XML 86 R75.htm IDEA: XBRL DOCUMENT v3.25.3
Regulatory Capital - Capital Amounts and Ratios (Details)
$ in Thousands
Sep. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Total Risk-Based Capital    
Total Risk-Based Capital, Actual amount $ 652,426 $ 585,966
Total Risk-Based Capital, For Capital Adequacy Purposes, amount 369,556 340,581
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conversion Buffer, amount $ 485,042 $ 447,013
Total Risk-Based Capital, Actual ratio 0.1412 0.1376
Total Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.08 0.08
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.105 0.105
Tier 1 Risk-Based Capital    
Banking Regulation, Tier 1 Risk-Based Capital, Actual $ 486,065 $ 453,049
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, amount 277,167 255,436
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount $ 392,653 $ 361,867
Tier 1 Risk-Based Capital, Actual ratio 0.1052 0.1064
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.06 0.06
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.085 0.085
Common Equity Tier 1 Capital    
Common Equity Tier 1 Capital, Actual amount $ 419,551 $ 386,535
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, amount 207,875 191,577
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount $ 323,361 $ 298,008
Common Equity Tier 1 Capital, Actual ratio 0.0908 0.0908
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, Ratio 4.50% 4.50%
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 7.00% 7.00%
Leverage Ratio    
Tier 1 Leverage Ratio, Actual amount $ 486,065 $ 453,049
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, amount 215,446 191,878
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount $ 215,446 $ 191,878
Tier 1 Leverage Ratio, Actual ratio 0.0902 0.0944
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, Ratio 0.04 0.04
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.04 0.04
Bank    
Total Risk-Based Capital    
Total Risk-Based Capital, Actual amount $ 619,058 $ 573,158
Total Risk-Based Capital, For Capital Adequacy Purposes, amount 368,824 340,003
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conversion Buffer, amount 484,082 446,254
Total Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 461,030 $ 425,004
Total Risk-Based Capital, Actual ratio 0.1343 0.1349
Total Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.08 0.08
Total Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.105 0.105
Total Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 0.10 0.10
Tier 1 Risk-Based Capital    
Banking Regulation, Tier 1 Risk-Based Capital, Actual $ 561,397 $ 520,000
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, amount 276,618 255,002
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount 391,876 361,253
Tier 1 Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 368,824 $ 340,003
Tier 1 Risk-Based Capital, Actual ratio 0.1218 0.1224
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes, Ratio 0.06 0.06
Tier 1 Risk-Based Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.085 0.085
Tier 1 Risk-Based Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 0.08 0.08
Common Equity Tier 1 Capital    
Common Equity Tier 1 Capital, Actual amount $ 561,397 $ 520,000
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, amount 207,464 191,252
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount 322,721 297,503
Common Equity Tier 1 Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 299,670 $ 276,253
Common Equity Tier 1 Capital, Actual ratio 0.1218 0.1224
Common Equity Tier 1 Capital, For Capital Adequacy Purposes, Ratio 4.50% 4.50%
Common Equity Tier 1 Capital, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 7.00% 7.00%
Common Equity Tier 1 Capital, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 6.50% 6.50%
Leverage Ratio    
Tier 1 Leverage Ratio, Actual amount $ 561,397 $ 520,000
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, amount 215,230 191,593
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, amount 215,230 191,593
Tier 1 Leverage Ratio, To be Well Capitalized Under Prompt Corrective Action Regulations, amount $ 269,037 $ 239,491
Tier 1 Leverage Ratio, Actual ratio 0.1043 0.1086
Tier 1 Leverage Ratio, For Capital Adequacy Purposes, Ratio 0.04 0.04
Tier 1 Leverage Ratio, For Capital Adequacy Purposes Plus Capital Conservation Buffer, Ratio 0.04 0.04
Tier 1 Leverage Ratio, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 0.05 0.05