![]() | 250 Glen Street | ||||
| Glens Falls, NY 12801 | |||||
| NASDAQ® Symbol: “AROW“ | |||||
| Website: arrowfinancial.com | |||||
| Media Contact: Rachael Murray | |||||
| P: (518) 742-6505 | |||||
| E: rachael.murray@arrowbank.com | |||||
| FOR IMMEDIATE RELEASE | |||||
| Three Months Ended | |||||||||||||||||
| (Dollars in Thousands) | |||||||||||||||||
| June 30, 2025 | March 31, 2025 | June 30, 2024 | |||||||||||||||
| Interest and Dividend Income | $ | 51,573 | $ | 50,366 | $ | 47,972 | |||||||||||
| Interest Expense | 19,040 | 19,009 | 20,820 | ||||||||||||||
| Net Interest Income | 32,533 | 31,357 | 27,152 | ||||||||||||||
Average Earning Assets(A) | 4,142,993 | 4,143,939 | 4,083,813 | ||||||||||||||
| Average Interest-Bearing Liabilities | 3,191,906 | 3,184,196 | 3,127,417 | ||||||||||||||
Yield on Earning Assets(A) | 4.99 | % | 4.93 | % | 4.72 | % | |||||||||||
| Cost of Interest-Bearing Liabilities | 2.39 | 2.42 | 2.68 | ||||||||||||||
| Net Interest Spread | 2.60 | 2.51 | 2.04 | ||||||||||||||
| Net Interest Margin | 3.15 | 3.07 | 2.67 | ||||||||||||||
| Net Interest Margin - FTE | 3.16 | 3.08 | 2.69 | ||||||||||||||
(A) Includes Nonaccrual Loans. | |||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||||||||
| Interest and Fees on Loans | $ | 45,600 | $ | 42,141 | $ | 90,150 | $ | 82,517 | ||||||||||||||||||
| Interest on Deposits at Banks | 1,622 | 2,185 | 3,243 | 4,632 | ||||||||||||||||||||||
| Interest and Dividends on Investment Securities: | ||||||||||||||||||||||||||
| Fully Taxable | 3,790 | 3,009 | 7,398 | 6,195 | ||||||||||||||||||||||
| Exempt from Federal Taxes | 561 | 637 | 1,148 | 1,305 | ||||||||||||||||||||||
| Total Interest and Dividend Income | 51,573 | 47,972 | 101,939 | 94,649 | ||||||||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||||||||
| Interest-Bearing Checking Accounts | 1,941 | 1,903 | 3,744 | 3,544 | ||||||||||||||||||||||
| Savings Deposits | 9,367 | 10,571 | 18,850 | 20,801 | ||||||||||||||||||||||
| Time Deposits over $250,000 | 1,726 | 1,869 | 3,537 | 3,842 | ||||||||||||||||||||||
| Other Time Deposits | 5,793 | 5,074 | 11,322 | 10,157 | ||||||||||||||||||||||
| Borrowings | — | 1,186 | 167 | 2,262 | ||||||||||||||||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 171 | 170 | 340 | 341 | ||||||||||||||||||||||
| Interest on Financing Leases | 42 | 47 | 89 | 95 | ||||||||||||||||||||||
| Total Interest Expense | 19,040 | 20,820 | 38,049 | 41,042 | ||||||||||||||||||||||
| NET INTEREST INCOME | 32,533 | 27,152 | 63,890 | 53,607 | ||||||||||||||||||||||
| Provision for Credit Losses | 594 | 775 | 5,613 | 1,392 | ||||||||||||||||||||||
| NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | 31,939 | 26,377 | 58,277 | 52,215 | ||||||||||||||||||||||
| NON-INTEREST INCOME | ||||||||||||||||||||||||||
| Income From Fiduciary Activities | 2,398 | 2,451 | 4,933 | 4,908 | ||||||||||||||||||||||
| Fees for Other Services to Customers | 2,787 | 2,706 | 5,387 | 5,249 | ||||||||||||||||||||||
| Insurance Commissions | 1,804 | 1,662 | 3,630 | 3,344 | ||||||||||||||||||||||
| Net (Loss) Gain on Securities | (40) | 54 | 277 | 71 | ||||||||||||||||||||||
| Net Gain on Sales of Loans | 213 | 5 | 314 | 9 | ||||||||||||||||||||||
| Other Operating Income | 447 | 978 | 907 | 2,133 | ||||||||||||||||||||||
| Total Non-Interest Income | 7,609 | 7,856 | 15,448 | 15,714 | ||||||||||||||||||||||
| NON-INTEREST EXPENSE | ||||||||||||||||||||||||||
| Salaries and Employee Benefits | 14,086 | 13,036 | 27,641 | 25,929 | ||||||||||||||||||||||
| Occupancy Expenses, Net | 1,952 | 1,774 | 3,974 | 3,545 | ||||||||||||||||||||||
| Technology and Equipment Expense | 5,589 | 4,734 | 10,676 | 9,554 | ||||||||||||||||||||||
| FDIC Assessments | 649 | 698 | 1,319 | 1,413 | ||||||||||||||||||||||
| Other Operating Expense | 3,376 | 3,076 | 8,087 | 6,889 | ||||||||||||||||||||||
| Total Non-Interest Expense | 25,652 | 23,318 | 51,697 | 47,330 | ||||||||||||||||||||||
| INCOME BEFORE PROVISION FOR INCOME TAXES | 13,896 | 10,915 | 22,028 | 20,599 | ||||||||||||||||||||||
| Provision for Income Taxes | 3,091 | 2,311 | 4,913 | 4,335 | ||||||||||||||||||||||
| NET INCOME | $ | 10,805 | $ | 8,604 | $ | 17,115 | $ | 16,264 | ||||||||||||||||||
| Average Shares Outstanding: | ||||||||||||||||||||||||||
| Basic | 16,545 | 16,685 | 16,611 | 16,764 | ||||||||||||||||||||||
| Diluted | 16,551 | 16,709 | 16,618 | 16,789 | ||||||||||||||||||||||
| Per Common Share: | ||||||||||||||||||||||||||
| Basic Earnings | $ | 0.65 | $ | 0.52 | $ | 1.03 | $ | 0.97 | ||||||||||||||||||
| Diluted Earnings | 0.65 | 0.52 | 1.03 | 0.97 | ||||||||||||||||||||||
| June 30, 2025 | December 31, 2024 | ||||||||||
| ASSETS | |||||||||||
| Cash and Due From Banks | $ | 40,976 | $ | 27,422 | |||||||
| Interest-Bearing Deposits at Banks | 227,472 | 127,124 | |||||||||
| Investment Securities: | |||||||||||
| Available-for-Sale at Fair Value | 447,678 | 463,111 | |||||||||
Held-to-Maturity (Fair Value of $70,027 at June 30, 2025 and $96,586 at December 31, 2024) | 70,828 | 98,261 | |||||||||
| Equity Securities | 5,332 | 5,055 | |||||||||
| Other Investments | 4,557 | 4,353 | |||||||||
| Loans | 3,424,754 | 3,394,541 | |||||||||
| Allowance for Credit Losses | (34,191) | (33,598) | |||||||||
| Net Loans | 3,390,563 | 3,360,943 | |||||||||
| Premises and Equipment, Net | 60,701 | 59,717 | |||||||||
| Goodwill | 23,789 | 23,789 | |||||||||
| Other Intangible Assets, Net | 1,870 | 2,058 | |||||||||
| Other Assets | 140,953 | 134,515 | |||||||||
| Total Assets | $ | 4,414,719 | $ | 4,306,348 | |||||||
| LIABILITIES | |||||||||||
| Noninterest-Bearing Deposits | 736,535 | 702,978 | |||||||||
| Interest-Bearing Checking Accounts | 884,130 | 810,834 | |||||||||
| Savings Deposits | 1,484,666 | 1,520,024 | |||||||||
| Time Deposits over $250,000 | 179,254 | 191,962 | |||||||||
| Other Time Deposits | 644,745 | 602,132 | |||||||||
| Total Deposits | 3,929,330 | 3,827,930 | |||||||||
| Borrowings | 8,600 | 8,600 | |||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 20,000 | |||||||||
| Finance Leases | 4,969 | 5,005 | |||||||||
| Other Liabilities | 43,314 | 43,912 | |||||||||
| Total Liabilities | 4,006,213 | 3,905,447 | |||||||||
| STOCKHOLDERS’ EQUITY | |||||||||||
Preferred Stock, $1 Par Value and 1,000,000 Shares Authorized at June 30, 2025 and December 31, 2024 | — | — | |||||||||
Common Stock, $1 Par Value; 30,000,000 Shares Authorized (22,066,559 Shares Issued at June 30, 2025 and December 31, 2024) | 22,067 | 22,067 | |||||||||
| Additional Paid-in Capital | 413,880 | 413,476 | |||||||||
| Retained Earnings | 84,970 | 77,215 | |||||||||
| Accumulated Other Comprehensive Loss | (10,889) | (18,453) | |||||||||
Treasury Stock, at Cost (5,582,833 Shares at June 30, 2025 and 5,323,638 Shares at December 31, 2024) | (101,522) | (93,404) | |||||||||
| Total Stockholders’ Equity | 408,506 | 400,901 | |||||||||
| Total Liabilities and Stockholders’ Equity | $ | 4,414,719 | $ | 4,306,348 | |||||||
| Quarter Ended | 6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | ||||||||||||||||||||||||
| Net Income | $ | 10,805 | $ | 6,310 | $ | 4,470 | $ | 8,975 | $ | 8,604 | |||||||||||||||||||
| Share and Per Share Data: | |||||||||||||||||||||||||||||
| Period End Shares Outstanding | 16,484 | 16,670 | 16,743 | 16,734 | 16,723 | ||||||||||||||||||||||||
| Basic Average Shares Outstanding | 16,545 | 16,665 | 16,718 | 16,710 | 16,685 | ||||||||||||||||||||||||
| Diluted Average Shares Outstanding | 16,551 | 16,673 | 16,739 | 16,742 | 16,709 | ||||||||||||||||||||||||
| Basic Earnings Per Share | $ | 0.65 | $ | 0.38 | $ | 0.26 | $ | 0.54 | $ | 0.52 | |||||||||||||||||||
| Diluted Earnings Per Share | 0.65 | 0.38 | 0.27 | 0.53 | 0.52 | ||||||||||||||||||||||||
| Cash Dividend Per Share | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | ||||||||||||||||||||||||
| Selected Quarterly Average Balances: | |||||||||||||||||||||||||||||
| Interest-Bearing Deposits at Banks | $ | 145,473 | $ | 146,023 | $ | 233,469 | $ | 154,937 | $ | 159,336 | |||||||||||||||||||
| Investment Securities | 582,380 | 591,841 | 579,107 | 590,352 | 644,192 | ||||||||||||||||||||||||
| Loans | 3,415,140 | 3,406,075 | 3,354,463 | 3,329,873 | 3,280,285 | ||||||||||||||||||||||||
| Deposits | 3,849,093 | 3,825,124 | 3,847,691 | 3,672,128 | 3,678,957 | ||||||||||||||||||||||||
| Other Borrowed Funds | 33,579 | 48,375 | 49,090 | 134,249 | 131,537 | ||||||||||||||||||||||||
Stockholders' Equity | 406,529 | 404,394 | 393,696 | 387,904 | 378,256 | ||||||||||||||||||||||||
| Total Assets | 4,332,339 | 4,324,917 | 4,339,833 | 4,245,597 | 4,237,359 | ||||||||||||||||||||||||
| Return on Average Assets, annualized | 1.00 | % | 0.59 | % | 0.41 | % | 0.84 | % | 0.82 | % | |||||||||||||||||||
| Return on Average Equity, annualized | 10.66 | % | 6.33 | % | 4.52 | % | 9.20 | % | 9.15 | % | |||||||||||||||||||
Return on Average Tangible Equity, annualized 1 | 11.38 | % | 6.76 | % | 4.84 | % | 9.79 | % | 9.74 | % | |||||||||||||||||||
| Average Earning Assets | $ | 4,142,993 | $ | 4,143,939 | $ | 4,167,039 | $ | 4,075,162 | $ | 4,083,813 | |||||||||||||||||||
| Average Paying Liabilities | 3,191,906 | 3,184,196 | 3,185,215 | 3,085,066 | 3,127,417 | ||||||||||||||||||||||||
| Interest Income | 51,573 | 50,366 | 50,901 | 49,443 | 47,972 | ||||||||||||||||||||||||
Tax-Equivalent Adjustment 2 | 148 | 155 | 157 | 149 | 163 | ||||||||||||||||||||||||
Interest Income, Tax-Equivalent 2 | 51,721 | 50,521 | 51,058 | 49,592 | 48,135 | ||||||||||||||||||||||||
| Interest Expense | 19,040 | 19,009 | 21,214 | 21,005 | 20,820 | ||||||||||||||||||||||||
| Net Interest Income | 32,533 | 31,357 | 29,687 | 28,438 | 27,152 | ||||||||||||||||||||||||
Net Interest Income, Tax-Equivalent 2 | 32,681 | 31,512 | 29,844 | 28,587 | 27,315 | ||||||||||||||||||||||||
| Net Interest Margin, annualized | 3.15 | % | 3.07 | % | 2.83 | % | 2.78 | % | 2.67 | % | |||||||||||||||||||
Net Interest Margin, Tax-Equivalent, annualized 2 | 3.16 | % | 3.08 | % | 2.85 | % | 2.79 | % | 2.69 | % | |||||||||||||||||||
Efficiency Ratio Calculation: 3 | |||||||||||||||||||||||||||||
| Non-Interest Expense | $ | 25,652 | $ | 26,045 | $ | 25,838 | $ | 24,100 | $ | 23,318 | |||||||||||||||||||
| Less: Intangible Asset Amortization | 80 | 81 | 89 | 78 | 40 | ||||||||||||||||||||||||
| Net Non-Interest Expense | $ | 25,572 | $ | 25,964 | $ | 25,749 | $ | 24,022 | $ | 23,278 | |||||||||||||||||||
| Net Interest Income, Tax-Equivalent | $ | 32,681 | $ | 31,512 | $ | 29,844 | $ | 28,587 | $ | 27,315 | |||||||||||||||||||
| Non-Interest Income | 7,609 | 7,839 | 4,227 | 8,133 | 7,856 | ||||||||||||||||||||||||
| Less: Net Gain(loss) on Securities | (40) | 317 | (3,072) | 94 | 54 | ||||||||||||||||||||||||
| Net Gross Income | $ | 40,330 | $ | 39,034 | $ | 37,143 | $ | 36,626 | $ | 35,117 | |||||||||||||||||||
| Efficiency Ratio | 63.41 | % | 66.52 | % | 69.32 | % | 65.59 | % | 66.29 | % | |||||||||||||||||||
| Period-End Capital Information: | |||||||||||||||||||||||||||||
| Total Stockholders' Equity (i.e. Book Value) | $ | 408,506 | $ | 404,409 | $ | 400,901 | $ | 393,311 | $ | 383,018 | |||||||||||||||||||
Book Value per Share | 24.78 | 24.26 | 23.94 | 23.50 | 22.90 | ||||||||||||||||||||||||
| Goodwill and Other Intangible Assets, net | 25,659 | 25,743 | 25,847 | 25,979 | 22,800 | ||||||||||||||||||||||||
Tangible Book Value per Share 1 | 23.23 | 22.72 | 22.40 | 21.95 | 21.54 | ||||||||||||||||||||||||
Capital Ratios:4 | |||||||||||||||||||||||||||||
| Tier 1 Leverage Ratio | 9.64 | % | 9.61 | % | 9.60 | % | 9.78 | % | 9.74 | % | |||||||||||||||||||
Common Equity Tier 1 Capital Ratio | 12.73 | % | 12.59 | % | 12.71 | % | 12.77 | % | 12.88 | % | |||||||||||||||||||
| Tier 1 Risk-Based Capital Ratio | 13.37 | % | 13.23 | % | 13.35 | % | 13.41 | % | 13.53 | % | |||||||||||||||||||
| Total Risk-Based Capital Ratio | 14.51 | % | 14.48 | % | 14.47 | % | 14.46 | % | 14.57 | % | |||||||||||||||||||
| Footnotes: | ||||||||||||||||||||||||||||||||
| 1. | Non-GAAP Financial Measure Reconciliation: Tangible Book Value, Tangible Equity, and Return on Tangible Equity exclude goodwill and other intangible assets, net from total equity. These are non-GAAP financial measures, which Arrow believes provide investors with information that is useful in understanding its financial performance. | |||||||||||||||||||||||||||||||
| 6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | ||||||||||||||||||||||||||||
| Total Stockholders' Equity (GAAP) | $ | 408,506 | $ | 404,409 | $ | 400,901 | $ | 393,311 | $ | 383,018 | ||||||||||||||||||||||
| Less: Goodwill and Other Intangible assets, net | 25,659 | 25,743 | 25,847 | 25,979 | 22,800 | |||||||||||||||||||||||||||
| Tangible Equity (Non-GAAP) | $ | 382,847 | $ | 378,666 | $ | 375,054 | $ | 367,332 | $ | 360,218 | ||||||||||||||||||||||
| Period End Shares Outstanding | 16,484 | 16,670 | 16,743 | 16,734 | 16,723 | |||||||||||||||||||||||||||
| Tangible Book Value per Share (Non-GAAP) | $ | 23.23 | $ | 22.72 | $ | 22.40 | $ | 21.95 | $ | 21.54 | ||||||||||||||||||||||
| Net Income | 10,805 | 6,310 | 4,470 | 8,975 | 8,604 | |||||||||||||||||||||||||||
Return on Tangible Equity (Net Income/Tangible Equity - Annualized) | 11.38 | % | 6.76 | % | 4.84 | % | 9.79 | % | 9.74 | % | ||||||||||||||||||||||
| 2. | Non-GAAP Financial Measure Reconciliation: Net Interest Margin is the ratio of annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure, which Arrow believes provides investors with information that is useful in understanding its financial performance. | |||||||||||||||||||||||||||||||
| 6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | ||||||||||||||||||||||||||||
| Interest Income (GAAP) | $ | 51,573 | $ | 50,366 | $ | 50,901 | $ | 49,443 | $ | 47,972 | ||||||||||||||||||||||
| Add: Tax-Equivalent adjustment (Non-GAAP) | 148 | 155 | 157 | 149 | 163 | |||||||||||||||||||||||||||
| Interest Income - Tax Equivalent (Non-GAAP) | $ | 51,721 | $ | 50,521 | $ | 51,058 | $ | 49,592 | $ | 48,135 | ||||||||||||||||||||||
| Net Interest Income (GAAP) | $ | 32,533 | $ | 31,357 | $ | 29,687 | $ | 28,438 | $ | 27,152 | ||||||||||||||||||||||
| Add: Tax-Equivalent adjustment (Non-GAAP) | 148 | 155 | 157 | 149 | 163 | |||||||||||||||||||||||||||
| Net Interest Income - Tax Equivalent (Non-GAAP) | $ | 32,681 | $ | 31,512 | $ | 29,844 | $ | 28,587 | $ | 27,315 | ||||||||||||||||||||||
| Average Earning Assets | $ | 4,142,993 | $ | 4,143,939 | $ | 4,167,039 | $ | 4,075,162 | $ | 4,083,813 | ||||||||||||||||||||||
| Net Interest Margin (Non-GAAP)* | 3.16 | % | 3.08 | % | 2.85 | % | 2.79 | % | 2.69 | % | ||||||||||||||||||||||
| 3. | Non-GAAP Financial Measure Reconciliation: Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. Arrow believes the efficiency ratio provides investors with information that is useful in understanding its financial performance. Arrow defines efficiency ratio as the ratio of non-interest expense to net gross income (which equals tax-equivalent net interest income plus non-interest income, as adjusted). | |||||||||||||||||||||||||||||||
| 4. | For the current quarter, all of the regulatory capital ratios as well as the Total Risk-Weighted Assets are calculated in accordance with bank regulatory capital rules. The June 30, 2025 CET1 ratio listed in the tables (i.e., 12.73%) exceeds the sum of the required minimum CET1 ratio plus the fully phased-in Capital Conservation Buffer (i.e., 7.00%). Regulatory capital ratios are estimated, subject to finalization as part of the current quarter Call Report. | |||||||||||||||||||||||||||||||
| 6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | ||||||||||||||||||||||||||||
| Total Risk Weighted Assets | $ | 3,121,451 | $ | 3,143,547 | $ | 3,126,364 | $ | 3,110,178 | $ | 3,072,922 | ||||||||||||||||||||||
| Common Equity Tier 1 Capital | 397,432 | 395,900 | 397,285 | 397,122 | 395,691 | |||||||||||||||||||||||||||
| Common Equity Tier 1 Ratio | 12.73 | % | 12.59 | % | 12.71 | % | 12.77 | % | 12.88 | % | ||||||||||||||||||||||
| * Quarterly ratios have been annualized. | ||||||||||||||||||||||||||||||||
| Quarter Ended: | June 30, 2025 | June 30, 2024 | |||||||||||||||||||||||||||||||||
| Interest | Rate | Interest | Rate | ||||||||||||||||||||||||||||||||
| Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||||||||||||||||||||||||||
| Balance | Expense | Paid | Balance | Expense | Paid | ||||||||||||||||||||||||||||||
| Interest-Bearing Deposits at Banks | $ | 145,473 | $ | 1,622 | 4.47 | % | $ | 159,336 | $ | 2,185 | 5.52 | % | |||||||||||||||||||||||
| Investment Securities: | |||||||||||||||||||||||||||||||||||
| Fully Taxable | 496,614 | 3,790 | 3.06 | 530,869 | 3,009 | 2.28 | |||||||||||||||||||||||||||||
| Exempt from Federal Taxes | 85,766 | 561 | 2.62 | 113,323 | 637 | 2.26 | |||||||||||||||||||||||||||||
Loans (1) | 3,415,140 | 45,600 | 5.36 | 3,280,285 | 42,141 | 5.17 | |||||||||||||||||||||||||||||
Total Earning Assets (1) | 4,142,993 | 51,573 | 4.99 | 4,083,813 | 47,972 | 4.72 | |||||||||||||||||||||||||||||
| Allowance for Credit Losses | (35,238) | (31,459) | |||||||||||||||||||||||||||||||||
| Cash and Due From Banks | 29,267 | 28,611 | |||||||||||||||||||||||||||||||||
| Other Assets | 195,317 | 156,394 | |||||||||||||||||||||||||||||||||
| Total Assets | $ | 4,332,339 | $ | 4,237,359 | |||||||||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||||||||||||
| Interest-Bearing Checking Accounts | $ | 845,041 | 1,941 | 0.92 | $ | 832,087 | 1,903 | 0.92 | |||||||||||||||||||||||||||
| Savings Deposits | 1,494,930 | 9,367 | 2.51 | 1,487,062 | 10,571 | 2.86 | |||||||||||||||||||||||||||||
| Time Deposits of $250,000 or More | 179,980 | 1,726 | 3.85 | 172,655 | 1,869 | 4.35 | |||||||||||||||||||||||||||||
| Other Time Deposits | 638,376 | 5,793 | 3.64 | 504,076 | 5,074 | 4.05 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Deposits | 3,158,327 | 18,827 | 2.39 | 2,995,880 | 19,417 | 2.61 | |||||||||||||||||||||||||||||
| Borrowings | 8,601 | — | — | 106,502 | 1,186 | 4.48 | |||||||||||||||||||||||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 171 | 3.43 | 20,000 | 170 | 3.42 | |||||||||||||||||||||||||||||
| Finance Leases | 4,978 | 42 | 3.38 | 5,035 | 47 | 3.75 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Liabilities | 3,191,906 | 19,040 | 2.39 | 3,127,417 | 20,820 | 2.68 | |||||||||||||||||||||||||||||
| Noninterest-Bearing Deposits | 690,766 | 683,077 | |||||||||||||||||||||||||||||||||
| Other Liabilities | 43,138 | 48,609 | |||||||||||||||||||||||||||||||||
| Total Liabilities | 3,925,810 | 3,859,103 | |||||||||||||||||||||||||||||||||
| Stockholders’ Equity | 406,529 | 378,256 | |||||||||||||||||||||||||||||||||
| Total Liabilities and Stockholders’ Equity | $ | 4,332,339 | $ | 4,237,359 | |||||||||||||||||||||||||||||||
| Net Interest Income | $ | 32,533 | $ | 27,152 | |||||||||||||||||||||||||||||||
| Net Interest Spread | 2.60 | % | 2.04 | % | |||||||||||||||||||||||||||||||
| Net Interest Margin | 3.15 | % | 2.67 | % | |||||||||||||||||||||||||||||||
| Quarter Ended: | June 30, 2025 | March 31, 2025 | |||||||||||||||||||||||||||||||||
| Interest | Rate | Interest | Rate | ||||||||||||||||||||||||||||||||
| Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||||||||||||||||||||||||||
| Balance | Expense | Paid | Balance | Expense | Paid | ||||||||||||||||||||||||||||||
| Interest-Bearing Deposits at Banks | $ | 145,473 | $ | 1,622 | 4.47 | % | $ | 146,023 | $ | 1,621 | 4.50 | % | |||||||||||||||||||||||
| Investment Securities: | |||||||||||||||||||||||||||||||||||
| Fully Taxable | 496,614 | 3,790 | 3.06 | 499,903 | 3,608 | 2.93 | |||||||||||||||||||||||||||||
| Exempt from Federal Taxes | 85,766 | 561 | 2.62 | 91,938 | 587 | 2.59 | |||||||||||||||||||||||||||||
Loans (1) | 3,415,140 | 45,600 | 5.36 | 3,406,075 | 44,550 | 5.30 | |||||||||||||||||||||||||||||
Total Earning Assets (1) | 4,142,993 | 51,573 | 4.99 | 4,143,939 | 50,366 | 4.93 | |||||||||||||||||||||||||||||
| Allowance for Credit Losses | (35,238) | (33,691) | |||||||||||||||||||||||||||||||||
| Cash and Due From Banks | 29,267 | 31,515 | |||||||||||||||||||||||||||||||||
| Other Assets | 195,317 | 183,154 | |||||||||||||||||||||||||||||||||
| Total Assets | $ | 4,332,339 | $ | 4,324,917 | |||||||||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||||||||||||
| Interest-Bearing Checking Accounts | $ | 845,041 | 1,941 | 0.92 | $ | 840,571 | 1,803 | 0.87 | |||||||||||||||||||||||||||
| Savings Deposits | 1,494,930 | 9,367 | 2.51 | 1,515,961 | 9,483 | 2.54 | |||||||||||||||||||||||||||||
| Time Deposits of $250,000 or More | 179,980 | 1,726 | 3.85 | 186,159 | 1,811 | 3.95 | |||||||||||||||||||||||||||||
| Other Time Deposits | 638,376 | 5,793 | 3.64 | 593,130 | 5,529 | 3.78 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Deposits | 3,158,327 | 18,827 | 2.39 | 3,135,821 | 18,626 | 2.41 | |||||||||||||||||||||||||||||
| Borrowings | 8,601 | — | — | 23,378 | 167 | 2.90 | |||||||||||||||||||||||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 171 | 3.43 | 20,000 | 169 | 3.43 | |||||||||||||||||||||||||||||
| Finance Leases | 4,978 | 42 | 3.38 | 4,997 | 47 | 3.81 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Liabilities | 3,191,906 | 19,040 | 2.39 | 3,184,196 | 19,009 | 2.42 | |||||||||||||||||||||||||||||
| Noninterest-Bearing Deposits | 690,766 | 689,303 | |||||||||||||||||||||||||||||||||
| Other Liabilities | 43,138 | 47,024 | |||||||||||||||||||||||||||||||||
| Total Liabilities | 3,925,810 | 3,920,523 | |||||||||||||||||||||||||||||||||
| Stockholders’ Equity | 406,529 | 404,394 | |||||||||||||||||||||||||||||||||
| Total Liabilities and Stockholders’ Equity | $ | 4,332,339 | $ | 4,324,917 | |||||||||||||||||||||||||||||||
| Net Interest Income | $ | 32,533 | $ | 31,357 | |||||||||||||||||||||||||||||||
| Net Interest Spread | 2.60 | % | 2.51 | % | |||||||||||||||||||||||||||||||
| Net Interest Margin | 3.15 | % | 3.07 | % | |||||||||||||||||||||||||||||||
| Year to Date Period Ended: | June 30, 2025 | June 30, 2024 | |||||||||||||||||||||||||||||||||
| Interest | Rate | Interest | Rate | ||||||||||||||||||||||||||||||||
| Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||||||||||||||||||||||||||
| Balance | Expense | Paid | Balance | Expense | Paid | ||||||||||||||||||||||||||||||
| Interest-Bearing Deposits at Banks | $ | 145,746 | $ | 3,243 | 4.49 | % | $ | 168,894 | $ | 4,632 | 5.52 | % | |||||||||||||||||||||||
| Investment Securities: | |||||||||||||||||||||||||||||||||||
| Fully Taxable | 498,250 | 7,398 | 2.99 | 540,704 | 6,195 | 2.30 | |||||||||||||||||||||||||||||
| Exempt from Federal Taxes | 88,835 | 1,148 | 2.61 | 116,945 | 1,305 | 2.24 | |||||||||||||||||||||||||||||
Loans (1) | 3,410,632 | 90,150 | 5.33 | 3,258,063 | 82,517 | 5.09 | |||||||||||||||||||||||||||||
Total Earning Assets (1) | 4,143,463 | 101,939 | 4.96 | 4,084,606 | 94,649 | 4.66 | |||||||||||||||||||||||||||||
| Allowance for Credit Losses | (34,469) | (31,437) | |||||||||||||||||||||||||||||||||
| Cash and Due From Banks | 30,385 | 29,207 | |||||||||||||||||||||||||||||||||
| Other Assets | 189,269 | 159,046 | |||||||||||||||||||||||||||||||||
| Total Assets | $ | 4,328,648 | $ | 4,241,422 | |||||||||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||||||||||||
| Interest-Bearing Checking Accounts | $ | 842,818 | 3,744 | 0.90 | $ | 831,502 | 3,544 | 0.86 | |||||||||||||||||||||||||||
| Savings Deposits | 1,505,387 | 18,850 | 2.53 | 1,484,031 | 20,801 | 2.82 | |||||||||||||||||||||||||||||
| Time Deposits of $250,000 or More | 183,053 | 3,537 | 3.90 | 174,991 | 3,842 | 4.42 | |||||||||||||||||||||||||||||
| Other Time Deposits | 615,878 | 11,322 | 3.71 | 500,444 | 10,157 | 4.08 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Deposits | 3,147,136 | 37,453 | 2.40 | 2,990,968 | 38,344 | 2.58 | |||||||||||||||||||||||||||||
| Borrowings | 15,949 | 167 | 2.11 | 101,743 | 2,262 | 4.47 | |||||||||||||||||||||||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 340 | 3.43 | 20,000 | 341 | 3.43 | |||||||||||||||||||||||||||||
| Finance Leases | 4,987 | 89 | 3.60 | 5,042 | 95 | 3.79 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Liabilities | 3,188,072 | 38,049 | 2.41 | 3,117,753 | 41,042 | 2.65 | |||||||||||||||||||||||||||||
| Noninterest-Bearing Deposits | 690,039 | 695,171 | |||||||||||||||||||||||||||||||||
| Other Liabilities | 45,069 | 49,648 | |||||||||||||||||||||||||||||||||
| Total Liabilities | 3,923,180 | 3,862,572 | |||||||||||||||||||||||||||||||||
| Stockholders’ Equity | 405,468 | 378,850 | |||||||||||||||||||||||||||||||||
| Total Liabilities and Stockholders’ Equity | $ | 4,328,648 | $ | 4,241,422 | |||||||||||||||||||||||||||||||
| Net Interest Income | $ | 63,890 | $ | 53,607 | |||||||||||||||||||||||||||||||
| Net Interest Spread | 2.55 | % | 2.01 | % | |||||||||||||||||||||||||||||||
| Net Interest Margin | 3.11 | % | 2.64 | % | |||||||||||||||||||||||||||||||
| (1) Includes Nonaccrual Loans. | |||||||||||||||||||||||||||||||||||
| Quarter Ended: | 6/30/2025 | 12/31/2024 | |||||||||
| Loan Portfolio | |||||||||||
| Commercial Loans | $ | 162,203 | $ | 158,991 | |||||||
| Commercial Real Estate Loans | 808,166 | 796,365 | |||||||||
| Subtotal Commercial Loan Portfolio | 970,369 | 955,356 | |||||||||
| Consumer Loans | 1,109,272 | 1,118,981 | |||||||||
| Residential Real Estate Loans | 1,345,113 | 1,320,204 | |||||||||
| Total Loans | $ | 3,424,754 | $ | 3,394,541 | |||||||
| Allowance for Credit Losses | |||||||||||
| Allowance for Credit Losses, Beginning of Quarter | $ | 37,771 | $ | 31,262 | |||||||
| Loans Charged-off | (5,062) | (1,333) | |||||||||
| Less Recoveries of Loans Previously Charged-off | 888 | 815 | |||||||||
| Net Loans Charged-off | (4,174) | (518) | |||||||||
| Provision for Credit Losses | 594 | 2,854 | |||||||||
| Allowance for Credit Losses, End of Quarter | $ | 34,191 | $ | 33,598 | |||||||
| Nonperforming Assets | |||||||||||
| Nonaccrual Loans | $ | 5,550 | $ | 20,621 | |||||||
| Loans Past Due 90 or More Days and Accruing | 855 | 398 | |||||||||
| Loans Restructured and in Compliance with Modified Terms | 12 | 20 | |||||||||
| Total Nonperforming Loans | 6,417 | 21,039 | |||||||||
| Repossessed Assets | 590 | 382 | |||||||||
| Other Real Estate Owned | — | 76 | |||||||||
| Total Nonperforming Assets | $ | 7,007 | $ | 21,497 | |||||||
| Key Asset Quality Ratios | |||||||||||
| Net Loans Charged-off to Average Loans, Quarter-to-date Annualized | 0.49 | % | 0.06 | % | |||||||
| Provision for Credit Losses to Average Loans, Quarter-to-date Annualized | 0.07 | % | 0.34 | % | |||||||
| Allowance for Credit Losses to Period-End Loans | 1.00 | % | 0.99 | % | |||||||
| Allowance for Credit Losses to Period-End Nonperforming Loans | 532.82 | % | 159.69 | % | |||||||
| Nonperforming Loans to Period-End Loans | 0.19 | % | 0.62 | % | |||||||
| Nonperforming Assets to Period-End Assets | 0.16 | % | 0.50 | % | |||||||
| Year-to-Date Period Ended: | 6/30/2025 | 12/31/2024 | |||||||||
| Allowance for Credit Losses | |||||||||||
| Allowance for Credit Losses, Beginning of Year | $ | 33,598 | $ | 31,265 | |||||||
| Loans Charged-off | (6,613) | (5,895) | |||||||||
| Less Recoveries of Loans Previously Charged-off | 1,593 | 3,048 | |||||||||
| Net Loans Charged-off | (5,020) | (2,847) | |||||||||
| Provision for Credit Losses | 5,613 | 5,180 | |||||||||
| Allowance for Credit Losses, End of Period | $ | 34,191 | $ | 33,598 | |||||||
| Key Asset Quality Ratios | |||||||||||
| Net Loans Charged-off to Average Loans, Annualized | 0.30 | % | 0.09 | % | |||||||
| Provision for Loan Losses to Average Loans, Annualized | 0.33 | % | 0.16 | % | |||||||