![]() | 250 Glen Street Glens Falls, NY 12801 | ||||
| NASDAQ® Symbol: "AROW" Website: arrowfinancial.com Media Contact: Rachael Murray Tel: (518) 742-6505 | |||||
| Three Months Ended | |||||||||||||||||
| (Dollars in Thousands) | |||||||||||||||||
| June 30, 2024 | March 31, 2024 | June 30, 2023 | |||||||||||||||
| Interest and Dividend Income | $ | 47,972 | $ | 46,677 | $ | 40,013 | |||||||||||
| Interest Expense | 20,820 | 20,222 | 14,241 | ||||||||||||||
| Net Interest Income | 27,152 | 26,455 | 25,772 | ||||||||||||||
Average Earning Assets(A) | 4,083,813 | 4,085,398 | 3,953,642 | ||||||||||||||
| Average Interest-Bearing Liabilities | 3,127,417 | 3,108,093 | 2,924,743 | ||||||||||||||
Yield on Earning Assets(A) | 4.72 | % | 4.60 | % | 4.06 | % | |||||||||||
| Cost of Interest-Bearing Liabilities | 2.68 | 2.62 | 1.95 | ||||||||||||||
| Net Interest Spread | 2.04 | 1.98 | 2.11 | ||||||||||||||
| Net Interest Margin | 2.67 | 2.60 | 2.61 | ||||||||||||||
| Net Interest Margin - FTE | 2.69 | 2.62 | 2.63 | ||||||||||||||
(A) Includes Nonaccrual Loans. | |||||||||||||||||
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||||||||
| Interest and Fees on Loans | $ | 42,141 | $ | 34,618 | $ | 82,517 | $ | 66,504 | ||||||||||||||||||
| Interest on Deposits at Banks | 2,185 | 1,674 | 4,632 | 2,153 | ||||||||||||||||||||||
| Interest and Dividends on Investment Securities: | ||||||||||||||||||||||||||
| Fully Taxable | 3,009 | 2,951 | 6,195 | 5,899 | ||||||||||||||||||||||
| Exempt from Federal Taxes | 637 | 770 | 1,305 | 1,567 | ||||||||||||||||||||||
| Total Interest and Dividend Income | 47,972 | 40,013 | 94,649 | 76,123 | ||||||||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||||||||
| Interest-Bearing Checking Accounts | 1,903 | 820 | 3,544 | 1,190 | ||||||||||||||||||||||
| Savings Deposits | 10,571 | 8,514 | 20,801 | 14,101 | ||||||||||||||||||||||
| Time Deposits over $250,000 | 1,869 | 1,119 | 3,842 | 1,693 | ||||||||||||||||||||||
| Other Time Deposits | 5,074 | 1,196 | 10,157 | 1,670 | ||||||||||||||||||||||
| Borrowings | 1,186 | 2,373 | 2,262 | 3,166 | ||||||||||||||||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 170 | 171 | 341 | 340 | ||||||||||||||||||||||
| Interest on Financing Leases | 47 | 48 | 95 | 97 | ||||||||||||||||||||||
| Total Interest Expense | 20,820 | 14,241 | 41,042 | 22,257 | ||||||||||||||||||||||
| NET INTEREST INCOME | 27,152 | 25,772 | 53,607 | 53,866 | ||||||||||||||||||||||
| Provision for Credit Losses | 775 | 948 | 1,392 | 2,502 | ||||||||||||||||||||||
| NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | 26,377 | 24,824 | 52,215 | 51,364 | ||||||||||||||||||||||
| NON-INTEREST INCOME | ||||||||||||||||||||||||||
| Income From Fiduciary Activities | 2,451 | 2,428 | 4,908 | 4,703 | ||||||||||||||||||||||
| Fees for Other Services to Customers | 2,706 | 2,717 | 5,249 | 5,312 | ||||||||||||||||||||||
| Insurance Commissions | 1,662 | 1,560 | 3,344 | 3,080 | ||||||||||||||||||||||
Net Gain (Loss) on Securities | 54 | (181) | 71 | (285) | ||||||||||||||||||||||
| Net Gain on Sales of Loans | 5 | — | 9 | 4 | ||||||||||||||||||||||
| Other Operating Income | 978 | 382 | 2,133 | 769 | ||||||||||||||||||||||
| Total Non-Interest Income | 7,856 | 6,906 | 15,714 | 13,583 | ||||||||||||||||||||||
| NON-INTEREST EXPENSE | ||||||||||||||||||||||||||
| Salaries and Employee Benefits | 13,036 | 12,039 | 25,929 | 23,986 | ||||||||||||||||||||||
| Occupancy Expenses, Net | 1,774 | 1,583 | 3,545 | 3,211 | ||||||||||||||||||||||
| Technology and Equipment Expense | 4,734 | 4,362 | 9,554 | 8,779 | ||||||||||||||||||||||
| FDIC Assessments | 698 | 484 | 1,413 | 963 | ||||||||||||||||||||||
| Other Operating Expense | 3,076 | 5,615 | 6,889 | 9,440 | ||||||||||||||||||||||
| Total Non-Interest Expense | 23,318 | 24,083 | 47,330 | 46,379 | ||||||||||||||||||||||
| INCOME BEFORE PROVISION FOR INCOME TAXES | 10,915 | 7,647 | 20,599 | 18,568 | ||||||||||||||||||||||
| Provision for Income Taxes | 2,311 | 1,600 | 4,335 | 3,959 | ||||||||||||||||||||||
| NET INCOME | $ | 8,604 | $ | 6,047 | $ | 16,264 | $ | 14,609 | ||||||||||||||||||
Average Shares Outstanding 1: | ||||||||||||||||||||||||||
| Basic | 16,685 | 17,050 | 16,764 | 17,050 | ||||||||||||||||||||||
| Diluted | 16,709 | 17,050 | 16,789 | 17,050 | ||||||||||||||||||||||
| Per Common Share: | ||||||||||||||||||||||||||
| Basic Earnings | $ | 0.52 | $ | 0.35 | $ | 0.97 | $ | 0.85 | ||||||||||||||||||
| Diluted Earnings | 0.52 | 0.35 | 0.97 | 0.85 | ||||||||||||||||||||||
1 June 30, 2023 Share and Per Share Amounts have been restated for the September 26, 2023, 3% stock dividend. | ||||||||||||||||||||||||||
| June 30, 2024 | December 31, 2023 | June 30, 2023 | |||||||||||||||
| ASSETS | |||||||||||||||||
| Cash and Due From Banks | $ | 30,372 | $ | 36,755 | $ | 33,803 | |||||||||||
| Interest-Bearing Deposits at Banks | 169,826 | 105,781 | 139,798 | ||||||||||||||
| Investment Securities: | |||||||||||||||||
| Available-for-Sale at Fair Value | 450,786 | 497,769 | 543,708 | ||||||||||||||
Held-to-Maturity (Fair Value of $96,454 at June 30, 2024; $128,837 at December 31, 2023; and $139,143 at June 30, 2023) | 99,348 | 131,395 | 143,460 | ||||||||||||||
| Equity Securities | 1,996 | 1,925 | 1,889 | ||||||||||||||
| Other Investments | 4,274 | 5,049 | 4,932 | ||||||||||||||
| Loans | 3,315,523 | 3,212,908 | 3,069,897 | ||||||||||||||
| Allowance for Credit Losses | (31,009) | (31,265) | (31,170) | ||||||||||||||
| Net Loans | 3,284,514 | 3,181,643 | 3,038,727 | ||||||||||||||
| Premises and Equipment, Net | 59,243 | 59,642 | 59,773 | ||||||||||||||
| Goodwill | 21,873 | 21,873 | 21,873 | ||||||||||||||
| Other Intangible Assets, Net | 927 | 1,110 | 1,302 | ||||||||||||||
| Other Assets | 121,248 | 126,926 | 114,388 | ||||||||||||||
| Total Assets | $ | 4,244,407 | $ | 4,169,868 | $ | 4,103,653 | |||||||||||
| LIABILITIES | |||||||||||||||||
| Noninterest-Bearing Deposits | 704,707 | 758,425 | 759,495 | ||||||||||||||
| Interest-Bearing Checking Accounts | 856,788 | 799,785 | 856,016 | ||||||||||||||
| Savings Deposits | 1,446,821 | 1,466,280 | 1,517,937 | ||||||||||||||
| Time Deposits over $250,000 | 173,526 | 179,301 | 140,694 | ||||||||||||||
| Other Time Deposits | 501,797 | 483,775 | 228,082 | ||||||||||||||
| Total Deposits | 3,683,639 | 3,687,566 | 3,502,224 | ||||||||||||||
| Borrowings | 106,500 | 26,500 | 171,800 | ||||||||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 20,000 | 20,000 | ||||||||||||||
| Finance Leases | 5,038 | 5,066 | 5,093 | ||||||||||||||
| Other Liabilities | 46,212 | 50,964 | 43,093 | ||||||||||||||
| Total Liabilities | 3,861,389 | 3,790,096 | 3,742,210 | ||||||||||||||
| STOCKHOLDERS’ EQUITY | |||||||||||||||||
Preferred Stock, $1 Par Value and 1,000,000 Shares Authorized at June 30, 2024, December 31, 2023 and June 30, 2023 | — | — | — | ||||||||||||||
Common Stock, $1 Par Value; 30,000,000 Shares Authorized (22,066,559 Shares Issued at June 30, 2024 and December 31, 2023 and 21,423,992 Shares Issued at June 30, 2023) | 22,067 | 22,067 | 21,424 | ||||||||||||||
| Additional Paid-in Capital | 412,917 | 412,551 | 401,069 | ||||||||||||||
| Retained Earnings | 72,980 | 65,792 | 71,076 | ||||||||||||||
| Accumulated Other Comprehensive Loss | (31,632) | (33,416) | (47,613) | ||||||||||||||
Treasury Stock, at Cost (5,343,295 Shares at June 30, 2024; 5,124,073 Shares at December 31, 2023 and 4,870,934 Shares at June 30, 2023) | (93,314) | (87,222) | (84,513) | ||||||||||||||
| Total Stockholders’ Equity | 383,018 | 379,772 | 361,443 | ||||||||||||||
| Total Liabilities and Stockholders’ Equity | $ | 4,244,407 | $ | 4,169,868 | $ | 4,103,653 | |||||||||||
| Quarter Ended | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | ||||||||||||||||||||||||
| Net Income | $ | 8,604 | $ | 7,660 | $ | 7,723 | $ | 7,743 | $ | 6,047 | |||||||||||||||||||
Net Changes in Fair Value of Equity Investments (Net of Tax) | 39 | 13 | 90 | 52 | (133) | ||||||||||||||||||||||||
Share and Per Share Data:1 | |||||||||||||||||||||||||||||
| Period End Shares Outstanding | 16,723 | 16,710 | 16,942 | 17,049 | 17,050 | ||||||||||||||||||||||||
| Basic Average Shares Outstanding | 16,685 | 16,865 | 17,002 | 17,050 | 17,050 | ||||||||||||||||||||||||
| Diluted Average Shares Outstanding | 16,709 | 16,867 | 17,004 | 17,050 | 17,050 | ||||||||||||||||||||||||
| Basic Earnings Per Share | $ | 0.52 | $ | 0.45 | $ | 0.46 | $ | 0.46 | $ | 0.35 | |||||||||||||||||||
| Diluted Earnings Per Share | 0.52 | 0.45 | 0.46 | 0.46 | 0.35 | ||||||||||||||||||||||||
| Cash Dividend Per Share | 0.270 | 0.270 | 0.270 | 0.262 | 0.262 | ||||||||||||||||||||||||
| Selected Quarterly Average Balances: | |||||||||||||||||||||||||||||
| Interest-Bearing Deposits at Banks | $ | 159,336 | $ | 178,452 | $ | 136,026 | $ | 131,814 | $ | 130,057 | |||||||||||||||||||
| Investment Securities | 644,192 | 671,105 | 713,144 | 745,693 | 787,175 | ||||||||||||||||||||||||
| Loans | 3,280,285 | 3,235,841 | 3,170,262 | 3,096,240 | 3,036,410 | ||||||||||||||||||||||||
| Deposits | 3,678,957 | 3,693,325 | 3,593,949 | 3,491,028 | 3,460,711 | ||||||||||||||||||||||||
| Other Borrowed Funds | 131,537 | 122,033 | 149,507 | 208,527 | 220,616 | ||||||||||||||||||||||||
Stockholders' Equity | 378,256 | 379,446 | 363,753 | 362,701 | 365,070 | ||||||||||||||||||||||||
| Total Assets | 4,237,359 | 4,245,484 | 4,159,313 | 4,109,995 | 4,087,653 | ||||||||||||||||||||||||
| Return on Average Assets, annualized | 0.82 | % | 0.73 | % | 0.74 | % | 0.75 | % | 0.59 | % | |||||||||||||||||||
| Return on Average Equity, annualized | 9.15 | % | 8.12 | % | 8.42 | % | 8.47 | % | 6.64 | % | |||||||||||||||||||
Return on Average Tangible Equity, annualized 2 | 9.74 | % | 8.64 | % | 8.99 | % | 9.05 | % | 7.10 | % | |||||||||||||||||||
| Average Earning Assets | $ | 4,083,813 | $ | 4,085,398 | $ | 4,019,432 | $ | 3,973,747 | $ | 3,953,642 | |||||||||||||||||||
| Average Paying Liabilities | 3,127,417 | 3,108,093 | 2,985,717 | 2,920,518 | 2,924,743 | ||||||||||||||||||||||||
| Interest Income | 47,972 | 46,677 | 44,324 | 42,117 | 40,013 | ||||||||||||||||||||||||
Tax-Equivalent Adjustment 3 | 163 | 176 | 184 | 183 | 196 | ||||||||||||||||||||||||
Interest Income, Tax-Equivalent 3 | 48,135 | 46,853 | 44,508 | 42,117 | 40,013 | ||||||||||||||||||||||||
| Interest Expense | 20,820 | 20,222 | 18,711 | 16,764 | 14,241 | ||||||||||||||||||||||||
| Net Interest Income | 27,152 | 26,455 | 25,613 | 25,353 | 25,772 | ||||||||||||||||||||||||
Net Interest Income, Tax-Equivalent 3 | 27,315 | 26,631 | 25,797 | 25,536 | 25,968 | ||||||||||||||||||||||||
| Net Interest Margin, annualized | 2.67 | % | 2.60 | % | 2.53 | % | 2.53 | % | 2.61 | % | |||||||||||||||||||
Net Interest Margin, Tax-Equivalent, annualized 3 | 2.69 | % | 2.62 | % | 2.55 | % | 2.55 | % | 2.63 | % | |||||||||||||||||||
Efficiency Ratio Calculation: 4 | |||||||||||||||||||||||||||||
| Non-Interest Expense | $ | 23,318 | $ | 24,012 | $ | 23,190 | $ | 23,479 | $ | 24,083 | |||||||||||||||||||
| Less: Intangible Asset Amortization | 40 | 41 | 43 | 43 | 44 | ||||||||||||||||||||||||
| Net Non-Interest Expense | $ | 23,278 | $ | 23,971 | $ | 23,147 | $ | 23,436 | $ | 24,039 | |||||||||||||||||||
| Net Interest Income, Tax-Equivalent | $ | 27,315 | $ | 26,631 | $ | 25,797 | $ | 25,536 | $ | 25,968 | |||||||||||||||||||
| Non-Interest Income | 7,856 | 7,858 | 7,484 | 8,050 | 6,906 | ||||||||||||||||||||||||
| Less: Net Gain (Loss) on Securities | 54 | 17 | 122 | 71 | (181) | ||||||||||||||||||||||||
| Net Gross Income | $ | 35,117 | $ | 34,472 | $ | 33,159 | $ | 33,515 | $ | 33,055 | |||||||||||||||||||
| Efficiency Ratio | 66.29 | % | 69.54 | % | 69.81 | % | 69.93 | % | 72.72 | % | |||||||||||||||||||
| Period-End Capital Information: | |||||||||||||||||||||||||||||
| Total Stockholders' Equity (i.e. Book Value) | $ | 383,018 | $ | 377,986 | $ | 379,772 | $ | 360,014 | $ | 361,443 | |||||||||||||||||||
Book Value per Share 1 | 22.90 | 22.62 | 22.42 | 21.12 | 21.20 | ||||||||||||||||||||||||
| Goodwill and Other Intangible Assets, net | 22,800 | 22,891 | 22,983 | 23,078 | 23,175 | ||||||||||||||||||||||||
Tangible Book Value per Share 1,2 | 21.54 | 21.25 | 21.06 | 19.76 | 19.84 | ||||||||||||||||||||||||
Capital Ratios:5 | |||||||||||||||||||||||||||||
| Tier 1 Leverage Ratio | 9.74 | % | 9.63 | % | 9.84 | % | 9.94 | % | 9.92 | % | |||||||||||||||||||
Common Equity Tier 1 Capital Ratio | 12.88 | % | 12.84 | % | 13.00 | % | 13.17 | % | 13.27 | % | |||||||||||||||||||
| Tier 1 Risk-Based Capital Ratio | 13.53 | % | 13.50 | % | 13.66 | % | 13.84 | % | 13.96 | % | |||||||||||||||||||
| Total Risk-Based Capital Ratio | 14.57 | % | 14.57 | % | 14.74 | % | 14.94 | % | 15.08 | % | |||||||||||||||||||
| Assets Under Trust Admin. & Investment Mgmt. | $ | 1,848,349 | $ | 1,829,266 | $ | 1,763,194 | $ | 1,627,522 | $ | 1,711,460 | |||||||||||||||||||
| Footnotes: | ||||||||||||||||||||||||||||||||
| 1. | Share and per share data have been restated for the September 26, 2023, 3% stock dividend. | |||||||||||||||||||||||||||||||
| 2. | Non-GAAP Financial Measure Reconciliation: Tangible Book Value, Tangible Equity, and Return on Tangible Equity exclude goodwill and other intangible assets, net from total equity. These are non-GAAP financial measures which Arrow believes provide investors with information that is useful in understanding its financial performance. | |||||||||||||||||||||||||||||||
| 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | ||||||||||||||||||||||||||||
| Total Stockholders' Equity (GAAP) | $ | 383,018 | $ | 377,986 | $ | 379,772 | $ | 360,014 | $ | 361,443 | ||||||||||||||||||||||
| Less: Goodwill and Other Intangible assets, net | 22,800 | 22,891 | 22,983 | 23,078 | 23,175 | |||||||||||||||||||||||||||
| Tangible Equity (Non-GAAP) | $ | 360,218 | $ | 355,095 | $ | 356,789 | $ | 336,936 | $ | 338,268 | ||||||||||||||||||||||
| Period End Shares Outstanding | 16,723 | 16,710 | 16,942 | 17,049 | 17,050 | |||||||||||||||||||||||||||
| Tangible Book Value per Share (Non-GAAP) | $ | 21.54 | $ | 21.25 | $ | 21.06 | $ | 19.76 | $ | 19.84 | ||||||||||||||||||||||
| Net Income | 8,604 | 7,660 | 7,723 | 7,743 | 6,047 | |||||||||||||||||||||||||||
Return on Tangible Equity (Net Income/Tangible Equity - Annualized) | 9.74 | % | 8.64 | % | 8.99 | % | 9.05 | % | 7.10 | % | ||||||||||||||||||||||
| 3. | Non-GAAP Financial Measure Reconciliation: Net Interest Margin is the ratio of annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure which Arrow believes provides investors with information that is useful in understanding its financial performance. | |||||||||||||||||||||||||||||||
| 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | ||||||||||||||||||||||||||||
| Interest Income (GAAP) | $ | 47,972 | $ | 46,677 | $ | 44,324 | $ | 42,117 | $ | 40,013 | ||||||||||||||||||||||
| Add: Tax-Equivalent adjustment (Non-GAAP) | 163 | 176 | 184 | 183 | 196 | |||||||||||||||||||||||||||
| Interest Income - Tax Equivalent (Non-GAAP) | $ | 48,135 | $ | 46,853 | $ | 44,508 | $ | 42,300 | $ | 40,209 | ||||||||||||||||||||||
| Net Interest Income (GAAP) | $ | 27,152 | $ | 26,455 | $ | 25,613 | $ | 25,353 | $ | 25,772 | ||||||||||||||||||||||
| Add: Tax-Equivalent adjustment (Non-GAAP) | 163 | 176 | 184 | 183 | 196 | |||||||||||||||||||||||||||
| Net Interest Income - Tax Equivalent (Non-GAAP) | $ | 27,315 | $ | 26,631 | $ | 25,797 | $ | 25,536 | $ | 25,968 | ||||||||||||||||||||||
| Average Earning Assets | $ | 4,083,813 | $ | 4,085,398 | $ | 4,019,432 | $ | 3,973,747 | $ | 3,953,642 | ||||||||||||||||||||||
| Net Interest Margin (Non-GAAP)* | 2.69 | % | 2.62 | % | 2.55 | % | 2.55 | % | 2.63 | % | ||||||||||||||||||||||
| 4. | Non-GAAP Financial Measure Reconciliation: Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. Arrow believes the efficiency ratio provides investors with information that is useful in understanding its financial performance. Arrow defines efficiency ratio as the ratio of non-interest expense to net gross income (which equals tax-equivalent net interest income plus non-interest income, as adjusted). | |||||||||||||||||||||||||||||||
| 5. | For the current quarter, all of the regulatory capital ratios as well as the Total Risk-Weighted Assets are calculated in accordance with bank regulatory capital rules. The June 30, 2024 CET1 ratio listed in the tables (i.e., 12.88%) exceeds the sum of the required minimum CET1 ratio plus the fully phased-in Capital Conservation Buffer (i.e., 7.00%). | |||||||||||||||||||||||||||||||
| 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | ||||||||||||||||||||||||||||
| Total Risk Weighted Assets | $ | 3,072,922 | $ | 3,049,525 | $ | 3,032,188 | $ | 2,988,438 | $ | 2,937,837 | ||||||||||||||||||||||
| Common Equity Tier 1 Capital | 395,691 | 391,706 | 394,166 | 393,541 | 389,966 | |||||||||||||||||||||||||||
| Common Equity Tier 1 Ratio | 12.88 | % | 12.84 | % | 13.00 | % | 13.17 | % | 13.27 | % | ||||||||||||||||||||||
| * Quarterly ratios have been annualized. | ||||||||||||||||||||||||||||||||
| Quarter Ended: | June 30, 2024 | June 30, 2023 | |||||||||||||||||||||||||||||||||
| Interest | Rate | Interest | Rate | ||||||||||||||||||||||||||||||||
| Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||||||||||||||||||||||||||
| Balance | Expense | Paid | Balance | Expense | Paid | ||||||||||||||||||||||||||||||
| Interest-Bearing Deposits at Banks | $ | 159,336 | $ | 2,185 | 5.52 | % | $ | 130,057 | $ | 1,674 | 5.16 | % | |||||||||||||||||||||||
| Investment Securities: | |||||||||||||||||||||||||||||||||||
| Fully Taxable | 530,869 | 3,009 | 2.28 | 637,018 | 2,951 | 1.86 | |||||||||||||||||||||||||||||
| Exempt from Federal Taxes | 113,323 | 637 | 2.26 | 150,157 | 770 | 2.06 | |||||||||||||||||||||||||||||
| Loans | 3,280,285 | 42,141 | 5.17 | 3,036,410 | 34,618 | 4.57 | |||||||||||||||||||||||||||||
| Total Earning Assets | 4,083,813 | 47,972 | 4.72 | 3,953,642 | 40,013 | 4.06 | |||||||||||||||||||||||||||||
| Allowance for Credit Losses | (31,459) | (30,577) | |||||||||||||||||||||||||||||||||
| Cash and Due From Banks | 28,611 | 28,742 | |||||||||||||||||||||||||||||||||
| Other Assets | 156,394 | 135,846 | |||||||||||||||||||||||||||||||||
| Total Assets | $ | 4,237,359 | $ | 4,087,653 | |||||||||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||||||||||||
| Interest-Bearing Checking Accounts | $ | 832,087 | 1,903 | 0.92 | $ | 863,892 | 820 | 0.38 | |||||||||||||||||||||||||||
| Savings Deposits | 1,487,062 | 10,571 | 2.86 | 1,504,412 | 8,514 | 2.27 | |||||||||||||||||||||||||||||
| Time Deposits of $250,000 or More | 172,655 | 1,869 | 4.35 | 133,897 | 1,119 | 3.35 | |||||||||||||||||||||||||||||
| Other Time Deposits | 504,076 | 5,074 | 4.05 | 201,926 | 1,196 | 2.38 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Deposits | 2,995,880 | 19,417 | 2.61 | 2,704,127 | 11,649 | 1.73 | |||||||||||||||||||||||||||||
| Borrowings | 106,502 | 1,186 | 4.48 | 195,527 | 2,373 | 4.87 | |||||||||||||||||||||||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 170 | 3.42 | 20,000 | 171 | 3.43 | |||||||||||||||||||||||||||||
| Finance Leases | 5,035 | 47 | 3.75 | 5,089 | 48 | 3.78 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Liabilities | 3,127,417 | 20,820 | 2.68 | 2,924,743 | 14,241 | 1.95 | |||||||||||||||||||||||||||||
| Noninterest-Bearing Deposits | 683,077 | 756,584 | |||||||||||||||||||||||||||||||||
| Other Liabilities | 48,609 | 41,256 | |||||||||||||||||||||||||||||||||
| Total Liabilities | 3,859,103 | 3,722,583 | |||||||||||||||||||||||||||||||||
| Stockholders’ Equity | 378,256 | 365,070 | |||||||||||||||||||||||||||||||||
| Total Liabilities and Stockholders’ Equity | $ | 4,237,359 | $ | 4,087,653 | |||||||||||||||||||||||||||||||
| Net Interest Income | $ | 27,152 | $ | 25,772 | |||||||||||||||||||||||||||||||
| Net Interest Spread | 2.04 | % | 2.11 | % | |||||||||||||||||||||||||||||||
| Net Interest Margin | 2.67 | % | 2.61 | % | |||||||||||||||||||||||||||||||
| Quarter Ended: | June 30, 2024 | March 31, 2024 | |||||||||||||||||||||||||||||||||
| Interest | Rate | Interest | Rate | ||||||||||||||||||||||||||||||||
| Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||||||||||||||||||||||||||
| Balance | Expense | Paid | Balance | Expense | Paid | ||||||||||||||||||||||||||||||
| Interest-Bearing Deposits at Banks | $ | 159,336 | $ | 2,185 | 5.52 | % | $ | 178,452 | $ | 2,447 | 5.52 | % | |||||||||||||||||||||||
| Investment Securities: | |||||||||||||||||||||||||||||||||||
| Fully Taxable | 530,869 | 3,009 | 2.28 | 550,538 | 3,186 | 2.33 | |||||||||||||||||||||||||||||
| Exempt from Federal Taxes | 113,323 | 637 | 2.26 | 120,567 | 668 | 2.23 | |||||||||||||||||||||||||||||
| Loans | 3,280,285 | 42,141 | 5.17 | 3,235,841 | 40,376 | 5.02 | |||||||||||||||||||||||||||||
| Total Earning Assets | 4,083,813 | 47,972 | 4.72 | 4,085,398 | 46,677 | 4.60 | |||||||||||||||||||||||||||||
| Allowance for Credit Losses | (31,459) | (31,416) | |||||||||||||||||||||||||||||||||
| Cash and Due From Banks | 28,611 | 29,804 | |||||||||||||||||||||||||||||||||
| Other Assets | 156,394 | 161,698 | |||||||||||||||||||||||||||||||||
| Total Assets | $ | 4,237,359 | $ | 4,245,484 | |||||||||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||||||||||||
| Interest-Bearing Checking Accounts | $ | 832,087 | 1,903 | 0.92 | $ | 830,918 | 1,641 | 0.79 | |||||||||||||||||||||||||||
| Savings Deposits | 1,487,062 | 10,571 | 2.86 | 1,481,001 | 10,230 | 2.78 | |||||||||||||||||||||||||||||
| Time Deposits of $250,000 or More | 172,655 | 1,869 | 4.35 | 177,328 | 1,973 | 4.47 | |||||||||||||||||||||||||||||
| Other Time Deposits | 504,076 | 5,074 | 4.05 | 496,813 | 5,083 | 4.11 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Deposits | 2,995,880 | 19,417 | 2.61 | 2,986,060 | 18,927 | 2.55 | |||||||||||||||||||||||||||||
| Borrowings | 106,502 | 1,186 | 4.48 | 96,984 | 1,076 | 4.46 | |||||||||||||||||||||||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 170 | 3.42 | 20,000 | 171 | 3.44 | |||||||||||||||||||||||||||||
| Finance Leases | 5,035 | 47 | 3.75 | 5,049 | 48 | 3.82 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Liabilities | 3,127,417 | 20,820 | 2.68 | 3,108,093 | 20,222 | 2.62 | |||||||||||||||||||||||||||||
| Noninterest-bearing deposits | 683,077 | 707,265 | |||||||||||||||||||||||||||||||||
| Other Liabilities | 48,609 | 50,680 | |||||||||||||||||||||||||||||||||
| Total Liabilities | 3,859,103 | 3,866,038 | |||||||||||||||||||||||||||||||||
| Stockholders’ Equity | 378,256 | 379,446 | |||||||||||||||||||||||||||||||||
| Total Liabilities and Stockholders’ Equity | $ | 4,237,359 | $ | 4,245,484 | |||||||||||||||||||||||||||||||
| Net Interest Income | $ | 27,152 | $ | 26,455 | |||||||||||||||||||||||||||||||
| Net Interest Spread | 2.04 | % | 1.98 | % | |||||||||||||||||||||||||||||||
| Net Interest Margin | 2.67 | % | 2.60 | % | |||||||||||||||||||||||||||||||
| Quarter Ended: | 6/30/2024 | 12/31/2023 | 6/30/2023 | ||||||||||||||
| Loan Portfolio | |||||||||||||||||
| Commercial Loans | $ | 163,832 | $ | 156,224 | $ | 147,518 | |||||||||||
| Commercial Real Estate Loans | 757,478 | 745,487 | 723,948 | ||||||||||||||
| Subtotal Commercial Loan Portfolio | 921,310 | 901,711 | 871,466 | ||||||||||||||
| Consumer Loans | 1,138,813 | 1,111,667 | 1,087,765 | ||||||||||||||
| Residential Real Estate Loans | 1,255,400 | 1,199,530 | 1,110,666 | ||||||||||||||
| Total Loans | $ | 3,315,523 | $ | 3,212,908 | $ | 3,069,897 | |||||||||||
| Allowance for Credit Losses | |||||||||||||||||
| Allowance for Credit Losses, Beginning of Quarter | $ | 31,561 | $ | 31,112 | $ | 30,784 | |||||||||||
| Loans Charged-off | (1,850) | (1,366) | (1,280) | ||||||||||||||
| Less Recoveries of Loans Previously Charged-off | 523 | 994 | 718 | ||||||||||||||
| Net Loans Charged-off | (1,327) | (372) | (562) | ||||||||||||||
| Provision for Credit Losses | 775 | 525 | 948 | ||||||||||||||
| Allowance for Credit Losses, End of Quarter | $ | 31,009 | $ | 31,265 | $ | 31,170 | |||||||||||
| Nonperforming Assets | |||||||||||||||||
| Nonaccrual Loans | $ | 20,118 | $ | 20,645 | $ | 5,997 | |||||||||||
| Loans Past Due 90 or More Days and Accruing | 915 | 452 | 467 | ||||||||||||||
| Loans Restructured and in Compliance with Modified Terms | 36 | 54 | 67 | ||||||||||||||
| Total Nonperforming Loans | 21,069 | 21,151 | 6,531 | ||||||||||||||
| Repossessed Assets | 239 | 312 | 342 | ||||||||||||||
| Other Real Estate Owned | 34 | — | 182 | ||||||||||||||
| Total Nonperforming Assets | $ | 21,342 | $ | 21,463 | $ | 7,055 | |||||||||||
| Key Asset Quality Ratios | |||||||||||||||||
| Net Loans Charged-off to Average Loans, Quarter-to-date Annualized | 0.16 | % | 0.05 | % | 0.07 | % | |||||||||||
| Provision for Credit Losses to Average Loans, Quarter-to-date Annualized | 0.10 | % | 0.07 | % | 0.13 | % | |||||||||||
| Allowance for Credit Losses to Period-End Loans | 0.94 | % | 0.97 | % | 1.02 | % | |||||||||||
| Allowance for Credit Losses to Period-End Nonperforming Loans | 147.18 | % | 147.82 | % | 477.26 | % | |||||||||||
| Nonperforming Loans to Period-End Loans | 0.64 | % | 0.66 | % | 0.21 | % | |||||||||||
| Nonperforming Assets to Period-End Assets | 0.50 | % | 0.51 | % | 0.17 | % | |||||||||||
| Year-to-Date Period Ended: | 6/30/2024 | 12/31/2023 | 6/30/2023 | ||||||||||||||
| Allowance for Credit Losses | |||||||||||||||||
| Allowance for Credit Losses, Beginning of Year | $ | 31,265 | $ | 29,952 | $ | 29,952 | |||||||||||
| Loans Charged-off | (3,133) | (5,177) | (2,608) | ||||||||||||||
| Less Recoveries of Loans Previously Charged-off | 1,485 | 3,109 | 1,324 | ||||||||||||||
| Net Loans Charged-off | (1,648) | (2,068) | (1,284) | ||||||||||||||
| Provision for Credit Losses | 1,392 | 3,381 | 2,502 | ||||||||||||||
| Allowance for Credit Losses, End of Period | $ | 31,009 | $ | 31,265 | $ | 31,170 | |||||||||||
| Key Asset Quality Ratios | |||||||||||||||||
| Net Loans Charged-off to Average Loans, Annualized | 0.10 | % | 0.07 | % | 0.09 | % | |||||||||||
| Provision for Loan Losses to Average Loans, Annualized | 0.09 | % | 0.11 | % | 0.17 | % | |||||||||||