XML 59 R48.htm IDEA: XBRL DOCUMENT v3.24.3
Loans and Allowance for Credit Losses - Allowance for loan losses by segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Allowance for Loan Losses:          
Beginning Balance $ 51,949 $ 50,701 $ 50,494 $ 47,996 $ 47,996
Provision for (Recovery of) Credit Losses for Loans     1,450 2,050  
Loans Charged-off (937) (122) (949) (129)  
Recoveries of Loans 6 6 23 18  
Total Ending Allowance Balance 51,018 50,585 51,018 50,585 50,494
Allowance for loan losses and the recorded investment          
Allowance for Loan Losses and Loans, Individually Evaluated for Impairment 11   11   103
Allowance for Loan Losses and Loans, Collectively Evaluated for Impairment 51,007   51,007   50,391
Loans and Leases Receivable, Allowance, Total 51,018 50,585 51,018 50,585 50,494
Loans, Individually Evaluated for Impairment 31,637   31,637   35,858
Loans, Collectively Evaluated for Impairment 3,653,953   3,653,953   3,688,424
Totals 3,685,590   3,685,590   3,724,282
Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       650 650
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Adjusted for Change in Accounting Principle          
Allowance for Loan Losses:          
Beginning Balance       48,646 48,646
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Commercial          
Allowance for Loan Losses:          
Beginning Balance 6,018 5,439 5,398 6,501 6,501
Provision for (Recovery of) Credit Losses for Loans (350) 151 265 242  
Loans Charged-off   (96)   (96)  
Recoveries of Loans 5 2 10 7  
Total Ending Allowance Balance 5,673 5,496 5,673 5,496 5,398
Allowance for loan losses and the recorded investment          
Allowance for Loan Losses and Loans, Individually Evaluated for Impairment 11   11   8
Allowance for Loan Losses and Loans, Collectively Evaluated for Impairment 5,662   5,662   5,390
Loans and Leases Receivable, Allowance, Total 5,673 5,496 5,673 5,496 5,398
Loans, Individually Evaluated for Impairment 14,199   14,199   16,143
Loans, Collectively Evaluated for Impairment 479,204   479,204   447,918
Totals 493,403   493,403   464,061
Commercial | Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       (1,158) (1,158)
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Commercial | Adjusted for Change in Accounting Principle          
Allowance for Loan Losses:          
Beginning Balance       5,343 5,343
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Construction and Land Development          
Allowance for Loan Losses:          
Beginning Balance 1,220 3,476 2,156 3,911 3,911
Provision for (Recovery of) Credit Losses for Loans (141) (704) (1,077) (69)  
Total Ending Allowance Balance 1,079 2,772 1,079 2,772 2,156
Allowance for loan losses and the recorded investment          
Allowance for Loan Losses and Loans, Collectively Evaluated for Impairment 1,079   1,079   2,156
Loans and Leases Receivable, Allowance, Total 1,079 2,772 1,079 2,772 2,156
Loans, Individually Evaluated for Impairment 64   64   80
Loans, Collectively Evaluated for Impairment 118,532   118,532   232,724
Totals 118,596   118,596   232,804
Construction and Land Development | Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       (1,070) (1,070)
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Construction and Land Development | Adjusted for Change in Accounting Principle          
Allowance for Loan Losses:          
Beginning Balance       2,841 2,841
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
1-4 Family Construction          
Allowance for Loan Losses:          
Beginning Balance 522 654 558 845 845
Provision for (Recovery of) Credit Losses for Loans (128) (80) (164) (36)  
Total Ending Allowance Balance 394 574 394 574 558
Allowance for loan losses and the recorded investment          
Allowance for Loan Losses and Loans, Collectively Evaluated for Impairment 394   394   558
Loans and Leases Receivable, Allowance, Total 394 574 394 574 558
Loans, Individually Evaluated for Impairment         249
Loans, Collectively Evaluated for Impairment 45,822   45,822   64,838
Totals 45,822   45,822   65,087
1-4 Family Construction | Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       (235) (235)
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
1-4 Family Construction | Adjusted for Change in Accounting Principle          
Allowance for Loan Losses:          
Beginning Balance       610 610
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
1-4 Family Mortgage          
Allowance for Loan Losses:          
Beginning Balance 2,774 2,836 2,651 4,325 4,325
Provision for (Recovery of) Credit Losses for Loans 5 22 125 309  
Recoveries of Loans   2 3 4  
Total Ending Allowance Balance 2,779 2,860 2,779 2,860 2,651
Allowance for loan losses and the recorded investment          
Allowance for Loan Losses and Loans, Collectively Evaluated for Impairment 2,779   2,779   2,651
Loans and Leases Receivable, Allowance, Total 2,779 2,860 2,779 2,860 2,651
Loans, Individually Evaluated for Impairment 648   648   689
Loans, Collectively Evaluated for Impairment 420,531   420,531   401,707
Totals 421,179   421,179   402,396
1-4 Family Mortgage | Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       (1,778) (1,778)
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
1-4 Family Mortgage | Adjusted for Change in Accounting Principle          
Allowance for Loan Losses:          
Beginning Balance       2,547 2,547
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Multifamily          
Allowance for Loan Losses:          
Beginning Balance 22,480 21,164 22,217 17,459 17,459
Provision for (Recovery of) Credit Losses for Loans (125) 1,052 138 1,439  
Total Ending Allowance Balance 22,355 22,216 22,355 22,216 22,217
Allowance for loan losses and the recorded investment          
Allowance for Loan Losses and Loans, Collectively Evaluated for Impairment 22,355   22,355   22,217
Loans and Leases Receivable, Allowance, Total 22,355 22,216 22,355 22,216 22,217
Loans, Collectively Evaluated for Impairment 1,379,814   1,379,814   1,388,541
Totals 1,379,814   1,379,814   1,388,541
Multifamily | Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       3,318 3,318
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Multifamily | Adjusted for Change in Accounting Principle          
Allowance for Loan Losses:          
Beginning Balance       20,777 20,777
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
CRE Owner Occupied          
Allowance for Loan Losses:          
Beginning Balance 1,258 1,086 1,184 1,965 1,965
Provision for (Recovery of) Credit Losses for Loans (25) 3 49 67  
Total Ending Allowance Balance 1,233 1,089 1,233 1,089 1,184
Allowance for loan losses and the recorded investment          
Allowance for Loan Losses and Loans, Collectively Evaluated for Impairment 1,233   1,233   1,184
Loans and Leases Receivable, Allowance, Total 1,233 1,089 1,233 1,089 1,184
Loans, Individually Evaluated for Impairment 977   977   1,559
Loans, Collectively Evaluated for Impairment 181,262   181,262   174,224
Totals 182,239   182,239   175,783
CRE Owner Occupied | Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       (943) (943)
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
CRE Owner Occupied | Adjusted for Change in Accounting Principle          
Allowance for Loan Losses:          
Beginning Balance       1,022 1,022
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
CRE Non-owner Occupied          
Allowance for Loan Losses:          
Beginning Balance 17,581 15,976 16,225 12,576 12,576
Provision for (Recovery of) Credit Losses for Loans 730 (464) 2,086 67  
Loans Charged-off (935)   (935)    
Total Ending Allowance Balance 17,376 15,512 17,376 15,512 16,225
Allowance for loan losses and the recorded investment          
Allowance for Loan Losses and Loans, Individually Evaluated for Impairment         95
Allowance for Loan Losses and Loans, Collectively Evaluated for Impairment 17,376   17,376   16,130
Loans and Leases Receivable, Allowance, Total 17,376 15,512 17,376 15,512 16,225
Loans, Individually Evaluated for Impairment 15,749   15,749   17,138
Loans, Collectively Evaluated for Impairment 1,016,393   1,016,393   970,168
Totals 1,032,142   1,032,142   987,306
CRE Non-owner Occupied | Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       2,869 2,869
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
CRE Non-owner Occupied | Adjusted for Change in Accounting Principle          
Allowance for Loan Losses:          
Beginning Balance       15,445 15,445
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Consumer and other          
Allowance for Loan Losses:          
Beginning Balance 96 70 105 151 151
Provision for (Recovery of) Credit Losses for Loans 34 20 28 31  
Loans Charged-off (2) (26) (14) (33)  
Recoveries of Loans 1 2 10 7  
Total Ending Allowance Balance 129 66 129 66 105
Allowance for loan losses and the recorded investment          
Allowance for Loan Losses and Loans, Collectively Evaluated for Impairment 129   129   105
Loans and Leases Receivable, Allowance, Total 129 $ 66 129 66 105
Loans, Collectively Evaluated for Impairment 12,395   12,395   8,304
Totals $ 12,395   $ 12,395   8,304
Consumer and other | Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       (90) (90)
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Consumer and other | Adjusted for Change in Accounting Principle          
Allowance for Loan Losses:          
Beginning Balance       61 61
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Unallocated          
Allowance for Loan Losses:          
Beginning Balance       263 263
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total          
Unallocated | Cumulative Effect of Change          
Allowance for Loan Losses:          
Beginning Balance       $ (263) $ (263)
Allowance for loan losses and the recorded investment          
Loans and Leases Receivable, Allowance, Total