XML 58 R47.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans and Allowance for Credit Losses - Allowance for loan losses by segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Allowance for Loan Losses:          
Beginning Balance $ 51,347 $ 50,148 $ 50,494 $ 47,996 $ 47,996
Provision for Credit Losses on Loans 600 550 1,450 2,050  
Loans Charged-off (10) (3) (12) (7)  
Recoveries of Loans 12 6 17 12  
Total Ending Allowance Balance 51,949 50,701 51,949 50,701 50,494
Allowance for loan losses and the recorded investment          
Allowance for Loan Losses and Loans, Individually Evaluated for Impairment 245   245   103
Allowance for Loan Losses and Loans, Collectively Evaluated for Impairment 51,704   51,704   50,391
Loans and Leases Receivable, Allowance, Total 51,949 50,701 51,949 50,701 50,494
Loans, Individually Evaluated for Impairment 33,908   33,908   35,858
Loans, Collectively Evaluated for Impairment 3,766,477   3,766,477   3,688,424
Totals 3,800,385   3,800,385   3,724,282
Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       650 650
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Adjusted for Change in Accounting Principle          
Allowance for Loan Losses:          
Beginning Balance       48,646 48,646
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Commercial          
Allowance for Loan Losses:          
Beginning Balance 5,607 5,566 5,398 6,501 6,501
Provision for Credit Losses on Loans 409 (129) 615 91  
Recoveries of Loans 2 2 5 5  
Total Ending Allowance Balance 6,018 5,439 6,018 5,439 5,398
Allowance for loan losses and the recorded investment          
Allowance for Loan Losses and Loans, Individually Evaluated for Impairment 34   34   8
Allowance for Loan Losses and Loans, Collectively Evaluated for Impairment 5,984   5,984   5,390
Loans and Leases Receivable, Allowance, Total 6,018 5,439 6,018 5,439 5,398
Loans, Individually Evaluated for Impairment 14,898   14,898   16,143
Loans, Collectively Evaluated for Impairment 503,864   503,864   447,918
Totals 518,762   518,762   464,061
Commercial | Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       (1,158) (1,158)
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Commercial | Adjusted for Change in Accounting Principle          
Allowance for Loan Losses:          
Beginning Balance       5,343 5,343
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Construction and Land Development          
Allowance for Loan Losses:          
Beginning Balance 1,828 3,169 2,156 3,911 3,911
Provision for Credit Losses on Loans (608) 307 (936) 635  
Total Ending Allowance Balance 1,220 3,476 1,220 3,476 2,156
Allowance for loan losses and the recorded investment          
Allowance for Loan Losses and Loans, Collectively Evaluated for Impairment 1,220   1,220   2,156
Loans and Leases Receivable, Allowance, Total 1,220 3,476 1,220 3,476 2,156
Loans, Individually Evaluated for Impairment 68   68   80
Loans, Collectively Evaluated for Impairment 134,028   134,028   232,724
Totals 134,096   134,096   232,804
Construction and Land Development | Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       (1,070) (1,070)
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Construction and Land Development | Adjusted for Change in Accounting Principle          
Allowance for Loan Losses:          
Beginning Balance       2,841 2,841
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
1-4 Family Construction          
Allowance for Loan Losses:          
Beginning Balance 577 806 558 845 845
Provision for Credit Losses on Loans (55) (152) (36) 44  
Total Ending Allowance Balance 522 654 522 654 558
Allowance for loan losses and the recorded investment          
Allowance for Loan Losses and Loans, Collectively Evaluated for Impairment 522   522   558
Loans and Leases Receivable, Allowance, Total 522 654 522 654 558
Loans, Individually Evaluated for Impairment         249
Loans, Collectively Evaluated for Impairment 60,551   60,551   64,838
Totals 60,551   60,551   65,087
1-4 Family Construction | Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       (235) (235)
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
1-4 Family Construction | Adjusted for Change in Accounting Principle          
Allowance for Loan Losses:          
Beginning Balance       610 610
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
1-4 Family Mortgage          
Allowance for Loan Losses:          
Beginning Balance 2,754 2,717 2,651 4,325 4,325
Provision for Credit Losses on Loans 18 118 120 287  
Recoveries of Loans 2 1 3 2  
Total Ending Allowance Balance 2,774 2,836 2,774 2,836 2,651
Allowance for loan losses and the recorded investment          
Allowance for Loan Losses and Loans, Collectively Evaluated for Impairment 2,774   2,774   2,651
Loans and Leases Receivable, Allowance, Total 2,774 2,836 2,774 2,836 2,651
Loans, Individually Evaluated for Impairment 652   652   689
Loans, Collectively Evaluated for Impairment 416,292   416,292   401,707
Totals 416,944   416,944   402,396
1-4 Family Mortgage | Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       (1,778) (1,778)
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
1-4 Family Mortgage | Adjusted for Change in Accounting Principle          
Allowance for Loan Losses:          
Beginning Balance       2,547 2,547
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Multifamily          
Allowance for Loan Losses:          
Beginning Balance 22,230 20,989 22,217 17,459 17,459
Provision for Credit Losses on Loans 250 175 263 387  
Total Ending Allowance Balance 22,480 21,164 22,480 21,164 22,217
Allowance for loan losses and the recorded investment          
Allowance for Loan Losses and Loans, Collectively Evaluated for Impairment 22,480   22,480   22,217
Loans and Leases Receivable, Allowance, Total 22,480 21,164 22,480 21,164 22,217
Loans, Collectively Evaluated for Impairment 1,404,835   1,404,835   1,388,541
Totals 1,404,835   1,404,835   1,388,541
Multifamily | Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       3,318 3,318
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Multifamily | Adjusted for Change in Accounting Principle          
Allowance for Loan Losses:          
Beginning Balance       20,777 20,777
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
CRE Owner Occupied          
Allowance for Loan Losses:          
Beginning Balance 1,235 1,083 1,184 1,965 1,965
Provision for Credit Losses on Loans 23 3 74 64  
Total Ending Allowance Balance 1,258 1,086 1,258 1,086 1,184
Allowance for loan losses and the recorded investment          
Allowance for Loan Losses and Loans, Collectively Evaluated for Impairment 1,258   1,258   1,184
Loans and Leases Receivable, Allowance, Total 1,258 1,086 1,258 1,086 1,184
Loans, Individually Evaluated for Impairment 986   986   1,559
Loans, Collectively Evaluated for Impairment 185,002   185,002   174,224
Totals 185,988   185,988   175,783
CRE Owner Occupied | Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       (943) (943)
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
CRE Owner Occupied | Adjusted for Change in Accounting Principle          
Allowance for Loan Losses:          
Beginning Balance       1,022 1,022
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
CRE Non-owner Occupied          
Allowance for Loan Losses:          
Beginning Balance 17,005 15,744 16,225 12,576 12,576
Provision for Credit Losses on Loans 576 232 1,356 531  
Total Ending Allowance Balance 17,581 15,976 17,581 15,976 16,225
Allowance for loan losses and the recorded investment          
Allowance for Loan Losses and Loans, Individually Evaluated for Impairment 211   211   95
Allowance for Loan Losses and Loans, Collectively Evaluated for Impairment 17,370   17,370   16,130
Loans and Leases Receivable, Allowance, Total 17,581 15,976 17,581 15,976 16,225
Loans, Individually Evaluated for Impairment 17,304   17,304   17,138
Loans, Collectively Evaluated for Impairment 1,052,746   1,052,746   970,168
Totals 1,070,050   1,070,050   987,306
CRE Non-owner Occupied | Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       2,869 2,869
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
CRE Non-owner Occupied | Adjusted for Change in Accounting Principle          
Allowance for Loan Losses:          
Beginning Balance       15,445 15,445
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Consumer and other          
Allowance for Loan Losses:          
Beginning Balance 111 74 105 151 151
Provision for Credit Losses on Loans (13) (4) (6) 11  
Loans Charged-off (10) (3) (12) (7)  
Recoveries of Loans 8 3 9 5  
Total Ending Allowance Balance 96 70 96 70 105
Allowance for loan losses and the recorded investment          
Allowance for Loan Losses and Loans, Collectively Evaluated for Impairment 96   96   105
Loans and Leases Receivable, Allowance, Total 96 $ 70 96 70 105
Loans, Collectively Evaluated for Impairment 9,159   9,159   8,304
Totals $ 9,159   $ 9,159   8,304
Consumer and other | Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       (90) (90)
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Consumer and other | Adjusted for Change in Accounting Principle          
Allowance for Loan Losses:          
Beginning Balance       61 61
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Unallocated          
Allowance for Loan Losses:          
Beginning Balance       263 263
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Unallocated | Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       $ (263) $ (263)
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total