XML 32 R21.htm IDEA: XBRL DOCUMENT v3.25.1

Accumulated Other Comprehensive Income

3 Months Ended

Mar. 31, 2025

Accumulated Other Comprehensive Income

Accumulated Other Comprehensive Income

Note 14: Accumulated Other Comprehensive Income

The following table presents the components of other comprehensive income for the three months ended March 31, 2025 and 2024:

​	​	​	​	​	​	​	​	​	​
(dollars in thousands)	​	Before Tax		​	Tax Effect		​	Net of Tax
Three Months Ended March 31, 2025	​	​	​	​	​	​	​	​	​
Net Unrealized Gain on Available for Sale Securities	​	$	7,688	​	$	(2,209)	​	$	5,479
Less: Reclassification Adjustment for Net Losses Included in Net Income	​	​	(1)	​	​	—	​	​	(1)
Total Unrealized Gain	​	​	7,687	​	​	(2,209)	​	​	5,478
​	​	​	​	​	​	​	​	​	​
Net Unrealized Loss on Cash Flow Hedge	​	​	(3,042)	​	​	874	​	​	(2,168)
Less: Reclassification Adjustment for Gains Included in Net Income	​	​	(1,832)	​	​	527	​	​	(1,305)
Total Unrealized Loss	​	​	(4,874)	​	​	1,401	​	​	(3,473)
​	​	​	​	​	​	​	​	​	​
Other Comprehensive Income	​	$	2,813	​	$	(808)	​	$	2,005
​	​	​	​	​	​	​	​	​	​
Three Months Ended March 31, 2024	​	​	​	​	​	​	​	​	​
Net Unrealized Gain on Available for Sale Securities	​	$	235	​	$	(67)	​	$	168
Less: Reclassification Adjustment for Net Gains Included in Net Income	​	​	(93)	​	​	27	​	​	(66)
Total Unrealized Gain	​	​	142	​	​	(40)	​	​	102
​	​	​	​	​	​	​	​	​	​
Net Unrealized Gain on Cash Flow Hedge	​	​	5,712	​	​	(1,642)	​	​	4,070
Less: Reclassification Adjustment for Gains Included in Net Income	​	​	(2,303)	​	​	661	​	​	(1,642)
Total Unrealized Gain	​	​	3,409	​	​	(981)	​	​	2,428
​	​	​	​	​	​	​	​	​	​
Other Comprehensive Income	​	$	3,551	​	$	(1,021)	​	$	2,530

​

​

The following table presents the changes in each component of accumulated other comprehensive income, net of tax, for the three months ended March 31, 2025 and 2024:

​	​	​	​	​	​	​	​	​	​
​	​	​		​	​		​	Accumulated
​	​	Available For		​	​	​	​	Other Comprehensive
(dollars in thousands)	​	Sale Securities		​	Cash Flow Hedge		​	Income (Loss)
Three Months Ended March 31, 2025	​	​	​	​	​	​	​	​	​
Balance at Beginning of Period	​	$	(27,743)	​	$	14,379	​	$	(13,364)
Other Comprehensive Income (Loss) Before Reclassifications	​	​	5,479	​	​	(2,168)	​	​	3,311
Amounts Reclassified from Accumulated Other Comprehensive Income	​	​	(1)	​	​	(1,305)	​	​	(1,306)
Net Other Comprehensive Income (Loss) During Period	​	​	5,478	​	​	(3,473)	​	​	2,005
Balance at End of Period	​	$	(22,265)	​	$	10,906	​	$	(11,359)
​	​	​	​	​	​	​	​	​	​
Three Months Ended March 31, 2024	​	​	​	​	​	​	​	​	​
Balance at Beginning of Period	​	$	(31,720)	​	$	13,474	​	$	(18,246)
Other Comprehensive Income Before Reclassifications	​	​	168	​	​	4,070	​	​	4,238
Amounts Reclassified from Accumulated Other Comprehensive Income	​	​	(66)	​	​	(1,642)	​	​	(1,708)
Net Other Comprehensive Income During Period	​	​	102	​	​	2,428	​	​	2,530
Balance at End of Period	​	$	(31,618)	​	$	15,902	​	$	(15,716)

​

X

- References

No definition available.

+ Details

Name:	us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTaxAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The entire disclosure for comprehensive income, which includes, but is not limited to, 1) the amount of income tax expense or benefit allocated to each component of other comprehensive income, including reclassification adjustments, 2) the reclassification adjustments for each classification of other comprehensive income and 3) the ending accumulated balances for each component of comprehensive income.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(21))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(23))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/220/tableOfContent

+ Details

Name:	us-gaap_ComprehensiveIncomeNoteTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration