XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Derivative Instruments and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2025
Derivative Instruments and Hedging Activities  
Effect of derivative instruments in cash flow hedging relationships

The following table presents the effect of derivative instruments in cash flow hedging relationships on the consolidated statements of income for the three months ended March 31, 2025 and 2024:

Three Months Ended March 31, 

(dollars in thousands)

2025

2024

Derivatives in

Location of Gain (Loss)

Gain (Loss)

Cash Flow Hedging

Reclassified

Reclassified from

Relationships

from AOCI into Income

AOCI into Earnings

Interest rate swaps

Interest expense

$

929

$

1,596

Interest rate caps

Interest expense

904

707

Schedule of fair value hedge relationships on the income statement and balance sheet

The effects of the Company’s fair value hedge relationships on the income statement during the three months ended March 31, 2025 and 2024 were as follows:

Amount of Gain (Loss) Recognized in Income

(dollars in thousands)

Three Months Ended March 31, 

Securities

Location of Gain (Loss)

2025

2024

Interest Rate Swaps

Interest Income

$

3,925

Securities Available for Sale

Interest Income

(3,925)

The following table presents amounts that were recorded on the balance sheet related to cumulative basis adjustments for fair value hedges at March 31, 2025 and December 31, 2024:

Cumulative Amount of Fair Value Hedging Adjustment

Included in the Carrying Amount of the Hedged

(dollars in thousands)

Carrying Amount of The Hedged Assets/Liabilities

Assets/Liabilities

Line Item on the Balance Sheet

March 31, 2025

December 31, 2024

March 31, 2025

December 31, 2024

Securities Available for Sale

$

152,412

156,337

$

6,562

10,487

Schedule of derivative instruments eligible for offset

The following table summarizes gross and net information about derivative instruments that are eligible for offset in the balance sheet at March 31, 2025 and December 31, 2024:

Gross Amounts Not Offset in the Balance Sheet

Net Amounts of

Gross Amounts

Gross Amounts

Assets (Liabilities)

of Recognized

Offset in the

Presented in the

Financial

Cash Collateral

Net Assets

(dollars in thousands)

Assets (Liabilities)

Balance Sheet

Balance Sheet

Instruments

Received (Paid)

(Liabilities)

March 31, 2025

Assets

$

33,643

$

$

33,643

$

$

34,423

$

(780)

Liabilities

 

(7,693)

 

 

(7,693)

 

 

 

(7,693)

December 31, 2024

Assets

$

43,155

$

$

43,155

$

$

44,233

$

(1,078)

Liabilities

(8,210)

(8,210)

(8,210)

Derivatives not designated as hedging instruments | Interest Rate Swaps  
Derivative Instruments and Hedging Activities  
Summary of interest rate derivatives

The following table presents a summary of the Company’s interest rate swaps to facilitate customer transactions as of March 31, 2025 and December 31, 2024:

March 31, 2025

December 31, 2024

Notional

Estimated

Notional

Estimated

(dollars in thousands)

Amount

Fair Value

Amount

Fair Value

Interest rate swap agreements:

Assets

$

120,674

$

7,305

$

115,577

$

8,210

Liabilities

 

120,674

 

(7,305)

 

115,577

 

(8,210)

Total

$

241,348

$

$

231,154

$

Designated as Hedging Instrument  
Derivative Instruments and Hedging Activities  
Summary of interest rate derivatives

The following table presents a summary of the Company’s interest rate contracts as of March 31, 2025 and December 31, 2024:

March 31, 2025

December 31, 2024

Notional

Estimated

Notional

Estimated

(dollars in thousands)

Amount

Fair Value

Amount

Fair Value

Interest Rate Swap Agreements - Borrowings:

Assets

$

97,500

$

3,064

$

178,000

$

5,139

Liabilities

40,500

(388)

Interest Rate Swap Agreements - Securities:

Assets

145,850

6,562

145,850

10,487

Interest Rate Cap Agreements:

Assets

125,000

16,712

125,000

19,319

Designated as Hedging Instrument | Interest Rate Swaps | Cash Flow Hedging  
Derivative Instruments and Hedging Activities  
Derivative Instruments and Hedging Activities

The following table presents a summary of the Company’s interest rate swaps designated as cash flow hedges as of March 31, 2025 and December 31, 2024:

(dollars in thousands)

    

March 31, 2025

    

December 31, 2024

Notional Amount

$

138,000

$

178,000

Weighted Average Pay Rate

2.59

%

2.20

%

Weighted Average Receive Rate

4.42

%

4.80

%

Weighted Average Maturity (Years)

4.88

4.02

Net Unrealized Gain

$

2,676

$

5,139

Designated as Hedging Instrument | Interest Rate Swaps | Fair Value Hedging  
Derivative Instruments and Hedging Activities  
Derivative Instruments and Hedging Activities

The following table presents a summary of the Company’s interest rate swaps designated as fair value hedges as of March 31, 2025 and December 31, 2024:

(dollars in thousands)

March 31, 2025

December 31, 2024

Notional Amount

$

145,850

$

145,850

Weighted Average Pay Rate

3.52

%

3.52

%

Weighted Average Receive Rate

4.33

4.82

Weighted Average Maturity (Years)

19.22

19.47

Designated as Hedging Instrument | Interest Rate Caps | Cash Flow Hedging  
Derivative Instruments and Hedging Activities  
Derivative Instruments and Hedging Activities

The following table presents a summary of the Company’s interest rate caps designated as cash flow hedges as of March 31, 2025 and December 31, 2024:

(dollars in thousands)

    

March 31, 2025

    

December 31, 2024

Notional Amount

$

125,000

$

125,000

Unamortized Premium Paid

4,086

4,281

Weighted Average Strike Rate

0.96

%

0.96

%

Weighted Average Maturity (Years)

5.10

5.34