XML 78 R68.htm IDEA: XBRL DOCUMENT v3.23.3
Regulatory Capital - Capital Amounts and Ratios (Details)
$ in Thousands
Sep. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Total Risk-Based Capital    
Total Risk-Based Capital, Actual amount $ 567,202 $ 536,352
Total Risk-Based Capital, For Capital Adequacy Purposes, amount 326,865 326,190
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conversion Buffer, amount $ 429,010 $ 428,125
Total Risk-Based Capital, Actual ratio 0.1388 0.1315
Total Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.0800 0.0800
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.1050 0.1050
Tier 1 Risk-Based Capital    
Banking Regulation, Tier One Risk-Based Capital, Actual $ 436,903 $ 409,092
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, amount 245,149 244,643
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount $ 347,294 $ 346,577
Tier 1 Risk-Based Capital, Actual ratio 0.1069 0.1003
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.0600 0.0600
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.0850 0.0850
Common Equity Tier 1 Capital    
Common Equity Tier 1 Capital, Actual amount $ 370,389 $ 342,578
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, amount 183,861 183,482
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount $ 286,007 $ 285,417
Common Equity Tier 1 Capital, Actual ratio 0.0907 0.0840
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, Ratio 4.50% 4.50%
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 7.00% 7.00%
Leverage Ratio    
Tier 1 Leverage Ratio, Actual amount $ 436,903 $ 409,092
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, amount 181,605 171,368
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount $ 181,605 $ 171,368
Tier 1 Leverage Ratio, Actual ratio 0.0962 0.0955
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, Ratio 0.0400 0.0400
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.0400 0.0400
Bank    
Total Risk-Based Capital    
Total Risk-Based Capital, Actual amount $ 543,914 $ 508,760
Total Risk-Based Capital, For Capital Adequacy Purposes, amount 326,519 326,288
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conversion Buffer, amount 428,556 428,253
Total Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 408,149 $ 407,860
Total Risk-Based Capital, Actual ratio 0.1333 0.1247
Total Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.0800 0.0800
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.1050 0.1050
Total Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 0.1000 0.1000
Tier 1 Risk-Based Capital    
Banking Regulation, Tier One Risk-Based Capital, Actual $ 492,861 $ 460,404
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, amount 244,889 244,716
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount 346,926 346,681
Tier 1 Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 326,519 $ 326,288
Tier 1 Risk-Based Capital, Actual ratio 0.1208 0.1129
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.0600 0.0600
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.0850 0.0850
Tier 1 Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 0.0800 0.0800
Common Equity Tier 1 Capital    
Common Equity Tier 1 Capital, Actual amount $ 492,861 $ 460,404
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, amount 183,667 183,537
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount 285,704 285,502
Common Equity Tier 1 Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 265,297 $ 265,109
Common Equity Tier 1 Capital, Actual ratio 0.1208 0.1129
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, Ratio 4.50% 4.50%
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 7.00% 7.00%
Common Equity Tier 1 Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 6.50% 6.50%
Leverage Ratio    
Tier 1 Leverage Ratio, Actual amount $ 492,861 $ 460,404
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, amount 181,256 171,113
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount 181,256 171,113
Tier 1 Leverage Ratio, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 226,570 $ 213,891
Tier 1 Leverage Ratio, Actual ratio 0.1088 0.1076
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, Ratio 0.0400 0.0400
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.0400 0.0400
Tier 1 Leverage Ratio, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 0.0500 0.0500