowance for Credit Losses | (29,792) | (27,165) | |||||||||||||||||||||||||||||||||
| Cash and Due From Banks | 30,518 | 37,654 | |||||||||||||||||||||||||||||||||
| Other Assets | 132,300 | 157,667 | |||||||||||||||||||||||||||||||||
| Total Assets | $ | 3,978,851 | $ | 4,054,943 | |||||||||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||||||||||||
| Interest Bearing Checking Accounts | $ | 964,735 | 370 | 0.16 | $ | 1,027,740 | 163 | 0.06 | |||||||||||||||||||||||||||
| Savings Deposits | 1,474,251 | 5,587 | 1.54 | 1,557,855 | 417 | 0.11 | |||||||||||||||||||||||||||||
| Time Deposits of $250,000 or More | 94,415 | 574 | 2.47 | 70,101 | 28 | 0.16 | |||||||||||||||||||||||||||||
| Other Time Deposits | 148,302 | 474 | 1.30 | 131,592 | 109 | 0.34 | |||||||||||||||||||||||||||||
| Total Interest Bearing Deposits | 2,681,703 | 7,005 | 1.06 | 2,787,288 | 717 | 0.10 | |||||||||||||||||||||||||||||
| Short-Term Borrowings | 40,138 | 490 | 4.95 | — | — | ||||||||||||||||||||||||||||||
| FHLBNY Term Advances & Other Long-Term Debt | 55,356 | 472 | 3.46 | 63,444 | 356 | 2.28 | |||||||||||||||||||||||||||||
| Finance Leases | 5,102 | 49 | 3.89 | 5,152 | 49 | 3.86 | |||||||||||||||||||||||||||||
| Total Interest Bearing Liabilities | 2,782,299 | 8,016 | 1.17 | 2,855,884 | 1,122 | 0.16 | |||||||||||||||||||||||||||||
| Non-interest bearing deposits | 798,576 | 794,968 | |||||||||||||||||||||||||||||||||
| Other Liabilities | 38,420 | 33,827 | |||||||||||||||||||||||||||||||||
| Total Liabilities | 3,619,295 | 3,684,679 | |||||||||||||||||||||||||||||||||
| Stockholders’ Equity | 359,556 | 370,264 | |||||||||||||||||||||||||||||||||
| Total Liabilities and Stockholders’ Equity | $ | 3,978,851 | $ | 4,054,943 | |||||||||||||||||||||||||||||||
| Net Interest Income | $ | 28,094 | $ | 27,825 | |||||||||||||||||||||||||||||||
| Net Interest Spread | 2.64 | % | 2.86 | % | |||||||||||||||||||||||||||||||
| Net Interest Margin | 2.96 | % | 2.90 | % | |||||||||||||||||||||||||||||||
| Quarter Ended: | March 31, 2023 | December 31, 2022 | |||||||||||||||||||||||||||||||||
| Interest | Rate | Interest | Rate | ||||||||||||||||||||||||||||||||
| Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||||||||||||||||||||||||||
| Balance | Expense | Paid | Balance | Expense | Paid | ||||||||||||||||||||||||||||||
| Interest Bearing Deposits at Banks | $ | 40,436 | $ | 479 | 4.80 | % | $ | 143,499 | $ | 1,274 | 3.52 | % | |||||||||||||||||||||||
| Investment Securities: | |||||||||||||||||||||||||||||||||||
| Fully Taxable | 652,743 | 2,948 | 1.83 | 679,390 | 3,121 | 1.82 | |||||||||||||||||||||||||||||
| Exempt from Federal Taxes | 160,718 | 797 | 2.01 | 166,468 | 790 | 1.88 | |||||||||||||||||||||||||||||
| Loans | 2,991,928 | 31,886 | 4.32 | 2,951,547 | 30,719 | 4.13 | |||||||||||||||||||||||||||||
| Total Earning Assets | 3,845,825 | 36,110 | 3.81 | 3,940,904 | 35,904 | 3.61 | |||||||||||||||||||||||||||||
| Allowance for Credit Losses | (29,792) | (29,069) | |||||||||||||||||||||||||||||||||
| Cash and Due From Banks | 30,518 | 30,736 | |||||||||||||||||||||||||||||||||
| Other Assets | 132,300 | 131,457 | |||||||||||||||||||||||||||||||||
| Total Assets | $ | 3,978,851 | $ | 4,074,028 | |||||||||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||||||||||||
| Interest Bearing Checking Accounts | $ | 964,735 | 370 | 0.16 | $ | 1,082,267 | 344 | 0.13 | |||||||||||||||||||||||||||
| Savings Deposits | 1,474,251 | 5,587 | 1.54 | 1,548,293 | 4,101 | 1.05 | |||||||||||||||||||||||||||||
| Time Deposits of $250,000 or More | 94,415 | 574 | 2.47 | 65,897 | 226 | 1.36 | |||||||||||||||||||||||||||||
| Other Time Deposits | 148,302 | 474 | 1.30 | 131,331 | 234 | 0.71 | |||||||||||||||||||||||||||||
| Total Interest Bearing Deposits | 2,681,703 | 7,005 | 1.06 | 2,827,788 | 4,905 | 0.69 | |||||||||||||||||||||||||||||
| Short-Term Borrowings | 40,138 | 490 | 4.95 | 8,424 | 92 | 4.33 | |||||||||||||||||||||||||||||
| FHLBNY Term Advances & Other Long-Term Debt | 55,356 | 472 | 3.46 | 49,767 | 280 | 2.23 | |||||||||||||||||||||||||||||
| Finance Leases | 5,102 | 49 | 3.89 | 5,113 | 48 | 3.72 | |||||||||||||||||||||||||||||
| Total Interest Bearing Liabilities | 2,782,299 | 8,016 | 1.17 | 2,891,092 | 5,325 | 0.73 | |||||||||||||||||||||||||||||
| Non-interest bearing deposits | 798,576 | 787,157 | |||||||||||||||||||||||||||||||||
| Other Liabilities | 38,420 | 44,377 | |||||||||||||||||||||||||||||||||
| Total Liabilities | 3,619,295 | 3,722,626 | |||||||||||||||||||||||||||||||||
| Stockholders’ Equity | 359,556 | 351,402 | |||||||||||||||||||||||||||||||||
| Total Liabilities and Stockholders’ Equity | $ | 3,978,851 | $ | 4,074,028 | |||||||||||||||||||||||||||||||
| Net Interest Income | $ | 28,094 | $ | 30,579 | |||||||||||||||||||||||||||||||
| Net Interest Spread | 2.64 | % | 2.88 | % | |||||||||||||||||||||||||||||||
| Net Interest Margin | 2.96 | % | 3.08 | % | |||||||||||||||||||||||||||||||
| Quarter Ended: | 3/31/2023 | 12/31/2022 | 3/31/2022 | ||||||||||||||
| Loan Portfolio | |||||||||||||||||
| Commercial Loans | $ | 135,917 | $ | 140,293 | $ | 155,467 | |||||||||||
| Commercial Real Estate Loans | 715,357 | 707,022 | 638,437 | ||||||||||||||
| Subtotal Commercial Loan Portfolio | 851,274 | 847,315 | 793,904 | ||||||||||||||
| Consumer Loans | 1,073,369 | 1,065,135 | 976,648 | ||||||||||||||
| Residential Real Estate Loans | 1,080,709 | 1,070,757 | 966,715 | ||||||||||||||
| Total Loans | $ | 3,005,352 | $ | 2,983,207 | $ | 2,737,267 | |||||||||||
| Allowance for Credit Losses | |||||||||||||||||
| Allowance for Credit Losses, Beginning of Quarter | $ | 29,952 | $ | 29,232 | $ | 27,281 | |||||||||||
| Loans Charged-off | (1,328) | (1,261) | (829) | ||||||||||||||
| Less Recoveries of Loans Previously Charged-off | 606 | 572 | 440 | ||||||||||||||
| Net Loans Charged-off | (722) | (689) | (389) | ||||||||||||||
| Provision for Credit Losses | 1,554 | 1,409 | 769 | ||||||||||||||
| Allowance for Credit Losses, End of Quarter | $ | 30,784 | $ | 29,952 | $ | 27,661 | |||||||||||
| Nonperforming Assets | |||||||||||||||||
| Nonaccrual Loans | $ | 10,852 | $ | 10,757 | $ | 9,750 | |||||||||||
| Loans Past Due 90 or More Days and Accruing | 241 | 1,157 | 55 | ||||||||||||||
| Loans Restructured and in Compliance with Modified Terms | 62 | 69 | 74 | ||||||||||||||
| Total Nonperforming Loans | 11,155 | 11,983 | 9,879 | ||||||||||||||
| Repossessed Assets | 144 | 593 | 180 | ||||||||||||||
| Other Real Estate Owned | — | — | — | ||||||||||||||
| Total Nonperforming Assets | $ | 11,299 | $ | 12,576 | $ | 10,059 | |||||||||||
| Key Asset Quality Ratios | |||||||||||||||||
| Net Loans Charged-off to Average Loans, Quarter-to-date Annualized | 0.10 | % | 0.09 | % | 0.06 | % | |||||||||||
| Provision for Credit Losses to Average Loans, Quarter-to-date Annualized | 0.21 | % | 0.19 | % | 0.12 | % | |||||||||||
| Allowance for Credit Losses to Period-End Loans | 1.02 | % | 1.00 | % | 1.01 | % | |||||||||||
| Allowance for Credit Losses to Period-End Nonperforming Loans | 275.97 | % | 249.95 | % | 280.00 | % | |||||||||||
| Nonperforming Loans to Period-End Loans | 0.37 | % | 0.40 | % | 0.36 | % | |||||||||||
| Nonperforming Assets to Period-End Assets | 0.27 | % | 0.32 | % | 0.24 | % | |||||||||||