XML 135 R115.htm IDEA: XBRL DOCUMENT v3.25.0.1
Regulatory Capital - Capital Amounts and Ratios (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Total Risk-Based Capital    
Total Risk-Based Capital, Actual amount $ 585,966 $ 570,770
Total Risk-Based Capital, For Capital Adequacy Purposes, amount 340,581 326,872
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conversion Buffer, amount $ 447,013 $ 429,019
Total Risk-Based Capital, Actual ratio 0.1376 0.1397
Total Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.08 0.08
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.105 0.105
Tier 1 Risk-Based Capital    
Banking Regulation, Tier 1 Risk-Based Capital, Actual $ 453,049 $ 440,947
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, amount 255,436 245,154
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount $ 361,867 $ 347,301
Tier 1 Risk-Based Capital, Actual ratio 0.1064 0.1079
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.06 0.06
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.085 0.085
Common Equity Tier 1 Capital    
Common Equity Tier 1 Capital, Actual amount $ 386,535 $ 374,433
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, amount 191,577 183,865
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount $ 298,008 $ 286,013
Common Equity Tier 1 Capital, Actual ratio 0.0908 0.0916
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, Ratio 4.50% 4.50%
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 7.00% 7.00%
Leverage Ratio    
Tier 1 Leverage Ratio, Actual amount $ 453,049 $ 440,947
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, amount 191,878 184,383
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount $ 191,878 $ 184,383
Tier 1 Leverage Ratio, Actual ratio 0.0944 0.0957
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, Ratio 0.04 0.04
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.04 0.04
Bank    
Total Risk-Based Capital    
Total Risk-Based Capital, Actual amount $ 573,158 $ 554,269
Total Risk-Based Capital, For Capital Adequacy Purposes, amount 340,003 326,528
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conversion Buffer, amount 446,254 428,568
Total Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 425,004 $ 408,160
Total Risk-Based Capital, Actual ratio 0.1349 0.1358
Total Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.08 0.08
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.105 0.105
Total Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 0.10 0.10
Tier 1 Risk-Based Capital    
Banking Regulation, Tier 1 Risk-Based Capital, Actual $ 520,000 $ 503,787
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, amount 255,002 244,896
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount 361,253 346,936
Tier 1 Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 340,003 $ 326,528
Tier 1 Risk-Based Capital, Actual ratio 0.1224 0.1234
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.06 0.06
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.085 0.085
Tier 1 Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 0.08 0.08
Common Equity Tier 1 Capital    
Common Equity Tier 1 Capital, Actual amount $ 520,000 $ 503,787
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, amount 191,252 183,672
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount 297,503 285,712
Common Equity Tier 1 Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 276,253 $ 265,304
Common Equity Tier 1 Capital, Actual ratio 0.1224 0.1234
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, Ratio 4.50% 4.50%
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 7.00% 7.00%
Common Equity Tier 1 Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 6.50% 6.50%
Leverage Ratio    
Tier 1 Leverage Ratio, Actual amount $ 520,000 $ 503,787
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, amount 191,593 184,037
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount 191,593 184,037
Tier 1 Leverage Ratio, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 239,491 $ 230,047
Tier 1 Leverage Ratio, Actual ratio 0.1086 0.1095
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, Ratio 0.04 0.04
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.04 0.04
Tier 1 Leverage Ratio, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 0.05 0.05