![]() | 250 Glen Street | ||||
| Glens Falls, NY 12801 | |||||
| NASDAQ® Symbol: “AROW“ | |||||
| Website: arrowfinancial.com | |||||
| Media Contact: Rachael Murray | |||||
| P: (518) 742-6505 | |||||
| E: rachael.murray@arrowbank.com | |||||
| FOR IMMEDIATE RELEASE | |||||
| Three Months Ended | |||||||||||||||||
| (Dollars in Thousands) | |||||||||||||||||
| September 30, 2025 | June 30, 2025 | September 30, 2024 | |||||||||||||||
| Interest and Dividend Income | $ | 53,598 | $ | 51,573 | $ | 49,443 | |||||||||||
| Interest Expense | 19,467 | 19,040 | 21,005 | ||||||||||||||
| Net Interest Income | 34,131 | 32,533 | 28,438 | ||||||||||||||
Average Earning Assets(A) | 4,199,115 | 4,142,993 | 4,075,162 | ||||||||||||||
| Average Interest-Bearing Liabilities | 3,193,789 | 3,191,906 | 3,085,066 | ||||||||||||||
Average Yield on Earning Assets(A) | 5.06 | % | 4.99 | % | 4.83 | % | |||||||||||
| Average Cost of Interest-Bearing Liabilities | 2.42 | 2.39 | 2.71 | ||||||||||||||
| Net Interest Spread | 2.64 | 2.60 | 2.12 | ||||||||||||||
| Net Interest Margin | 3.22 | 3.15 | 2.78 | ||||||||||||||
| Net Interest Margin - FTE | 3.24 | 3.16 | 2.79 | ||||||||||||||
(A) Includes Nonaccrual Loans. | |||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||||||||
| Interest and Fees on Loans | $ | 46,832 | $ | 44,122 | $ | 136,982 | $ | 126,639 | ||||||||||||||||||
| Interest on Deposits at Banks | 2,245 | 2,103 | 5,488 | 6,735 | ||||||||||||||||||||||
| Interest and Dividends on Investment Securities: | ||||||||||||||||||||||||||
| Fully Taxable | 4,066 | 2,656 | 11,464 | 8,851 | ||||||||||||||||||||||
| Exempt from Federal Taxes | 455 | 562 | 1,603 | 1,867 | ||||||||||||||||||||||
| Total Interest and Dividend Income | 53,598 | 49,443 | 155,537 | 144,092 | ||||||||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||||||||
| Interest-Bearing Checking Accounts | 2,160 | 1,966 | 5,904 | 5,510 | ||||||||||||||||||||||
| Savings Deposits | 9,534 | 10,905 | 28,384 | 31,706 | ||||||||||||||||||||||
| Time Deposits over $250,000 | 1,695 | 1,803 | 5,232 | 5,645 | ||||||||||||||||||||||
| Other Time Deposits | 5,859 | 4,934 | 17,181 | 15,091 | ||||||||||||||||||||||
| Borrowings | — | 1,177 | 167 | 3,439 | ||||||||||||||||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 173 | 173 | 513 | 514 | ||||||||||||||||||||||
| Interest on Financing Leases | 46 | 47 | 135 | 142 | ||||||||||||||||||||||
| Total Interest Expense | 19,467 | 21,005 | 57,516 | 62,047 | ||||||||||||||||||||||
| NET INTEREST INCOME | 34,131 | 28,438 | 98,021 | 82,045 | ||||||||||||||||||||||
| Provision for Credit Losses | 815 | 934 | 6,428 | 2,326 | ||||||||||||||||||||||
| NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | 33,316 | 27,504 | 91,593 | 79,719 | ||||||||||||||||||||||
| NON-INTEREST INCOME | ||||||||||||||||||||||||||
| Income From Fiduciary Activities | 2,600 | 2,429 | 7,533 | 7,337 | ||||||||||||||||||||||
| Fees for Other Services to Customers | 2,857 | 2,881 | 8,244 | 8,130 | ||||||||||||||||||||||
| Insurance Commissions | 1,986 | 1,955 | 5,616 | 5,299 | ||||||||||||||||||||||
| Net Gain on Securities | 392 | 94 | 669 | 165 | ||||||||||||||||||||||
| Net Gain on Sales of Loans | 259 | 126 | 573 | 135 | ||||||||||||||||||||||
| Other Operating Income | 622 | 648 | 1,529 | 2,781 | ||||||||||||||||||||||
| Total Non-Interest Income | 8,716 | 8,133 | 24,164 | 23,847 | ||||||||||||||||||||||
| NON-INTEREST EXPENSE | ||||||||||||||||||||||||||
| Salaries and Employee Benefits | 14,339 | 13,446 | 41,980 | 39,375 | ||||||||||||||||||||||
| Occupancy Expenses, Net | 1,907 | 1,754 | 5,881 | 5,299 | ||||||||||||||||||||||
| Technology and Equipment Expense | 4,963 | 4,692 | 15,639 | 14,246 | ||||||||||||||||||||||
| FDIC Assessments | 634 | 698 | 1,953 | 2,111 | ||||||||||||||||||||||
| Other Operating Expense | 3,590 | 3,510 | 11,677 | 10,399 | ||||||||||||||||||||||
| Total Non-Interest Expense | 25,433 | 24,100 | 77,130 | 71,430 | ||||||||||||||||||||||
| INCOME BEFORE PROVISION FOR INCOME TAXES | 16,599 | 11,537 | 38,627 | 32,136 | ||||||||||||||||||||||
| Provision for Income Taxes | 3,774 | 2,562 | 8,687 | 6,897 | ||||||||||||||||||||||
| NET INCOME | $ | 12,825 | $ | 8,975 | $ | 29,940 | $ | 25,239 | ||||||||||||||||||
| Average Shares Outstanding: | ||||||||||||||||||||||||||
| Basic | 16,402 | 16,710 | 16,541 | 16,746 | ||||||||||||||||||||||
| Diluted | 16,406 | 16,742 | 16,543 | 16,772 | ||||||||||||||||||||||
| Per Common Share: | ||||||||||||||||||||||||||
| Basic Earnings | $ | 0.77 | $ | 0.54 | $ | 1.80 | $ | 1.51 | ||||||||||||||||||
| Diluted Earnings | 0.77 | 0.53 | 1.80 | 1.50 | ||||||||||||||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||
| ASSETS | |||||||||||
| Cash and Due From Banks | $ | 45,925 | $ | 27,422 | |||||||
Interest-Earning Deposits at Banks | 351,512 | 127,124 | |||||||||
| Investment Securities: | |||||||||||
| Available-for-Sale at Fair Value | 485,583 | 463,111 | |||||||||
Held-to-Maturity (Fair Value of $62,251 at September 30, 2025 and $96,586 at December 31, 2024) | 62,744 | 98,261 | |||||||||
| Equity Securities | 5,724 | 5,055 | |||||||||
| Other Investments | 4,369 | 4,353 | |||||||||
| Loans | 3,442,009 | 3,394,541 | |||||||||
| Allowance for Credit Losses | (34,176) | (33,598) | |||||||||
| Net Loans | 3,407,833 | 3,360,943 | |||||||||
| Premises and Equipment, Net | 60,002 | 59,717 | |||||||||
| Goodwill | 23,789 | 23,789 | |||||||||
| Other Intangible Assets, Net | 1,805 | 2,058 | |||||||||
| Other Assets | 137,829 | 134,515 | |||||||||
| Total Assets | $ | 4,587,115 | $ | 4,306,348 | |||||||
| LIABILITIES | |||||||||||
| Noninterest-Bearing Deposits | 771,014 | 702,978 | |||||||||
| Interest-Bearing Checking Accounts | 977,871 | 810,834 | |||||||||
| Savings Deposits | 1,526,055 | 1,520,024 | |||||||||
| Time Deposits over $250,000 | 178,843 | 191,962 | |||||||||
| Other Time Deposits | 646,268 | 602,132 | |||||||||
| Total Deposits | 4,100,051 | 3,827,930 | |||||||||
| Borrowings | 4,265 | 8,600 | |||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 20,000 | |||||||||
| Finance Leases | 4,928 | 5,005 | |||||||||
| Other Liabilities | 40,184 | 43,912 | |||||||||
| Total Liabilities | 4,169,428 | 3,905,447 | |||||||||
| STOCKHOLDERS’ EQUITY | |||||||||||
Preferred Stock, $1 Par Value; 1,000,000 Shares Authorized at September 30, 2025 and December 31, 2024 | — | — | |||||||||
Common Stock, $1 Par Value; 30,000,000 Shares Authorized (22,066,559 Shares Issued at September 30, 2025 and December 31, 2024) | 22,067 | 22,067 | |||||||||
| Additional Paid-in Capital | 414,133 | 413,476 | |||||||||
| Retained Earnings | 93,027 | 77,215 | |||||||||
| Accumulated Other Comprehensive Loss | (8,640) | (18,453) | |||||||||
Treasury Stock, at Cost (5,628,864 Shares at September 30, 2025 and 5,323,638 Shares at December 31, 2024) | (102,900) | (93,404) | |||||||||
| Total Stockholders’ Equity | 417,687 | 400,901 | |||||||||
| Total Liabilities and Stockholders’ Equity | $ | 4,587,115 | $ | 4,306,348 | |||||||
| Quarter Ended | 9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | ||||||||||||||||||||||||
| Net Income | $ | 12,825 | $ | 10,805 | $ | 6,310 | $ | 4,470 | $ | 8,975 | |||||||||||||||||||
| Share and Per Share Data: | |||||||||||||||||||||||||||||
| Period End Shares Outstanding | 16,438 | 16,484 | 16,670 | 16,743 | 16,734 | ||||||||||||||||||||||||
| Basic Average Shares Outstanding | 16,402 | 16,545 | 16,665 | 16,718 | 16,710 | ||||||||||||||||||||||||
| Diluted Average Shares Outstanding | 16,406 | 16,551 | 16,673 | 16,739 | 16,742 | ||||||||||||||||||||||||
| Basic Earnings Per Share | $ | 0.77 | $ | 0.65 | $ | 0.38 | $ | 0.26 | $ | 0.54 | |||||||||||||||||||
| Diluted Earnings Per Share | 0.77 | 0.65 | 0.38 | 0.27 | 0.53 | ||||||||||||||||||||||||
| Cash Dividend Per Share | 0.29 | 0.28 | 0.28 | 0.28 | 0.27 | ||||||||||||||||||||||||
| Selected Quarterly Average Balances: | |||||||||||||||||||||||||||||
Interest-Earning Deposits at Banks | $ | 200,251 | $ | 145,473 | $ | 146,023 | $ | 233,469 | $ | 154,937 | |||||||||||||||||||
| Investment Securities | 574,080 | 582,380 | 591,841 | 579,107 | 590,352 | ||||||||||||||||||||||||
| Loans | 3,424,784 | 3,415,140 | 3,406,075 | 3,354,463 | 3,329,873 | ||||||||||||||||||||||||
| Deposits | 3,913,721 | 3,849,093 | 3,825,124 | 3,847,691 | 3,672,128 | ||||||||||||||||||||||||
| Other Borrowed Funds | 30,539 | 33,579 | 48,375 | 49,090 | 134,249 | ||||||||||||||||||||||||
Stockholders' Equity | 413,058 | 406,529 | 404,394 | 393,696 | 387,904 | ||||||||||||||||||||||||
| Total Assets | 4,399,815 | 4,332,339 | 4,324,917 | 4,339,833 | 4,245,597 | ||||||||||||||||||||||||
| Return on Average Assets, annualized | 1.16 | % | 1.00 | % | 0.59 | % | 0.41 | % | 0.84 | % | |||||||||||||||||||
| Return on Average Equity, annualized | 12.32 | % | 10.66 | % | 6.33 | % | 4.52 | % | 9.20 | % | |||||||||||||||||||
Return on Average Tangible Equity, annualized 1 | 13.13 | % | 11.38 | % | 6.76 | % | 4.84 | % | 9.79 | % | |||||||||||||||||||
| Average Earning Assets | $ | 4,199,115 | $ | 4,142,993 | $ | 4,143,939 | $ | 4,167,039 | $ | 4,075,162 | |||||||||||||||||||
| Average Paying Liabilities | 3,193,789 | 3,191,906 | 3,184,196 | 3,185,215 | 3,085,066 | ||||||||||||||||||||||||
| Interest Income | 53,598 | 51,573 | 50,366 | 50,901 | 49,443 | ||||||||||||||||||||||||
Tax-Equivalent Adjustment 2 | 121 | 148 | 155 | 157 | 149 | ||||||||||||||||||||||||
Interest Income, Tax-Equivalent 2 | 53,719 | 51,721 | 50,521 | 51,058 | 49,592 | ||||||||||||||||||||||||
| Interest Expense | 19,467 | 19,040 | 19,009 | 21,214 | 21,005 | ||||||||||||||||||||||||
| Net Interest Income | 34,131 | 32,533 | 31,357 | 29,687 | 28,438 | ||||||||||||||||||||||||
Net Interest Income, Tax-Equivalent 2 | 34,252 | 32,681 | 31,512 | 29,844 | 28,587 | ||||||||||||||||||||||||
| Net Interest Margin, annualized | 3.22 | % | 3.15 | % | 3.07 | % | 2.83 | % | 2.78 | % | |||||||||||||||||||
Net Interest Margin, Tax-Equivalent, annualized 2 | 3.24 | % | 3.16 | % | 3.08 | % | 2.85 | % | 2.79 | % | |||||||||||||||||||
Efficiency Ratio Calculation: 3 | |||||||||||||||||||||||||||||
| Non-Interest Expense | $ | 25,433 | $ | 25,652 | $ | 26,045 | $ | 25,838 | $ | 24,100 | |||||||||||||||||||
| Less: Intangible Asset Amortization | 76 | 80 | 81 | 89 | 78 | ||||||||||||||||||||||||
| Net Non-Interest Expense | $ | 25,357 | $ | 25,572 | $ | 25,964 | $ | 25,749 | $ | 24,022 | |||||||||||||||||||
| Net Interest Income, Tax-Equivalent | $ | 34,252 | $ | 32,681 | $ | 31,512 | $ | 29,844 | $ | 28,587 | |||||||||||||||||||
| Non-Interest Income | 8,716 | 7,609 | 7,839 | 4,227 | 8,133 | ||||||||||||||||||||||||
| Less: Net Gain (Loss) on Securities | 392 | (40) | 317 | (3,072) | 94 | ||||||||||||||||||||||||
| Net Gross Income | $ | 42,576 | $ | 40,330 | $ | 39,034 | $ | 37,143 | $ | 36,626 | |||||||||||||||||||
| Efficiency Ratio | 59.56 | % | 63.41 | % | 66.52 | % | 69.32 | % | 65.59 | % | |||||||||||||||||||
| Period-End Capital Information: | |||||||||||||||||||||||||||||
| Total Stockholders' Equity (i.e. Book Value) | $ | 417,687 | $ | 408,506 | $ | 404,409 | $ | 400,901 | $ | 393,311 | |||||||||||||||||||
Book Value per Share | 25.41 | 24.78 | 24.26 | 23.94 | 23.50 | ||||||||||||||||||||||||
| Goodwill and Other Intangible Assets, net | 25,594 | 25,659 | 25,743 | 25,847 | 25,979 | ||||||||||||||||||||||||
Tangible Book Value per Share 1 | 23.85 | 23.23 | 22.72 | 22.40 | 21.95 | ||||||||||||||||||||||||
Capital Ratios:4 | |||||||||||||||||||||||||||||
| Tier 1 Leverage Ratio | 9.66 | % | 9.64 | % | 9.61 | % | 9.60 | % | 9.78 | % | |||||||||||||||||||
Common Equity Tier 1 Capital Ratio | 13.07 | % | 12.73 | % | 12.59 | % | 12.71 | % | 12.77 | % | |||||||||||||||||||
| Tier 1 Risk-Based Capital Ratio | 13.71 | % | 13.37 | % | 13.23 | % | 13.35 | % | 13.41 | % | |||||||||||||||||||
| Total Risk-Based Capital Ratio | 14.86 | % | 14.51 | % | 14.48 | % | 14.47 | % | 14.46 | % | |||||||||||||||||||
| Footnotes: | ||||||||||||||||||||||||||||||||
| 1. | Non-GAAP Financial Measure Reconciliation: Tangible Book Value, Tangible Equity, and Return on Tangible Equity exclude goodwill and other intangible assets, net from total equity. These are non-GAAP financial measures, which Arrow believes provide investors with information that is useful in understanding its financial performance. | |||||||||||||||||||||||||||||||
| 9/30/2025 | 6/30/2025 | 12/31/2024 | 12/31/2024 | 9/30/2024 | ||||||||||||||||||||||||||||
| Total Stockholders' Equity (GAAP) | $ | 417,687 | $ | 408,506 | $ | 404,409 | $ | 400,901 | $ | 393,311 | ||||||||||||||||||||||
| Less: Goodwill and Other Intangible assets, net | 25,594 | 25,659 | 25,743 | 25,847 | 25,979 | |||||||||||||||||||||||||||
| Tangible Equity (Non-GAAP) | $ | 392,093 | $ | 382,847 | $ | 378,666 | $ | 375,054 | $ | 367,332 | ||||||||||||||||||||||
| Period End Shares Outstanding | 16,438 | 16,484 | 16,670 | 16,743 | 16,734 | |||||||||||||||||||||||||||
| Tangible Book Value per Share (Non-GAAP) | $ | 23.85 | $ | 23.23 | $ | 22.72 | $ | 22.40 | $ | 21.95 | ||||||||||||||||||||||
| Net Income | 12,825 | 10,805 | 6,310 | 4,470 | 8,975 | |||||||||||||||||||||||||||
| Return on Tangible Equity (Net Income/Tangible Equity - Annualized) | 13.13 | % | 11.38 | % | 6.76 | % | 4.84 | % | 9.79 | % | ||||||||||||||||||||||
| 2. | Non-GAAP Financial Measure Reconciliation: Net Interest Margin is the ratio of annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure, which Arrow believes provides investors with information that is useful in understanding its financial performance. | |||||||||||||||||||||||||||||||
| 9/30/2025 | 6/30/2025 | 12/31/2024 | 12/31/2024 | 9/30/2024 | ||||||||||||||||||||||||||||
| Interest Income (GAAP) | $ | 53,598 | $ | 51,573 | $ | 50,366 | $ | 50,901 | $ | 49,443 | ||||||||||||||||||||||
| Add: Tax-Equivalent adjustment (Non-GAAP) | 121 | 148 | 155 | 157 | 149 | |||||||||||||||||||||||||||
| Interest Income - Tax Equivalent (Non-GAAP) | $ | 53,719 | $ | 51,721 | $ | 50,521 | $ | 51,058 | $ | 49,592 | ||||||||||||||||||||||
| Net Interest Income (GAAP) | $ | 34,131 | $ | 32,533 | $ | 31,357 | $ | 29,687 | $ | 28,438 | ||||||||||||||||||||||
| Add: Tax-Equivalent adjustment (Non-GAAP) | 121 | 148 | 155 | 157 | 149 | |||||||||||||||||||||||||||
| Net Interest Income - Tax Equivalent (Non-GAAP) | $ | 34,252 | $ | 32,681 | $ | 31,512 | $ | 29,844 | $ | 28,587 | ||||||||||||||||||||||
| Average Earning Assets | $ | 4,199,115 | $ | 4,142,993 | $ | 4,143,939 | $ | 4,167,039 | $ | 4,075,162 | ||||||||||||||||||||||
| Net Interest Margin (Non-GAAP)* | 3.24 | % | 3.16 | % | 3.08 | % | 2.85 | % | 2.79 | % | ||||||||||||||||||||||
| 3. | Non-GAAP Financial Measure Reconciliation: Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. Arrow believes the efficiency ratio provides investors with information that is useful in understanding its financial performance. Arrow defines efficiency ratio as the ratio of non-interest expense to net gross income (which equals tax-equivalent net interest income plus non-interest income, as adjusted). | |||||||||||||||||||||||||||||||
| 4. | For the current quarter, all of the regulatory capital ratios as well as the Total Risk-Weighted Assets are calculated in accordance with bank regulatory capital rules. The September 30, 2025 CET1 ratio listed in the tables (i.e., 13.07%) exceeds the sum of the required minimum CET1 ratio plus the fully phased-in Capital Conservation Buffer (i.e., 7.00%). Regulatory capital ratios are estimated, subject to finalization as part of the current quarter Call Report. | |||||||||||||||||||||||||||||||
| 9/30/2025 | 6/30/2025 | 12/31/2024 | 12/31/2024 | 9/30/2024 | ||||||||||||||||||||||||||||
| Total Risk Weighted Assets | $ | 3,095,225 | $ | 3,121,451 | $ | 3,143,547 | $ | 3,126,364 | $ | 3,110,178 | ||||||||||||||||||||||
| Common Equity Tier 1 Capital | 404,426 | 397,432 | 395,900 | 397,285 | 397,122 | |||||||||||||||||||||||||||
| Common Equity Tier 1 Ratio | 13.07 | % | 12.73 | % | 12.59 | % | 12.71 | % | 12.77 | % | ||||||||||||||||||||||
| * Quarterly ratios have been annualized. | ||||||||||||||||||||||||||||||||
| Quarter Ended: | September 30, 2025 | September 30, 2024 | |||||||||||||||||||||||||||||||||
| Interest | Rate | Interest | Rate | ||||||||||||||||||||||||||||||||
| Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||||||||||||||||||||||||||
| Balance | Expense | Paid | Balance | Expense | Paid | ||||||||||||||||||||||||||||||
Interest-Earning Deposits at Banks | $ | 200,251 | $ | 2,245 | 4.45 | % | $ | 154,937 | $ | 2,103 | 5.40 | % | |||||||||||||||||||||||
| Investment Securities: | |||||||||||||||||||||||||||||||||||
| Fully Taxable | 509,599 | 4,066 | 3.17 | 497,450 | 2,656 | 2.12 | |||||||||||||||||||||||||||||
| Exempt from Federal Taxes | 64,481 | 455 | 2.80 | 92,902 | 562 | 2.41 | |||||||||||||||||||||||||||||
Loans (1) | 3,424,784 | 46,832 | 5.43 | 3,329,873 | 44,122 | 5.27 | |||||||||||||||||||||||||||||
Total Earning Assets (1) | 4,199,115 | 53,598 | 5.06 | 4,075,162 | 49,443 | 4.83 | |||||||||||||||||||||||||||||
| Allowance for Credit Losses | (34,143) | (31,147) | |||||||||||||||||||||||||||||||||
| Cash and Due From Banks | 33,984 | 33,159 | |||||||||||||||||||||||||||||||||
| Other Assets | 200,859 | 168,423 | |||||||||||||||||||||||||||||||||
| Total Assets | $ | 4,399,815 | $ | 4,245,597 | |||||||||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||||||||||||
| Interest-Bearing Checking Accounts | $ | 848,622 | 2,160 | 1.01 | $ | 785,134 | 1,966 | 1.00 | |||||||||||||||||||||||||||
| Savings Deposits | 1,492,204 | 9,534 | 2.53 | 1,492,888 | 10,905 | 2.91 | |||||||||||||||||||||||||||||
| Time Deposits of $250,000 or More | 177,826 | 1,695 | 3.78 | 174,028 | 1,803 | 4.12 | |||||||||||||||||||||||||||||
| Other Time Deposits | 644,598 | 5,859 | 3.61 | 498,767 | 4,934 | 3.94 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Deposits | 3,163,250 | 19,248 | 2.41 | 2,950,817 | 19,608 | 2.64 | |||||||||||||||||||||||||||||
| Borrowings | 5,583 | — | — | 109,230 | 1,177 | 4.29 | |||||||||||||||||||||||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 173 | 3.43 | 20,000 | 173 | 3.44 | |||||||||||||||||||||||||||||
| Finance Leases | 4,956 | 46 | 3.68 | 5,019 | 47 | 3.73 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Liabilities | 3,193,789 | 19,467 | 2.42 | 3,085,066 | 21,005 | 2.71 | |||||||||||||||||||||||||||||
| Noninterest-Bearing Deposits | 750,471 | 721,311 | |||||||||||||||||||||||||||||||||
| Other Liabilities | 42,497 | 51,316 | |||||||||||||||||||||||||||||||||
| Total Liabilities | 3,986,757 | 3,857,693 | |||||||||||||||||||||||||||||||||
| Stockholders’ Equity | 413,058 | 387,904 | |||||||||||||||||||||||||||||||||
| Total Liabilities and Stockholders’ Equity | $ | 4,399,815 | $ | 4,245,597 | |||||||||||||||||||||||||||||||
| Net Interest Income | $ | 34,131 | $ | 28,438 | |||||||||||||||||||||||||||||||
| Net Interest Spread | 2.64 | % | 2.12 | % | |||||||||||||||||||||||||||||||
| Net Interest Margin | 3.22 | % | 2.78 | % | |||||||||||||||||||||||||||||||
| Quarter Ended: | September 30, 2025 | June 30, 2025 | |||||||||||||||||||||||||||||||||
| Interest | Rate | Interest | Rate | ||||||||||||||||||||||||||||||||
| Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||||||||||||||||||||||||||
| Balance | Expense | Paid | Balance | Expense | Paid | ||||||||||||||||||||||||||||||
Interest-Earning Deposits at Banks | $ | 200,251 | $ | 2,245 | 4.45 | % | $ | 145,473 | $ | 1,622 | 4.47 | % | |||||||||||||||||||||||
| Investment Securities: | |||||||||||||||||||||||||||||||||||
| Fully Taxable | 509,599 | 4,066 | 3.17 | 496,614 | 3,790 | 3.06 | |||||||||||||||||||||||||||||
| Exempt from Federal Taxes | 64,481 | 455 | 2.80 | 85,766 | 561 | 2.62 | |||||||||||||||||||||||||||||
Loans (1) | 3,424,784 | 46,832 | 5.43 | 3,415,140 | 45,600 | 5.36 | |||||||||||||||||||||||||||||
Total Earning Assets (1) | 4,199,115 | 53,598 | 5.06 | 4,142,993 | 51,573 | 4.99 | |||||||||||||||||||||||||||||
| Allowance for Credit Losses | (34,143) | (35,238) | |||||||||||||||||||||||||||||||||
| Cash and Due From Banks | 33,984 | 29,267 | |||||||||||||||||||||||||||||||||
| Other Assets | 200,859 | 195,317 | |||||||||||||||||||||||||||||||||
| Total Assets | $ | 4,399,815 | $ | 4,332,339 | |||||||||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||||||||||||
| Interest-Bearing Checking Accounts | $ | 848,622 | 2,160 | 1.01 | $ | 845,041 | 1,941 | 0.92 | |||||||||||||||||||||||||||
| Savings Deposits | 1,492,204 | 9,534 | 2.53 | 1,494,930 | 9,367 | 2.51 | |||||||||||||||||||||||||||||
| Time Deposits of $250,000 or More | 177,826 | 1,695 | 3.78 | 179,980 | 1,726 | 3.85 | |||||||||||||||||||||||||||||
| Other Time Deposits | 644,598 | 5,859 | 3.61 | 638,376 | 5,793 | 3.64 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Deposits | 3,163,250 | 19,248 | 2.41 | 3,158,327 | 18,827 | 2.39 | |||||||||||||||||||||||||||||
| Borrowings | 5,583 | — | — | 8,601 | — | — | |||||||||||||||||||||||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 173 | 3.43 | 20,000 | 171 | 3.43 | |||||||||||||||||||||||||||||
| Finance Leases | 4,956 | 46 | 3.68 | 4,978 | 42 | 3.38 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Liabilities | 3,193,789 | 19,467 | 2.42 | 3,191,906 | 19,040 | 2.39 | |||||||||||||||||||||||||||||
| Noninterest-Bearing Deposits | 750,471 | 690,766 | |||||||||||||||||||||||||||||||||
| Other Liabilities | 42,497 | 43,138 | |||||||||||||||||||||||||||||||||
| Total Liabilities | 3,986,757 | 3,925,810 | |||||||||||||||||||||||||||||||||
| Stockholders’ Equity | 413,058 | 406,529 | |||||||||||||||||||||||||||||||||
| Total Liabilities and Stockholders’ Equity | $ | 4,399,815 | $ | 4,332,339 | |||||||||||||||||||||||||||||||
| Net Interest Income | $ | 34,131 | $ | 32,533 | |||||||||||||||||||||||||||||||
| Net Interest Spread | 2.64 | % | 2.60 | % | |||||||||||||||||||||||||||||||
| Net Interest Margin | 3.22 | % | 3.15 | % | |||||||||||||||||||||||||||||||
| Year to Date Period Ended: | September 30, 2025 | September 30, 2024 | |||||||||||||||||||||||||||||||||
| Interest | Rate | Interest | Rate | ||||||||||||||||||||||||||||||||
| Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||||||||||||||||||||||||||
| Balance | Expense | Paid | Balance | Expense | Paid | ||||||||||||||||||||||||||||||
| Interest-Earning Deposits at Banks | $ | 164,114 | $ | 5,488 | 4.47 | % | $ | 164,208 | $ | 6,735 | 5.48 | % | |||||||||||||||||||||||
| Investment Securities: | |||||||||||||||||||||||||||||||||||
| Fully Taxable | 502,075 | 11,464 | 3.05 | 526,181 | 8,851 | 2.25 | |||||||||||||||||||||||||||||
| Exempt from Federal Taxes | 80,628 | 1,603 | 2.66 | 108,872 | 1,867 | 2.29 | |||||||||||||||||||||||||||||
Loans (1) | 3,415,401 | 136,982 | 5.36 | 3,282,175 | 126,639 | 5.15 | |||||||||||||||||||||||||||||
Total Earning Assets (1) | 4,162,218 | 155,537 | 5.00 | 4,081,436 | 144,092 | 4.72 | |||||||||||||||||||||||||||||
| Allowance for Credit Losses | (34,359) | (31,340) | |||||||||||||||||||||||||||||||||
| Cash and Due From Banks | 31,598 | 30,534 | |||||||||||||||||||||||||||||||||
| Other Assets | 193,174 | 162,194 | |||||||||||||||||||||||||||||||||
| Total Assets | $ | 4,352,631 | $ | 4,242,824 | |||||||||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||||||||||||
| Interest-Bearing Checking Accounts | $ | 844,774 | 5,904 | 0.93 | $ | 815,933 | 5,510 | 0.90 | |||||||||||||||||||||||||||
| Savings Deposits | 1,500,944 | 28,384 | 2.53 | 1,487,005 | 31,706 | 2.85 | |||||||||||||||||||||||||||||
| Time Deposits of $250,000 or More | 181,291 | 5,232 | 3.86 | 174,668 | 5,645 | 4.32 | |||||||||||||||||||||||||||||
| Other Time Deposits | 625,557 | 17,181 | 3.67 | 499,881 | 15,091 | 4.03 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Deposits | 3,152,566 | 56,701 | 2.40 | 2,977,487 | 57,952 | 2.60 | |||||||||||||||||||||||||||||
| Borrowings | 12,455 | 167 | 1.79 | 104,257 | 3,439 | 4.41 | |||||||||||||||||||||||||||||
| Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 513 | 3.43 | 20,000 | 514 | 3.43 | |||||||||||||||||||||||||||||
| Finance Leases | 4,977 | 135 | 3.63 | 5,034 | 142 | 3.77 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Liabilities | 3,189,998 | 57,516 | 2.41 | 3,106,778 | 62,047 | 2.67 | |||||||||||||||||||||||||||||
| Noninterest-Bearing Deposits | 710,404 | 703,948 | |||||||||||||||||||||||||||||||||
| Other Liabilities | 44,203 | 50,207 | |||||||||||||||||||||||||||||||||
| Total Liabilities | 3,944,605 | 3,860,933 | |||||||||||||||||||||||||||||||||
| Stockholders’ Equity | 408,026 | 381,891 | |||||||||||||||||||||||||||||||||
| Total Liabilities and Stockholders’ Equity | $ | 4,352,631 | $ | 4,242,824 | |||||||||||||||||||||||||||||||
| Net Interest Income | $ | 98,021 | $ | 82,045 | |||||||||||||||||||||||||||||||
| Net Interest Spread | 2.59 | % | 2.05 | % | |||||||||||||||||||||||||||||||
| Net Interest Margin | 3.15 | % | 2.69 | % | |||||||||||||||||||||||||||||||
| (1) Includes Nonaccrual Loans. | |||||||||||||||||||||||||||||||||||
| Quarter Ended: | 9/30/2025 | 12/31/2024 | |||||||||
| Loan Portfolio | |||||||||||
| Commercial Loans | $ | 170,330 | $ | 158,991 | |||||||
| Commercial Real Estate Loans | 809,696 | 796,365 | |||||||||
| Subtotal Commercial Loan Portfolio | 980,026 | 955,356 | |||||||||
| Consumer Loans | 1,089,233 | 1,118,981 | |||||||||
| Residential Real Estate Loans | 1,372,750 | 1,320,204 | |||||||||
| Total Loans | $ | 3,442,009 | $ | 3,394,541 | |||||||
| Allowance for Credit Losses | |||||||||||
| Allowance for Credit Losses, Beginning of Quarter | $ | 34,191 | $ | 31,262 | |||||||
| Loans Charged-off | (1,464) | (1,333) | |||||||||
| Less Recoveries of Loans Previously Charged-off | 634 | 815 | |||||||||
| Net Loans Charged-off | (830) | (518) | |||||||||
| Provision for Credit Losses | 815 | 2,854 | |||||||||
| Allowance for Credit Losses, End of Quarter | $ | 34,176 | $ | 33,598 | |||||||
| Nonperforming Assets | |||||||||||
| Nonaccrual Loans | $ | 5,615 | $ | 20,621 | |||||||
| Loans Past Due 90 or More Days and Accruing | 685 | 398 | |||||||||
| Loans Restructured and in Compliance with Modified Terms | 6 | 20 | |||||||||
| Total Nonperforming Loans | 6,306 | 21,039 | |||||||||
| Repossessed Assets | 361 | 382 | |||||||||
| Other Real Estate Owned | — | 76 | |||||||||
| Total Nonperforming Assets | $ | 6,667 | $ | 21,497 | |||||||
| Key Asset Quality Ratios | |||||||||||
| Net Loans Charged-off to Average Loans, Quarter-to-date Annualized | 0.10 | % | 0.06 | % | |||||||
| Provision for Credit Losses to Average Loans, Quarter-to-date Annualized | 0.09 | % | 0.34 | % | |||||||
| Allowance for Credit Losses to Period-End Loans | 0.99 | % | 0.99 | % | |||||||
| Allowance for Credit Losses to Period-End Nonperforming Loans | 541.96 | % | 159.69 | % | |||||||
| Nonperforming Loans to Period-End Loans | 0.18 | % | 0.62 | % | |||||||
| Nonperforming Assets to Period-End Assets | 0.15 | % | 0.50 | % | |||||||
| Year-to-Date Period Ended: | 9/30/2025 | 12/31/2024 | |||||||||
| Allowance for Credit Losses | |||||||||||
| Allowance for Credit Losses, Beginning of Year | $ | 33,598 | $ | 31,265 | |||||||
| Loans Charged-off | (8,077) | (5,895) | |||||||||
| Less Recoveries of Loans Previously Charged-off | 2,227 | 3,048 | |||||||||
| Net Loans Charged-off | (5,850) | (2,847) | |||||||||
| Provision for Credit Losses | 6,428 | 5,180 | |||||||||
| Allowance for Credit Losses, End of Period | $ | 34,176 | $ | 33,598 | |||||||
| Key Asset Quality Ratios | |||||||||||
| Net Loans Charged-off to Average Loans, Annualized | 0.23 | % | 0.09 | % | |||||||
| Provision for Loan Losses to Average Loans, Annualized | 0.25 | % | 0.16 | % | |||||||