XML 85 R74.htm IDEA: XBRL DOCUMENT v3.25.1
Regulatory Capital - Capital Amounts and Ratios (Details)
$ in Thousands
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Total Risk-Based Capital    
Total Risk-Based Capital, Actual amount $ 597,109 $ 585,966
Total Risk-Based Capital, For Capital Adequacy Purposes, amount 350,705 340,581
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conversion Buffer, amount $ 460,300 $ 447,013
Total Risk-Based Capital, Actual ratio 0.1362 0.1376
Total Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.08 0.08
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.105 0.105
Tier 1 Risk-Based Capital    
Banking Regulation, Tier 1 Risk-Based Capital, Actual $ 462,514 $ 453,049
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, amount 263,028 255,436
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount $ 372,624 $ 361,867
Tier 1 Risk-Based Capital, Actual ratio 0.1055 0.1064
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.06 0.06
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.085 0.085
Common Equity Tier 1 Capital    
Common Equity Tier 1 Capital, Actual amount $ 396,000 $ 386,535
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, amount 197,271 191,577
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount $ 306,867 $ 298,008
Common Equity Tier 1 Capital, Actual ratio 0.0903 0.0908
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, Ratio 4.50% 0.045%
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 7.00% 0.07%
Leverage Ratio    
Tier 1 Leverage Ratio, Actual amount $ 462,514 $ 453,049
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, amount 203,298 191,878
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount $ 203,298 $ 191,878
Tier 1 Leverage Ratio, Actual ratio 0.091 0.0944
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, Ratio 0.04 0.04
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.04 0.04
Bank    
Total Risk-Based Capital    
Total Risk-Based Capital, Actual amount $ 586,946 $ 573,158
Total Risk-Based Capital, For Capital Adequacy Purposes, amount 349,933 340,003
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conversion Buffer, amount 459,287 446,254
Total Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 437,416 $ 425,004
Total Risk-Based Capital, Actual ratio 0.1342 0.1349
Total Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.08 0.08
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.105 0.105
Total Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 0.10 0.10
Tier 1 Risk-Based Capital    
Banking Regulation, Tier 1 Risk-Based Capital, Actual $ 532,236 $ 520,000
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, amount 262,450 255,002
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount 371,804 361,253
Tier 1 Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 349,933 $ 340,003
Tier 1 Risk-Based Capital, Actual ratio 0.1217 0.1224
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.06 0.06
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.085 0.085
Tier 1 Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 0.08 0.08
Common Equity Tier 1 Capital    
Common Equity Tier 1 Capital, Actual amount $ 532,236 $ 520,000
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, amount 196,837 191,252
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount 306,191 297,503
Common Equity Tier 1 Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 284,321 $ 276,253
Common Equity Tier 1 Capital, Actual ratio 0.1217 0.1224
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, Ratio 4.50% 0.045%
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 7.00% 0.07%
Common Equity Tier 1 Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 6.50% 6.50%
Leverage Ratio    
Tier 1 Leverage Ratio, Actual amount $ 532,236 $ 520,000
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, amount 202,868 191,593
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount 202,868 191,593
Tier 1 Leverage Ratio, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 253,585 $ 239,491
Tier 1 Leverage Ratio, Actual ratio 0.1049 0.1086
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, Ratio 0.04 0.04
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.04 0.04
Tier 1 Leverage Ratio, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 0.05 0.05