XML 84 R73.htm IDEA: XBRL DOCUMENT v3.24.3
Regulatory Capital - Capital Amounts and Ratios (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Total Risk-Based Capital    
Total Risk-Based Capital, Actual amount $ 589,088 $ 570,770
Total Risk-Based Capital, For Capital Adequacy Purposes, amount 322,278 326,872
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conversion Buffer, amount $ 422,990 $ 429,019
Total Risk-Based Capital, Actual ratio 0.1462 0.1397
Total Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.0800 0.0800
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.1050 0.1050
Tier 1 Risk-Based Capital    
Banking Regulation, Tier 1 Risk-Based Capital, Actual $ 460,827 $ 440,947
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, amount 241,709 245,154
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount $ 342,420 $ 347,301
Tier 1 Risk-Based Capital, Actual ratio 0.1144 0.1079
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.0600 0.0600
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.0850 0.0850
Common Equity Tier 1 Capital    
Common Equity Tier 1 Capital, Actual amount $ 394,313 $ 374,433
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, amount 181,281 183,865
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount $ 281,993 $ 286,013
Common Equity Tier 1 Capital, Actual ratio 0.0979 0.0916
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, Ratio 4.50% 0.045%
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 7.00% 0.07%
Leverage Ratio    
Tier 1 Leverage Ratio, Actual amount $ 460,827 $ 440,947
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, amount 189,109 184,383
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount $ 189,109 $ 184,383
Tier 1 Leverage Ratio, Actual ratio 0.0975 0.0957
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, Ratio 0.0400 0.0400
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.0400 0.0400
Bank    
Total Risk-Based Capital    
Total Risk-Based Capital, Actual amount $ 573,720 $ 554,269
Total Risk-Based Capital, For Capital Adequacy Purposes, amount 321,749 326,528
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conversion Buffer, amount 422,296 428,568
Total Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 402,187 $ 408,160
Total Risk-Based Capital, Actual ratio 0.1427 0.1358
Total Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.0800 0.0800
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.1050 0.1050
Total Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 0.1000 0.1000
Tier 1 Risk-Based Capital    
Banking Regulation, Tier 1 Risk-Based Capital, Actual $ 525,114 $ 503,787
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, amount 241,312 244,896
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount 341,859 346,936
Tier 1 Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 321,749 $ 326,528
Tier 1 Risk-Based Capital, Actual ratio 0.1306 0.1234
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.0600 0.0600
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.0850 0.0850
Tier 1 Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 0.0800 0.0800
Common Equity Tier 1 Capital    
Common Equity Tier 1 Capital, Actual amount $ 525,114 $ 503,787
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, amount 180,984 183,672
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount 281,531 285,712
Common Equity Tier 1 Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 261,421 $ 265,304
Common Equity Tier 1 Capital, Actual ratio 0.1306 0.1234
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, Ratio 4.50% 0.045%
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 7.00% 0.07%
Common Equity Tier 1 Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 6.50% 6.50%
Leverage Ratio    
Tier 1 Leverage Ratio, Actual amount $ 525,114 $ 503,787
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, amount 188,832 184,037
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount 188,832 184,037
Tier 1 Leverage Ratio, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 236,040 $ 230,047
Tier 1 Leverage Ratio, Actual ratio 0.1112 0.1095
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, Ratio 0.0400 0.0400
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.0400 0.0400
Tier 1 Leverage Ratio, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 0.0500 0.0500