![]() | 250 Glen Street Glens Falls, NY 12801 | ||||
| NASDAQ® Symbol: "AROW" Website: arrowfinancial.com Media Contact: Rachael Murray Tel: (518) 742-6505 | |||||
| Three Months Ended | |||||||||||||||||
| (Dollars in Thousands) | |||||||||||||||||
| June 30, 2023 | March 31, 2023 | June 30, 2022 | |||||||||||||||
| Interest and Dividend Income | $ | 40,013 | $ | 36,110 | $ | 30,593 | |||||||||||
| Interest Expense | 14,241 | 8,016 | 1,555 | ||||||||||||||
| Net Interest Income | 25,772 | 28,094 | 29,038 | ||||||||||||||
Average Earning Assets(1) | 3,953,642 | 3,845,825 | 3,858,837 | ||||||||||||||
| Average Interest-Bearing Liabilities | 2,924,743 | 2,782,299 | 2,808,287 | ||||||||||||||
Yield on Earning Assets(1) | 4.06 | % | 3.81 | % | 3.18 | % | |||||||||||
| Cost of Interest-Bearing Liabilities | 1.95 | 1.17 | 0.22 | ||||||||||||||
| Net Interest Spread | 2.11 | 2.88 | 2.96 | ||||||||||||||
| Net Interest Margin | 2.61 | 2.96 | 3.02 | ||||||||||||||
| Income Earned on PPP Loans included in Net Interest Income | $ | — | $ | — | $ | 438 | |||||||||||
| Net Interest Income excluding PPP loans | 25,772 | 28,094 | 28,600 | ||||||||||||||
| Net Interest Margin excluding PPP loans | 2.61 | % | 2.96 | % | 2.98 | % | |||||||||||
(1) Includes Nonaccrual Loans. | |||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
| INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||||||||
| Interest and Fees on Loans | $ | 34,618 | $ | 26,906 | $ | 66,504 | $ | 52,645 | ||||||||||||||||||
| Interest on Deposits at Banks | 1,674 | 427 | 2,153 | 625 | ||||||||||||||||||||||
| Interest and Dividends on Investment Securities: | ||||||||||||||||||||||||||
| Fully Taxable | 2,951 | 2,444 | 5,899 | 4,633 | ||||||||||||||||||||||
| Exempt from Federal Taxes | 770 | 816 | 1,567 | 1,637 | ||||||||||||||||||||||
| Total Interest and Dividend Income | 40,013 | 30,593 | 76,123 | 59,540 | ||||||||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||||||||
| Interest-Bearing Checking Accounts | 820 | 199 | 1,190 | 362 | ||||||||||||||||||||||
| Savings Deposits | 8,514 | 892 | 14,101 | 1,309 | ||||||||||||||||||||||
| Time Deposits over $250,000 | 1,119 | 26 | 1,693 | 54 | ||||||||||||||||||||||
| Other Time Deposits | 1,196 | 111 | 1,670 | 220 | ||||||||||||||||||||||
| Borrowings | 2,373 | 108 | 3,166 | 295 | ||||||||||||||||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 171 | 171 | 340 | 340 | ||||||||||||||||||||||
| Interest on Financing Leases | 48 | 48 | 97 | 97 | ||||||||||||||||||||||
| Total Interest Expense | 14,241 | 1,555 | 22,257 | 2,677 | ||||||||||||||||||||||
| NET INTEREST INCOME | 25,772 | 29,038 | 53,866 | 56,863 | ||||||||||||||||||||||
| Provision for Credit Losses | 948 | 905 | 2,502 | 1,674 | ||||||||||||||||||||||
| NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | 24,824 | 28,133 | 51,364 | 55,189 | ||||||||||||||||||||||
| NON-INTEREST INCOME | ||||||||||||||||||||||||||
| Income From Fiduciary Activities | 2,428 | 2,517 | 4,703 | 5,113 | ||||||||||||||||||||||
| Fees for Other Services to Customers | 2,717 | 3,050 | 5,312 | 5,845 | ||||||||||||||||||||||
| Insurance Commissions | 1,560 | 1,622 | 3,080 | 3,133 | ||||||||||||||||||||||
| Net (Loss) Gain on Securities | (181) | 154 | (285) | 284 | ||||||||||||||||||||||
| Net Gain on Sales of Loans | — | 10 | 4 | 62 | ||||||||||||||||||||||
| Other Operating Income | 382 | 391 | 769 | 1,469 | ||||||||||||||||||||||
| Total Non-Interest Income | 6,906 | 7,744 | 13,583 | 15,906 | ||||||||||||||||||||||
| NON-INTEREST EXPENSE | ||||||||||||||||||||||||||
| Salaries and Employee Benefits | 12,039 | 11,687 | 23,986 | 22,973 | ||||||||||||||||||||||
| Occupancy Expenses, Net | 1,583 | 1,602 | 3,211 | 3,200 | ||||||||||||||||||||||
| Technology and Equipment Expense | 4,362 | 3,974 | 8,779 | 7,753 | ||||||||||||||||||||||
| FDIC Assessments | 484 | 291 | 963 | 598 | ||||||||||||||||||||||
| Other Operating Expense | 5,615 | 2,791 | 9,440 | 4,766 | ||||||||||||||||||||||
| Total Non-Interest Expense | 24,083 | 20,345 | 46,379 | 39,290 | ||||||||||||||||||||||
| INCOME BEFORE PROVISION FOR INCOME TAXES | 7,647 | 15,532 | 18,568 | 31,805 | ||||||||||||||||||||||
| Provision for Income Taxes | 1,600 | 3,558 | 3,959 | 7,256 | ||||||||||||||||||||||
| NET INCOME | $ | 6,047 | $ | 11,974 | $ | 14,609 | $ | 24,549 | ||||||||||||||||||
Average Shares Outstanding 1: | ||||||||||||||||||||||||||
| Basic | 16,553 | 16,494 | 16,552 | 16,503 | ||||||||||||||||||||||
| Diluted | 16,553 | 16,535 | 16,552 | 16,551 | ||||||||||||||||||||||
| Per Common Share: | ||||||||||||||||||||||||||
| Basic Earnings | $ | 0.36 | $ | 0.72 | $ | 0.88 | $ | 1.48 | ||||||||||||||||||
| Diluted Earnings | 0.36 | 0.72 | 0.88 | 1.48 | ||||||||||||||||||||||
1 2022 Share and Per Share Amounts have been restated for the September 23, 2022, 3% stock dividend. | ||||||||||||||||||||||||||
| June 30, 2023 | December 31, 2022 | June 30, 2022 | |||||||||||||||
| ASSETS | |||||||||||||||||
| Cash and Due From Banks | $ | 33,803 | $ | 31,886 | $ | 51,549 | |||||||||||
| Interest-Bearing Deposits at Banks | 139,798 | 32,774 | 165,705 | ||||||||||||||
| Investment Securities: | |||||||||||||||||
| Available-for-Sale at Fair Value | 543,708 | 573,495 | 582,741 | ||||||||||||||
Held-to-Maturity (Fair Value of $139,143 at June 30, 2023; $171,623 at December 31, 2022; and $180,511 at June 30, 2022) | 143,460 | 175,364 | 182,096 | ||||||||||||||
| Equity Securities | 1,889 | 2,174 | 2,031 | ||||||||||||||
| FHLB and Federal Reserve Bank Stock | 4,932 | 6,064 | 4,718 | ||||||||||||||
| Loans | 3,069,897 | 2,983,207 | 2,844,802 | ||||||||||||||
| Allowance for Credit Losses | (31,170) | (29,952) | (28,090) | ||||||||||||||
| Net Loans | 3,038,727 | 2,953,255 | 2,816,712 | ||||||||||||||
| Premises and Equipment, Net | 59,773 | 56,491 | 50,141 | ||||||||||||||
| Goodwill | 21,873 | 21,873 | 21,873 | ||||||||||||||
| Other Intangible Assets, Net | 1,302 | 1,500 | 1,710 | ||||||||||||||
| Other Assets | 114,388 | 114,633 | 111,929 | ||||||||||||||
| Total Assets | $ | 4,103,653 | $ | 3,969,509 | $ | 3,991,205 | |||||||||||
| LIABILITIES | |||||||||||||||||
| Noninterest-Bearing Deposits | 759,495 | 836,871 | 824,842 | ||||||||||||||
| Interest-Bearing Checking Accounts | 856,016 | 997,694 | 1,046,570 | ||||||||||||||
| Savings Deposits | 1,517,937 | 1,454,364 | 1,504,791 | ||||||||||||||
| Time Deposits over $250,000 | 140,694 | 76,224 | 40,021 | ||||||||||||||
| Other Time Deposits | 228,082 | 133,211 | 129,436 | ||||||||||||||
| Total Deposits | 3,502,224 | 3,498,364 | 3,545,660 | ||||||||||||||
| Borrowings | 171,800 | 54,800 | 25,000 | ||||||||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 20,000 | 20,000 | ||||||||||||||
| Finance Leases | 5,093 | 5,119 | 5,144 | ||||||||||||||
| Other Liabilities | 43,093 | 37,688 | 38,903 | ||||||||||||||
| Total Liabilities | 3,742,210 | 3,615,971 | 3,634,707 | ||||||||||||||
| STOCKHOLDERS’ EQUITY | |||||||||||||||||
Preferred Stock, $1 Par Value and 1,000,000 Shares Authorized at June 30, 2023, December 31, 2022 and June 30, 2022 | — | — | — | ||||||||||||||
Common Stock, $1 Par Value; 30,000,000 Shares Authorized (21,423,992 Shares Issued at June 30, 2023 and December 31, 2022 and 20,800,144 Shares Issued at June 30, 2022) | 21,424 | 21,424 | 20,800 | ||||||||||||||
| Additional Paid-in Capital | 401,069 | 400,270 | 379,423 | ||||||||||||||
| Retained Earnings | 71,076 | 65,401 | 69,980 | ||||||||||||||
| Accumulated Other Comprehensive Loss | (47,613) | (49,655) | (29,564) | ||||||||||||||
Treasury Stock, at Cost (4,870,934 Shares at June 30, 2023; 4,872,355 Shares at December 31, 2022 and 4,777,605 Shares at June 30, 2022) | (84,513) | (83,902) | (84,141) | ||||||||||||||
| Total Stockholders’ Equity | 361,443 | 353,538 | 356,498 | ||||||||||||||
| Total Liabilities and Stockholders’ Equity | $ | 4,103,653 | $ | 3,969,509 | $ | 3,991,205 | |||||||||||
| Quarter Ended | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | ||||||||||||||||||||||||
| Net Income | $ | 6,047 | $ | 8,562 | $ | 12,087 | $ | 12,163 | $ | 11,974 | |||||||||||||||||||
| Transactions in Net Income (Net of Tax): | |||||||||||||||||||||||||||||
| Net Changes in Fair Value of Equity Investments | (133) | (76) | 35 | 70 | 114 | ||||||||||||||||||||||||
Share and Per Share Data:1 | |||||||||||||||||||||||||||||
| Period End Shares Outstanding | 16,553 | 16,553 | 16,552 | 16,523 | 16,503 | ||||||||||||||||||||||||
| Basic Average Shares Outstanding | 16,553 | 16,552 | 16,535 | 16,512 | 16,494 | ||||||||||||||||||||||||
| Diluted Average Shares Outstanding | 16,553 | 16,564 | 16,589 | 16,558 | 16,535 | ||||||||||||||||||||||||
| Basic Earnings Per Share | $ | 0.36 | $ | 0.52 | $ | 0.73 | $ | 0.74 | $ | 0.72 | |||||||||||||||||||
| Diluted Earnings Per Share | 0.36 | 0.52 | 0.73 | 0.74 | 0.72 | ||||||||||||||||||||||||
| Cash Dividend Per Share | 0.270 | 0.270 | 0.270 | 0.262 | 0.262 | ||||||||||||||||||||||||
| Selected Quarterly Average Balances: | |||||||||||||||||||||||||||||
| Interest-Bearing Deposits at Banks | $ | 130,057 | $ | 40,436 | $ | 143,499 | $ | 209,001 | $ | 232,545 | |||||||||||||||||||
| Investment Securities | 787,175 | 813,461 | 845,859 | 821,052 | 822,112 | ||||||||||||||||||||||||
| Loans | 3,036,410 | 2,991,928 | 2,951,547 | 2,872,066 | 2,804,180 | ||||||||||||||||||||||||
| Deposits | 3,460,711 | 3,480,279 | 3,614,945 | 3,598,519 | 3,569,754 | ||||||||||||||||||||||||
| Other Borrowed Funds | 220,616 | 100,596 | 63,304 | 50,125 | 50,140 | ||||||||||||||||||||||||
| Shareholders' Equity | 365,070 | 359,556 | 351,402 | 361,675 | 357,228 | ||||||||||||||||||||||||
| Total Assets | 4,087,653 | 3,978,851 | 4,074,028 | 4,047,738 | 4,012,999 | ||||||||||||||||||||||||
| Return on Average Assets, annualized | 0.59 | % | 0.87 | % | 1.18 | % | 1.19 | % | 1.20 | % | |||||||||||||||||||
| Return on Average Equity, annualized | 6.64 | % | 9.66 | % | 13.65 | % | 13.34 | % | 13.44 | % | |||||||||||||||||||
Return on Average Tangible Equity, annualized 2 | 7.10 | % | 10.33 | % | 14.62 | % | 14.27 | % | 14.40 | % | |||||||||||||||||||
| Average Earning Assets | $ | 3,953,642 | $ | 3,845,825 | $ | 3,940,905 | $ | 3,902,119 | $ | 3,858,837 | |||||||||||||||||||
| Average Paying Liabilities | 2,924,743 | 2,782,299 | 2,891,092 | 2,781,985 | 2,808,287 | ||||||||||||||||||||||||
| Interest Income | 40,013 | 36,110 | 35,904 | 34,207 | 30,593 | ||||||||||||||||||||||||
Tax-Equivalent Adjustment 3 | 196 | 202 | 279 | 268 | 269 | ||||||||||||||||||||||||
Interest Income, Tax-Equivalent 3 | 40,209 | 36,312 | 36,183 | 34,475 | 30,862 | ||||||||||||||||||||||||
| Interest Expense | 14,241 | 8,016 | 5,325 | 3,306 | 1,555 | ||||||||||||||||||||||||
| Net Interest Income | 25,772 | 28,094 | 30,579 | 30,901 | 29,038 | ||||||||||||||||||||||||
Net Interest Income, Tax-Equivalent 3 | 25,968 | 28,296 | 30,858 | 31,169 | 29,307 | ||||||||||||||||||||||||
| Net Interest Margin, annualized | 2.61 | % | 2.96 | % | 3.08 | % | 3.14 | % | 3.02 | % | |||||||||||||||||||
Net Interest Margin, Tax-Equivalent, annualized 3 | 2.63 | % | 2.98 | % | 3.11 | % | 3.17 | % | 3.05 | % | |||||||||||||||||||
Efficiency Ratio Calculation: 4 | |||||||||||||||||||||||||||||
| Non-Interest Expense | $ | 24,083 | $ | 22,296 | $ | 20,792 | $ | 21,448 | $ | 20,345 | |||||||||||||||||||
| Less: Intangible Asset Amortization | 44 | 45 | 47 | 48 | 48 | ||||||||||||||||||||||||
| Net Non-Interest Expense | $ | 24,039 | $ | 22,251 | $ | 20,745 | $ | 21,400 | $ | 20,297 | |||||||||||||||||||
| Net Interest Income, Tax-Equivalent | $ | 25,968 | $ | 28,296 | $ | 30,858 | $ | 31,169 | $ | 29,307 | |||||||||||||||||||
| Non-Interest Income | 6,906 | 6,677 | 7,165 | 7,827 | 7,744 | ||||||||||||||||||||||||
| Less: Net (Loss) Gain on Securities | (181) | (104) | 48 | 95 | 154 | ||||||||||||||||||||||||
| Net Gross Income | $ | 33,055 | $ | 35,077 | $ | 37,975 | $ | 38,901 | $ | 36,897 | |||||||||||||||||||
| Efficiency Ratio | 72.72 | % | 63.43 | % | 54.63 | % | 55.01 | % | 55.01 | % | |||||||||||||||||||
| Period-End Capital Information: | |||||||||||||||||||||||||||||
| Total Stockholders' Equity (i.e. Book Value) | $ | 361,443 | $ | 363,371 | $ | 353,538 | $ | 345,550 | $ | 356,498 | |||||||||||||||||||
Book Value per Share 1 | 21.84 | 21.95 | 21.36 | 20.91 | 21.60 | ||||||||||||||||||||||||
| Goodwill and Other Intangible Assets, net | 23,175 | 23,273 | 23,373 | 23,477 | 23,583 | ||||||||||||||||||||||||
Tangible Book Value per Share 1,2 | 20.44 | 20.55 | 19.95 | 19.49 | 20.17 | ||||||||||||||||||||||||
Capital Ratios:5 | |||||||||||||||||||||||||||||
| Tier 1 Leverage Ratio | 9.92 | % | 10.13 | % | 9.80 | % | 9.71 | % | 9.60 | % | |||||||||||||||||||
Common Equity Tier 1 Capital Ratio | 13.27 | % | 13.34 | % | 13.32 | % | 13.14 | % | 13.14 | % | |||||||||||||||||||
| Tier 1 Risk-Based Capital Ratio | 13.96 | % | 14.03 | % | 14.01 | % | 13.85 | % | 13.86 | % | |||||||||||||||||||
| Total Risk-Based Capital Ratio | 15.08 | % | 15.15 | % | 15.11 | % | 14.93 | % | 14.93 | % | |||||||||||||||||||
| Assets Under Trust Admin. & Investment Mgmt. | $ | 1,711,460 | $ | 1,672,117 | $ | 1,606,132 | $ | 1,515,994 | $ | 1,589,178 | |||||||||||||||||||
| Footnotes: | ||||||||||||||||||||||||||||||||
| 1. | Share and Per Share Data have been restated for the September 23, 2022, 3% stock dividend. | |||||||||||||||||||||||||||||||
| 2. | Non-GAAP Financial Measure Reconciliation: Tangible Book Value, Tangible Equity, and Return on Tangible Equity exclude goodwill and other intangible assets, net from total equity. These are non-GAAP financial measures which Arrow believes provides investors with information that is useful in understanding its financial performance. | |||||||||||||||||||||||||||||||
| 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | ||||||||||||||||||||||||||||
| Total Stockholders' Equity (GAAP) | $ | 361,443 | $ | 363,371 | $ | 353,538 | $ | 345,550 | $ | 356,498 | ||||||||||||||||||||||
| Less: Goodwill and Other Intangible assets, net | 23,175 | 23,273 | 23,373 | 23,477 | 23,583 | |||||||||||||||||||||||||||
| Tangible Equity (Non-GAAP) | $ | 338,268 | $ | 340,098 | $ | 330,165 | $ | 322,073 | $ | 332,915 | ||||||||||||||||||||||
| Period End Shares Outstanding | 16,553 | 16,553 | 16,552 | 16,523 | 16,503 | |||||||||||||||||||||||||||
| Tangible Book Value per Share (Non-GAAP) | $ | 20.44 | $ | 20.55 | $ | 19.95 | $ | 19.49 | $ | 20.17 | ||||||||||||||||||||||
| Net Income | 6,047 | 8,562 | 12,087 | 12,163 | 11,974 | |||||||||||||||||||||||||||
| Return on Average Tangible Equity (Net Income/Tangible Equity - Annualized) | 7.10 | % | 10.33 | % | 14.62 | % | 14.27 | % | 14.40 | % | ||||||||||||||||||||||
| 3. | Non-GAAP Financial Measure Reconciliation: Net Interest Margin is the ratio of annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure which Arrow believes provides investors with information that is useful in understanding its financial performance. | |||||||||||||||||||||||||||||||
| 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | ||||||||||||||||||||||||||||
| Interest Income (GAAP) | $ | 40,013 | $ | 36,110 | $ | 35,904 | $ | 34,207 | $ | 30,593 | ||||||||||||||||||||||
| Add: Tax-Equivalent adjustment (Non-GAAP) | 196 | 202 | 279 | 268 | 269 | |||||||||||||||||||||||||||
| Interest Income - Tax Equivalent (Non-GAAP) | $ | 40,209 | $ | 36,312 | $ | 36,183 | $ | 34,475 | $ | 30,862 | ||||||||||||||||||||||
| Net Interest Income (GAAP) | $ | 25,772 | $ | 28,094 | $ | 30,579 | $ | 30,901 | $ | 29,038 | ||||||||||||||||||||||
| Add: Tax-Equivalent adjustment (Non-GAAP) | 196 | 202 | 279 | 268 | 269 | |||||||||||||||||||||||||||
| Net Interest Income - Tax Equivalent (Non-GAAP) | $ | 25,968 | $ | 28,296 | $ | 30,858 | $ | 31,169 | $ | 29,307 | ||||||||||||||||||||||
| Average Earning Assets | $ | 3,953,642 | $ | 3,845,825 | $ | 3,940,905 | $ | 3,902,119 | $ | 3,858,837 | ||||||||||||||||||||||
| Net Interest Margin (Non-GAAP)* | 2.63 | % | 2.98 | % | 3.11 | % | 3.17 | % | 3.05 | % | ||||||||||||||||||||||
| 4. | Non-GAAP Financial Measure Reconciliation: Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. Arrow believes the efficiency ratio provides investors with information that is useful in understanding its financial performance. Arrow defines efficiency ratio as the ratio of non-interest expense to net gross income (which equals tax-equivalent net interest income plus non-interest income, as adjusted). | |||||||||||||||||||||||||||||||
| 5. | For the current quarter, all of the regulatory capital ratios as well as the Total Risk-Weighted Assets are calculated in accordance with bank regulatory capital rules. The June 30, 2023 CET1 ratio listed in the tables (i.e., 13.27%) exceeds the sum of the required minimum CET1 ratio plus the fully phased-in Capital Conservation Buffer (i.e., 7.00%). | |||||||||||||||||||||||||||||||
| 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | ||||||||||||||||||||||||||||
| Total Risk Weighted Assets | $ | 2,937,837 | $ | 2,909,610 | $ | 2,883,902 | $ | 2,856,224 | $ | 2,790,520 | ||||||||||||||||||||||
| Common Equity Tier 1 Capital | 389,966 | 388,228 | 384,003 | 375,394 | 366,798 | |||||||||||||||||||||||||||
| Common Equity Tier 1 Ratio | 13.27 | % | 13.34 | % | 13.32 | % | 13.14 | % | 13.14 | % | ||||||||||||||||||||||
| * Quarterly ratios have been annualized. | ||||||||||||||||||||||||||||||||
| Quarter Ended: | June 30, 2023 | June 30, 2022 | |||||||||||||||||||||||||||||||||
| Interest | Rate | Interest | Rate | ||||||||||||||||||||||||||||||||
| Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||||||||||||||||||||||||||
| Balance | Expense | Paid | Balance | Expense | Paid | ||||||||||||||||||||||||||||||
| Interest-Bearing Deposits at Banks | $ | 130,057 | $ | 1,674 | 5.16 | % | $ | 232,545 | $ | 427 | 0.74 | % | |||||||||||||||||||||||
| Investment Securities: | |||||||||||||||||||||||||||||||||||
| Fully Taxable | 637,018 | 2,951 | 1.86 | 644,443 | 2,444 | 1.52 | |||||||||||||||||||||||||||||
| Exempt from Federal Taxes | 150,157 | 770 | 2.06 | 177,669 | 816 | 1.84 | |||||||||||||||||||||||||||||
| Loans | 3,036,410 | 34,618 | 4.57 | 2,804,180 | 26,906 | 3.85 | |||||||||||||||||||||||||||||
| Total Earning Assets | 3,953,642 | 40,013 | 4.06 | 3,858,837 | 30,593 | 3.18 | |||||||||||||||||||||||||||||
| Allowance for Credit Losses | (30,577) | (27,558) | |||||||||||||||||||||||||||||||||
| Cash and Due From Banks | 28,742 | 40,105 | |||||||||||||||||||||||||||||||||
| Other Assets | 135,846 | 141,615 | |||||||||||||||||||||||||||||||||
| Total Assets | $ | 4,087,653 | $ | 4,012,999 | |||||||||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||||||||||||
| Interest-Bearing Checking Accounts | $ | 863,892 | 820 | 0.38 | $ | 1,048,752 | 199 | 0.08 | |||||||||||||||||||||||||||
| Savings Deposits | 1,504,412 | 8,514 | 2.27 | 1,541,616 | 892 | 0.23 | |||||||||||||||||||||||||||||
| Time Deposits of $250,000 or More | 133,897 | 1,119 | 3.35 | 37,418 | 26 | 0.28 | |||||||||||||||||||||||||||||
| Other Time Deposits | 201,926 | 1,196 | 2.38 | 130,361 | 111 | 0.34 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Deposits | 2,704,127 | 11,649 | 1.73 | 2,758,147 | 1,228 | 0.18 | |||||||||||||||||||||||||||||
| Borrowings | 195,527 | 2,373 | 4.87 | 25,000 | 108 | 1.73 | |||||||||||||||||||||||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 171 | 3.43 | 20,000 | 171 | 3.43 | |||||||||||||||||||||||||||||
| Finance Leases | 5,089 | 48 | 3.78 | 5,140 | 48 | 3.75 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Liabilities | 2,924,743 | 14,241 | 1.95 | 2,808,287 | 1,555 | 0.22 | |||||||||||||||||||||||||||||
| Noninterest-Bearing Deposits | 756,584 | 811,607 | |||||||||||||||||||||||||||||||||
| Other Liabilities | 41,256 | 35,877 | |||||||||||||||||||||||||||||||||
| Total Liabilities | 3,722,583 | 3,655,771 | |||||||||||||||||||||||||||||||||
| Stockholders’ Equity | 365,070 | 357,228 | |||||||||||||||||||||||||||||||||
| Total Liabilities and Stockholders’ Equity | $ | 4,087,653 | $ | 4,012,999 | |||||||||||||||||||||||||||||||
| Net Interest Income | $ | 25,772 | $ | 29,038 | |||||||||||||||||||||||||||||||
| Net Interest Spread | 2.11 | % | 2.96 | % | |||||||||||||||||||||||||||||||
| Net Interest Margin | 2.61 | % | 3.02 | % | |||||||||||||||||||||||||||||||
| Quarter Ended: | June 30, 2023 | March, 31, 2023 | |||||||||||||||||||||||||||||||||
| Interest | Rate | Interest | Rate | ||||||||||||||||||||||||||||||||
| Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||||||||||||||||||||||||||
| Balance | Expense | Paid | Balance | Expense | Paid | ||||||||||||||||||||||||||||||
| Interest-Bearing Deposits at Banks | $ | 130,057 | $ | 1,674 | 5.16 | % | $ | 40,436 | $ | 479 | 4.80 | % | |||||||||||||||||||||||
| Investment Securities: | |||||||||||||||||||||||||||||||||||
| Fully Taxable | 637,018 | 2,951 | 1.86 | 652,743 | 2,948 | 1.83 | |||||||||||||||||||||||||||||
| Exempt from Federal Taxes | 150,157 | 770 | 2.06 | 160,718 | 797 | 2.01 | |||||||||||||||||||||||||||||
| Loans | 3,036,410 | 34,618 | 4.57 | 2,991,928 | 31,886 | 4.32 | |||||||||||||||||||||||||||||
| Total Earning Assets | 3,953,642 | 40,013 | 4.06 | 3,845,825 | 36,110 | 3.81 | |||||||||||||||||||||||||||||
| Allowance for Credit Losses | (30,577) | (29,792) | |||||||||||||||||||||||||||||||||
| Cash and Due From Banks | 28,742 | 30,518 | |||||||||||||||||||||||||||||||||
| Other Assets | 135,846 | 132,300 | |||||||||||||||||||||||||||||||||
| Total Assets | $ | 4,087,653 | $ | 3,978,851 | |||||||||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||||||||||||
| Interest-Bearing Checking Accounts | $ | 863,892 | 820 | 0.38 | $ | 964,735 | 370 | 0.16 | |||||||||||||||||||||||||||
| Savings Deposits | 1,504,412 | 8,514 | 2.27 | 1,474,251 | 5,587 | 1.54 | |||||||||||||||||||||||||||||
| Time Deposits of $250,000 or More | 133,897 | 1,119 | 3.35 | 94,415 | 574 | 2.47 | |||||||||||||||||||||||||||||
| Other Time Deposits | 201,926 | 1,196 | 2.38 | 148,302 | 474 | 1.30 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Deposits | 2,704,127 | 11,649 | 1.73 | 2,681,703 | 7,005 | 1.06 | |||||||||||||||||||||||||||||
| Borrowings | 195,527 | 2,373 | 4.87 | 75,494 | 793 | 4.26 | |||||||||||||||||||||||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 171 | 3.43 | 20,000 | 169 | 3.43 | |||||||||||||||||||||||||||||
| Finance Leases | 5,089 | 48 | 3.78 | 5,102 | 49 | 3.89 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Liabilities | 2,924,743 | 14,241 | 1.95 | 2,782,299 | 8,016 | 1.17 | |||||||||||||||||||||||||||||
| Noninterest-bearing deposits | 756,584 | 798,576 | |||||||||||||||||||||||||||||||||
| Other Liabilities | 41,256 | 38,420 | |||||||||||||||||||||||||||||||||
| Total Liabilities | 3,722,583 | 3,619,295 | |||||||||||||||||||||||||||||||||
| Stockholders’ Equity | 365,070 | 359,556 | |||||||||||||||||||||||||||||||||
| Total Liabilities and Stockholders’ Equity | $ | 4,087,653 | $ | 3,978,851 | |||||||||||||||||||||||||||||||
| Net Interest Income | $ | 25,772 | $ | 28,094 | |||||||||||||||||||||||||||||||
| Net Interest Spread | 2.11 | % | 2.64 | % | |||||||||||||||||||||||||||||||
| Net Interest Margin | 2.61 | % | 2.96 | % | |||||||||||||||||||||||||||||||
| Quarter Ended: | 6/30/2023 | 12/31/2022 | 6/30/2022 | ||||||||||||||
| Loan Portfolio | |||||||||||||||||
| Commercial Loans | $ | 147,518 | $ | 140,293 | $ | 138,675 | |||||||||||
| Commercial Real Estate Loans | 723,948 | 707,022 | 663,234 | ||||||||||||||
| Subtotal Commercial Loan Portfolio | 871,466 | 847,315 | 801,909 | ||||||||||||||
| Consumer Loans | 1,087,765 | 1,065,135 | 1,031,111 | ||||||||||||||
| Residential Real Estate Loans | 1,110,666 | 1,070,757 | 1,011,782 | ||||||||||||||
| Total Loans | $ | 3,069,897 | $ | 2,983,207 | $ | 2,844,802 | |||||||||||
| Allowance for Credit Losses | |||||||||||||||||
| Allowance for Credit Losses, Beginning of Quarter | $ | 30,784 | $ | 29,232 | $ | 27,661 | |||||||||||
| Loans Charged-off | (1,280) | (1,261) | (907) | ||||||||||||||
| Less Recoveries of Loans Previously Charged-off | 718 | 572 | 431 | ||||||||||||||
| Net Loans Charged-off | (562) | (689) | (476) | ||||||||||||||
| Provision for Credit Losses | 948 | 1,409 | 905 | ||||||||||||||
| Allowance for Credit Losses, End of Quarter | $ | 31,170 | $ | 29,952 | $ | 28,090 | |||||||||||
| Nonperforming Assets | |||||||||||||||||
| Nonaccrual Loans | $ | 5,997 | $ | 10,757 | $ | 7,999 | |||||||||||
| Loans Past Due 90 or More Days and Accruing | 467 | 1,157 | 1,641 | ||||||||||||||
| Loans Restructured and in Compliance with Modified Terms | 67 | 69 | 77 | ||||||||||||||
| Total Nonperforming Loans | 6,531 | 11,983 | 9,717 | ||||||||||||||
| Repossessed Assets | 342 | 593 | 297 | ||||||||||||||
| Other Real Estate Owned | 182 | — | — | ||||||||||||||
| Total Nonperforming Assets | $ | 7,055 | $ | 12,576 | $ | 10,014 | |||||||||||
| Key Asset Quality Ratios | |||||||||||||||||
| Net Loans Charged-off to Average Loans, Quarter-to-date Annualized | 0.07 | % | 0.09 | % | 0.07 | % | |||||||||||
| Provision for Credit Losses to Average Loans, Quarter-to-date Annualized | 0.13 | % | 0.19 | % | 0.13 | % | |||||||||||
| Allowance for Credit Losses to Period-End Loans | 1.02 | % | 1.00 | % | 0.99 | % | |||||||||||
| Allowance for Credit Losses to Period-End Nonperforming Loans | 477.26 | % | 249.95 | % | 289.08 | % | |||||||||||
| Nonperforming Loans to Period-End Loans | 0.21 | % | 0.40 | % | 0.34 | % | |||||||||||
| Nonperforming Assets to Period-End Assets | 0.17 | % | 0.32 | % | 0.25 | % | |||||||||||
| Year-to-Date Period Ended: | 6/30/2023 | 12/31/2022 | 6/30/2022 | ||||||||||||||
| Allowance for Credit Losses | |||||||||||||||||
| Allowance for Credit Losses, Beginning of Year | $ | 29,952 | $ | 27,281 | $ | 27,281 | |||||||||||
| Loans Charged-off | (2,608) | (4,143) | (1,736) | ||||||||||||||
| Less Recoveries of Loans Previously Charged-off | 1,324 | 2,016 | 871 | ||||||||||||||
| Net Loans Charged-off | (1,284) | (2,127) | (865) | ||||||||||||||
| Provision for Credit Losses | 2,502 | 4,798 | 1,674 | ||||||||||||||
| Allowance for Credit Losses, End of Period | $ | 31,170 | $ | 29,952 | $ | 28,090 | |||||||||||
| Key Asset Quality Ratios | |||||||||||||||||
| Net Loans Charged-off to Average Loans, Annualized | 0.09 | % | 0.08 | % | 0.06 | % | |||||||||||
| Provision for Loan Losses to Average Loans, Annualized | 0.17 | % | 0.17 | % | 0.12 | % | |||||||||||