XML 79 R47.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Comprehensive Income (Loss), Net of Tax (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Other Comprehensive Income (Loss), Net of Tax [Abstract] |
Schedule of Comprehensive Income (Loss) | The following table presents the components of other comprehensive income (loss) for the years ended December 31, 2024, 2023 and 2022:
Schedule of Comprehensive Income (Loss)
| Before-Tax Amount |  | Tax (Benefit) Expense |  | Net-of-Tax Amount
2024 |  |  |  |  |
Net Unrealized Securities Holding Gains Arising During the Period | $ | 2,833 |  |  | (732) |  |  | 2,101 |
Reclassification Adjustment for Securities Losses Included in Net Income | 3,038 |  |  | (783) |  |  | 2,255 |
Net Unrealized Gains on Cash Flow Swap | 6,498 |  |  | (1,675) |  |  | 4,823 |
Reclassification of Net Unrealized Gain on Cash Flow Hedge Agreements | (2,502) |  |  | 645 |  |  | (1,857) |
Net Retirement Plan Gain | 10,777 |  |  | (2,779) |  |  | 7,998 |
Prior Service Cost | (441) |  |  | 114 |  |  | (327) |
Amortization of Net Retirement Plan Actuarial Loss | (313) |  |  | 81 |  |  | (232) |
Amortization of Net Retirement Plan Prior Service Cost | 272 |  |  | (70) |  |  | 202 |
Other Comprehensive Income | $ | 20,162 |  |  | (5,199) |  |  | 14,963 |
2023 |  |  |  |  |
Net Unrealized Securities Holding Gains Arising During the Period | $ | 14,070 |  |  | (3,629) |  |  | 10,441 |
Reclassification Adjustment for Securities Losses Included in Net Income | 9,097 |  |  | (2,345) |  |  | 6,752 |
Net Unrealized Gains on Cash Flow Swap | (3,908) |  |  | 1,008 |  |  | (2,900) |
Reclassification of Net Unrealized Loss on Cash Flow Hedge Agreements | 750 |  |  | (193) |  |  | 557 |
Net Retirement Plan Loss | 2,354 |  |  | (607) |  |  | 1,747 |
Prior Service Cost | (526) |  |  | 135 |  |  | (391) |
Amortization of Net Retirement Plan Actuarial Loss | (162) |  |  | 43 |  |  | (119) |
Amortization of Net Retirement Plan Prior Service Cost | 205 |  |  | (53) |  |  | 152 |
Other Comprehensive Income | $ | 21,880 |  |  | (5,641) |  |  | 16,239 |
2022 |  |  |  |  |
Net Unrealized Securities Holding Losses Arising During the Period | $ | (64,774) |  |  | 16,547 |  |  | (48,227) |
Net Unrealized Gains on Cash Flow Swap | 3,467 |  |  | (885) |  |  | 2,582 |
Reclassification of Net Unrealized Loss on Cash Flow Hedge Agreements | 204 |  |  | (52) |  |  | 152 |
Net Retirement Plan Loss | (6,938) |  |  | 1,791 |  |  | (5,147) |
Settlement Cost | 577 |  |  | (149) |  |  | 428 |
Amortization of Net Retirement Plan Actuarial Loss | 56 |  |  | (15) |  |  | 41 |
Amortization of Net Retirement Plan Prior Service Cost | 228 |  |  | (59) |  |  | 169 |
Other Comprehensive Loss | $ | (67,180) |  |  | 17,178 |  |  | (50,002) |
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table presents the changes in accumulated other comprehensive (loss) income by component:
Changes in Accumulated Other Comprehensive (Loss) Income by Component (1)
| Unrealized |  |  |  | Defined Benefit Plan Items |  |
| Gains and |  | Unrealized |  |  |  |  |  |
| Losses on |  | Gain On |  | Net |  | Net Prior |  |
| Available-for- |  | Cash Flow |  | Actuarial |  | Service |  |
| Sale Securities |  | Swap |  | Gain (Loss) |  | (Cost ) Credit |  | Total
For the Year-To-Date periods ended: |  |  |  |  |  |  |  |  |
December 31, 2023 | $ | (31,648) |  |  | 1,711 |  |  | (2,839) |  |  | (640) |  |  | (33,416) |
Other comprehensive income (loss) before reclassifications | 2,101 |  |  | 4,823 |  |  | 7,998 |  |  | (327) |  |  | 14,595 |
Amounts reclassified from accumulated other comprehensive income (loss) | 2,255 |  |  | (1,857) |  |  | (232) |  |  | 202 |  |  | 368 |
Net current-period other comprehensive income (loss) | 4,356 |  |  | 2,966 |  |  | 7,766 |  |  | (125) |  |  | 14,963 |
December 31, 2024 | $ | (27,292) |  |  | 4,677 |  |  | 4,927 |  |  | (765) |  |  | (18,453) |
December 31, 2022 | $ | (48,841) |  |  | 4,054 |  |  | (4,467) |  |  | (401) |  |  | (49,655) |
Other comprehensive income (loss) before reclassifications | 10,441 |  |  | (2,900) |  |  | 1,747 |  |  | (391) |  |  | 8,897 |
Amounts reclassified from accumulated other comprehensive income (loss) | 6,752 |  |  | 557 |  |  | (119) |  |  | 152 |  |  | 7,342 |
Net current-period other comprehensive income (loss) | 17,193 |  |  | (2,343) |  |  | 1,628 |  |  | (239) |  |  | 16,239 |
December 31, 2023 | $ | (31,648) |  |  | 1,711 |  |  | (2,839) |  |  | (640) |  |  | (33,416) |
December 31, 2021 | $ | (614) |  |  | 1,320 |  |  | 639 |  |  | (998) |  |  | 347 |
Other comprehensive (loss) income before reclassifications | (48,227) |  |  | 2,582 |  |  | (5,147) |  |  | 428 |  |  | (50,364) |
Amounts reclassified from accumulated other comprehensive (loss) income | — |  |  | 152 |  |  | 41 |  |  | 169 |  |  | 362 |
Net current-period other comprehensive (loss) income | (48,227) |  |  | 2,734 |  |  | (5,106) |  |  | 597 |  |  | (50,002) |
December 31, 2022 | $ | (48,841) |  |  | $ | 4,054 |  |  | $ | (4,467) |  |  | $ | (401) |  |  | $ | (49,655) |
(1) All amounts are net of tax. Amounts in parentheses indicate debits.
Reclassification out of Accumulated Other Comprehensive Income | The following table presents the reclassifications out of accumulated other comprehensive income (loss)
Reclassifications Out of Accumulated Other Comprehensive Income (Loss) (1)
|  | Amounts Reclassified |  |
Details about Accumulated Other |  | from Accumulated Other |  | Affected Line Item in the Statement
Comprehensive Income (Loss) Components |  | Comprehensive Income (Loss) |  | Where Net Income Is Presented
For the Year-to-date periods ended: |  |  |  |
December 31, 2024 |  |  |  |
Reclassification of unrealized gains and losses on available-for-sale securities |  | $ | (3,038) |  |  | Net (Loss) Gain on Securities
Reclassification of net unrealized loss on cash flow hedge agreements |  | 2,502 |  |  | Interest Expense
Amortization of defined benefit pension items |  |  |  |
Prior-service credit |  | (272) |  | (2) | Salaries and Employee Benefits
Actuarial Loss |  | 313 |  | (2) | Salaries and Employee Benefits
|  | (495) |  |  | Total before tax
|  | 127 |  |  | Provision for Income Taxes
Total reclassifications for the period |  | $ | (368) |  |  | Net of tax
December 31, 2023 |  |  |  |
Unrealized gains and losses on available-for-sale securities |  | (9,097) |  |  | Net (Loss) Gain on Securities
Reclassification of net unrealized gain on cash flow hedge agreements |  | (750) |  |  | Interest Expense
Amortization of defined benefit pension items |  |  |  |
Prior-service credit |  | $ | (205) |  | (2) | Salaries and Employee Benefits
Actuarial Loss |  | 162 |  | (2) | Salaries and Employee Benefits
|  | (9,890) |  |  | Total before tax
|  | 2,548 |  |  | Provision for Income Taxes
Total reclassifications for the period |  | $ | (7,342) |  |  | Net of tax
December 31, 2022 |  |  |  |
Reclassification of net unrealized gain on cash flow hedge agreements |  | (204) |  |  | Interest Expense
Amortization of defined benefit pension items |  |  |  |
Prior-service credit |  | $ | (228) |  | (2) | Salaries and Employee Benefits
Actuarial Loss |  | (56) |  | (2) | Salaries and Employee Benefits
|  | (488) |  |  | Total before tax
|  | 126 |  |  | Provision for Income Taxes
Total reclassifications for the period |  | $ | (362) |  |  | Net of tax
(1) Amounts in parentheses indicate debits to profit/loss. (2) These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see retirement benefit plans footnote for additional details).

X
- References No definition available. + Details
Name: | us-gaap_OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecreaseAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information about items reclassified out of accumulated other comprehensive income (loss). + References No definition available. + Details
Name: | us-gaap_ReclassificationOutOfAccumulatedOtherComprehensiveIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of accumulated other comprehensive income (loss). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-14A Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20 + Details
Name: | us-gaap_ScheduleOfAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of comprehensive income (loss). Includes, but is not limited to, foreign currency translation adjustments, foreign currency transactions designated as economic hedges of a net investment in foreign entity, gain (loss) and prior service cost (credit) for pension plans and other postretirement benefit plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 1 -Section 45 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1 + Details
Name: | us-gaap_ScheduleOfComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration