XML 31 R20.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Fair Value Measurement | 3 Months Ended
--- | ---
Mar. 31, 2024
Fair Value Measurement |
Fair Value Measurement | Note 13: Fair Value Measurement The Company categorizes its assets and liabilities measured at fair value into a three-level hierarchy based on the priority of the inputs to the valuation technique used to determine fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used in the determination of the fair value measurement fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement. Assets and liabilities valued at fair value are categorized based on the inputs to the valuation techniques as follows: Level 1 – Inputs that utilized quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 – Inputs that include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instruments. Fair values for these instruments are estimated using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Level 3 – Inputs that are unobservable for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. Subsequent to initial recognition, the Company may re-measure the carrying value of assets and liabilities measured on a nonrecurring basis to fair value. Adjustments to fair value usually result when certain assets are impaired. Such assets are written down from their carrying amounts to their fair value. Professional standards allow entities the irrevocable option to elect to measure certain financial instruments and other items at fair value for the initial and subsequent measurement on an instrument-by-instrument basis. The Company adopted the policy to value certain financial instruments at fair value. The Company has not elected to measure any existing financial instruments at fair value; however, it may elect to measure newly acquired financial instruments at fair value in the future. Recurring Basis The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. There have been no changes in methodologies used as of March 31, 2024. The following tables present the balances of assets and liabilities measured at fair value on a recurring basis as of March 31, 2024 and December 31, 2023: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | March 31, 2024
(dollars in thousands) |  | Level 1 |  | Level 2 |  | Level 3 |  | Total
Fair Value of Financial Assets: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Securities Available for Sale: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Municipal Bonds | ​ | $ | — | ​ | $ | 132,091 | ​ | $ | — | ​ | $ | 132,091
Mortgage-Backed Securities | ​ | ​ | — | ​ | ​ | 244,216 | ​ | ​ | — | ​ | ​ | 244,216
Corporate Securities | ​ | ​ | — | ​ | ​ | 132,952 | ​ | ​ | — | ​ | ​ | 132,952
SBA Securities | ​ | ​ | — | ​ | ​ | 17,025 | ​ | ​ | — | ​ | ​ | 17,025
Asset-Backed Securities | ​ | ​ | — | ​ | ​ | 106,998 | ​ | ​ | — | ​ | ​ | 106,998
Interest Rate Caps | ​ | ​ | — | ​ | ​ | 20,445 | ​ | ​ | — | ​ | ​ | 20,445
Interest Rate Swaps | ​ | ​ | — | ​ | ​ | 15,069 | ​ | ​ | — | ​ | ​ | 15,069
Total Fair Value of Financial Assets | ​ | $ | — | ​ | $ | 668,796 | ​ | $ | — | ​ | $ | 668,796
Fair Value of Financial Liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest Rate Swaps | ​ | $ | — | ​ | $ | 8,313 | ​ | $ | — | ​ | $ | 8,313
Total Fair Value of Financial Liabilities | ​ | $ | — | ​ | $ | 8,313 | ​ | $ | — | ​ | $ | 8,313
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2023
(dollars in thousands) |  | Level 1 |  | Level 2 |  | Level 3 |  | Total
Fair Value of Financial Assets: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Securities Available for Sale: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Municipal Bonds | ​ | $ | — | ​ | $ | 132,524 | ​ | $ | — | ​ | $ | 132,524
Mortgage-Backed Securities | ​ | ​ | — | ​ | ​ | 235,315 | ​ | ​ | — | ​ | ​ | 235,315
Corporate Securities | ​ | ​ | — | ​ | ​ | 130,605 | ​ | ​ | — | ​ | ​ | 130,605
SBA Securities | ​ | ​ | — | ​ | ​ | 18,674 | ​ | ​ | — | ​ | ​ | 18,674
Asset-Backed Securities | ​ | ​ | — | ​ | ​ | 86,986 | ​ | ​ | — | ​ | ​ | 86,986
Interest Rate Caps | ​ | ​ | — | ​ | ​ | 18,717 | ​ | ​ | — | ​ | ​ | 18,717
Interest Rate Swaps | ​ | ​ | — | ​ | ​ | 13,872 | ​ | ​ | — | ​ | ​ | 13,872
Total Fair Value of Financial Assets | ​ | $ | — | ​ | $ | 636,693 | ​ | $ | — | ​ | $ | 636,693
Fair Value of Financial Liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest Rate Swaps | ​ | $ | — | ​ | $ | 8,601 | ​ | $ | — | ​ | $ | 8,601
Total Fair Value of Financial Liabilities | ​ | $ | — | ​ | $ | 8,601 | ​ | $ | — | ​ | $ | 8,601
​ Investment Securities When available, the Company uses quoted market prices to determine the fair value of investment securities; such items are classified in Level 1 of the fair value hierarchy. For the Company’s investments, when quoted prices are not available for identical securities in an active market, the Company determines fair value utilizing vendors who apply matrix pricing for similar bonds where no price is observable or may compile prices from various sources. These models are primarily industry-standard models that consider various assumptions, including time value, yield curve, volatility factors, prepayment speeds, default rates, loss severity, current market, and contractual prices for the underlying financial instruments, as well as other relevant economic measures. Substantially, all of these assumptions are observable in the marketplace and can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Fair values from these models are verified, where possible, against quoted market prices for recent trading activity of assets with similar characteristics to the security being valued. Such methods are generally classified as Level 2. However, when prices from independent sources vary, or cannot be obtained or corroborated, a security is generally classified as Level 3. Interest Rate Caps The fair value of the caps is calculated by determining the total expected asset or liability exposure of the derivatives. Total expected exposure incorporates both the current and potential future exposure of the derivative, derived from using observable inputs, such as yield curves and volatilities, and accordingly are valued using Level 2 inputs. Interest Rate Swaps Interest rate swaps are traded in over-the-counter markets where quoted market prices are not readily available. For those interest rate swaps, fair value is determined using internally developed models of a third party that uses primarily market observable inputs, such as yield curves and option volatilities, and accordingly are valued using Level 2 inputs. Nonrecurring Basis Certain assets are measured at fair value on a nonrecurring basis. These assets are not measured at fair value on an ongoing basis; however, they are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment or a change in the amount of previously recognized impairment. The following tables present net impairment losses related to nonrecurring fair value measurements of certain assets at March 31, 2024 and December 31, 2023: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | March 31, 2024
(dollars in thousands) |  | Level 1 |  | Level 2 |  | Level 3 |  | Loss
Individually Evaluated Loans | ​ | $ | — | ​ | $ | — | ​ | $ | 9,364 | ​ | $ | 231
Totals | ​ | $ | — | ​ | $ | — | ​ | $ | 9,364 | ​ | $ | 231
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2023
(dollars in thousands) |  | Level 1 |  | Level 2 |  | Level 3 |  | Loss
Individually Evaluated Loans | ​ | $ | — | ​ | $ | — | ​ | $ | 9,602 | ​ | $ | 199
Totals | ​ | $ | — | ​ | $ | — | ​ | $ | 9,602 | ​ | $ | 199
​ Individually Evaluated Loans The Company records certain loans at fair value on a non-recurring basis. Individually evaluated loans for which an allowance is established, or a write-down has occurred during the period, based on the fair value of collateral require classification in the fair value hierarchy. The fair value of the loan’s collateral is determined by appraisals, independent valuation and other techniques. When the fair value of the loan’s collateral is based on an observable market price the Company classifies the fair value of the individually evaluated loans within Level 2 of the valuation hierarchy. For loans in which the valuation has unobservable inputs, the Company classifies these within the Level 3 of the valuation hierarchy. As of March 31, 2024, collateral values were estimated using a combination of observable inputs, including recent appraisals, and unobservable inputs, including internally determined values based on cost adjusted for depreciation and customized discounting criteria on appraisals which ranged from 3-15%. Due to the significance of unobservable inputs, fair values of individually evaluated loans have been classified as Level 3. ​ Fair Value Disclosure of fair value information about financial instruments, for which it is practicable to estimate that value, is required whether or not recognized in the consolidated balance sheets. In cases where quoted market prices are not available, fair values are based on estimates using present value of cash flow or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimate of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases could not be realized in immediate settlement of the instruments. Certain financial instruments with a fair value that is not practicable to estimate and all non-financial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented do not necessarily represent the underlying value of the Company. Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters that could affect the estimates. Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business. Deposits with no stated maturities are defined as having a fair value equivalent to the amount payable on demand. This prohibits adjusting fair value derived from retaining those deposits for an expected future period of time. This component, commonly referred to as a deposit base intangible, is neither considered in the above amounts nor is it recorded as an intangible asset on the balance sheet. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates. The following tables present the carrying amounts and estimated fair values of financial instruments at March 31, 2024 and December 31, 2023: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | March 31, 2024
​ | ​ | ​ | ​ | ​ | Fair Value Hierarchy | ​ | ​ | ​
​ | ​ | Carrying | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Estimated
(dollars in thousands) |  | Amount |  | Level 1 |  | Level 2 |  | Level 3 |  | Fair Value
Financial Assets: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash and Due From Banks | ​ | $ | 143,355 | ​ | $ | 143,355 | ​ | $ | — | ​ | $ | — | ​ | $ | 143,355
Securities Available for Sale | ​ | ​ | 633,282 | ​ | ​ | — | ​ | ​ | 633,282 | ​ | ​ | — | ​ | ​ | 633,282
FHLB Stock, at Cost | ​ | ​ | 17,195 | ​ | ​ | — | ​ | ​ | 17,195 | ​ | ​ | — | ​ | ​ | 17,195
Loans, Net | ​ | ​ | 3,726,502 | ​ | ​ | — | ​ | ​ | 3,627,836 | ​ | ​ | 9,364 | ​ | ​ | 3,637,200
Accrued Interest Receivable | ​ | ​ | 16,696 | ​ | ​ | — | ​ | ​ | 16,696 | ​ | ​ | — | ​ | ​ | 16,696
Interest Rate Caps | ​ | ​ | 20,445 | ​ | ​ | — | ​ | ​ | 20,445 | ​ | ​ | — | ​ | ​ | 20,445
Interest Rate Swaps | ​ | ​ | 15,069 | ​ | ​ | — | ​ | ​ | 15,069 | ​ | ​ | — | ​ | ​ | 15,069
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Financial Liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Deposits | ​ | $ | 3,807,225 | ​ | $ | — | ​ | $ | 3,799,680 | ​ | $ | — | ​ | $ | 3,799,680
Notes Payable | ​ | ​ | 13,750 | ​ | ​ | — | ​ | ​ | 13,763 | ​ | ​ | — | ​ | ​ | 13,763
FHLB Advances | ​ | ​ | 317,000 | ​ | ​ | — | ​ | ​ | 316,046 | ​ | ​ | — | ​ | ​ | 316,046
Subordinated Debentures | ​ | ​ | 79,383 | ​ | ​ | — | ​ | ​ | 78,991 | ​ | ​ | — | ​ | ​ | 78,991
Accrued Interest Payable | ​ | ​ | 4,405 | ​ | ​ | — | ​ | ​ | 4,405 | ​ | ​ | — | ​ | ​ | 4,405
Interest Rate Swaps | ​ | ​ | 8,313 | ​ | ​ | — | ​ | ​ | 8,313 | ​ | ​ | — | ​ | ​ | 8,313
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2023
​ | ​ | ​ | ​ | ​ | Fair Value Hierarchy | ​ | ​ | ​
​ | ​ | Carrying | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Estimated
(dollars in thousands) |  | Amount |  | Level 1 |  | Level 2 |  | Level 3 |  | Fair Value
Financial Assets: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash and Due From Banks | ​ | $ | 128,562 | ​ | $ | 128,562 | ​ | $ | — | ​ | $ | — | ​ | $ | 128,562
Securities Available for Sale | ​ | ​ | 604,104 | ​ | ​ | — | ​ | ​ | 604,104 | ​ | ​ | — | ​ | ​ | 604,104
FHLB Stock, at Cost | ​ | ​ | 17,097 | ​ | ​ | — | ​ | ​ | 17,097 | ​ | ​ | — | ​ | ​ | 17,097
Loans, Net | ​ | ​ | 3,667,215 | ​ | ​ | — | ​ | ​ | 3,579,583 | ​ | ​ | 9,602 | ​ | ​ | 3,589,185
Accrued Interest Receivable | ​ | ​ | 16,697 | ​ | ​ | — | ​ | ​ | 16,697 | ​ | ​ | — | ​ | ​ | 16,697
Interest Rate Caps | ​ | ​ | 18,717 | ​ | ​ | — | ​ | ​ | 18,717 | ​ | ​ | — | ​ | ​ | 18,717
Interest Rate Swaps | ​ | ​ | 13,872 | ​ | ​ | — | ​ | ​ | 13,872 | ​ | ​ | — | ​ | ​ | 13,872
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Financial Liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Deposits | ​ | $ | 3,709,948 | ​ | $ | — | ​ | $ | 3,709,086 | ​ | $ | — | ​ | $ | 3,709,086
Notes Payable | ​ | ​ | 13,750 | ​ | ​ | — | ​ | ​ | 13,805 | ​ | ​ | — | ​ | ​ | 13,805
FHLB Advances | ​ | ​ | 319,500 | ​ | ​ | — | ​ | ​ | 319,305 | ​ | ​ | — | ​ | ​ | 319,305
Subordinated Debentures | ​ | ​ | 79,288 | ​ | ​ | — | ​ | ​ | 77,557 | ​ | ​ | — | ​ | ​ | 77,557
Accrued Interest Payable | ​ | ​ | 5,282 | ​ | ​ | — | ​ | ​ | 5,282 | ​ | ​ | — | ​ | ​ | 5,282
Interest Rate Swaps | ​ | ​ | 8,601 | ​ | ​ | — | ​ | ​ | 8,601 | ​ | ​ | — | ​ | ​ | 8,601
​ The following methods and assumptions were used by the Company to estimate fair value of financial instruments not previously discussed. Cash and due from banks – The carrying amount of cash and cash equivalents approximates their fair value. FHLB stock – The carrying amount of FHLB stock approximates its fair value. Loans, net – Fair values for loans are estimated based on discounted cash flows, using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality. Accrued interest receivable – The carrying amount of accrued interest receivable approximates its fair value since it is short term in nature and does not present anticipated credit concerns. Deposits – The fair values disclosed for demand deposits without stated maturities (interest and noninterest transaction, savings, and money market accounts) are equal to the amount payable on demand at the reporting date (their carrying amounts). Fair values for the fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits. Notes payable and subordinated debentures – The fair values of the Company’s notes payable and subordinated debentures are estimated using a discounted cash flow analysis, based on the Company’s current incremental borrowing rate for similar types of borrowing arrangements. FHLB advances – The fair values of the Company’s FHLB advances are estimated using discounted cash flow analysis based on the Company’s current incremental borrowing rates for similar types of borrowing agreements. Accrued interest payable – The carrying amount of accrued interest payable approximates its fair value since it is short term in nature. Off-balance sheet instruments – Fair values of the Company’s off-balance sheet instruments (lending commitments and unused lines of credit) are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, the counterparties’ credit standing and discounted cash flow analysis. The fair value of these off-balance sheet items approximates the recorded amounts of the related fees and was not material at March 31, 2024 and December 31, 2023. Limitations – The fair value of a financial instrument is the current amount that would be exchanged between market participants, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Consequently, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. ​

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration