XML 38 R26.htm IDEA: XBRL DOCUMENT v3.26.1
Loans and Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2026
Loans  
Summary of components of loans

The following table presents the components of the loan portfolio at March 31, 2026 and December 31, 2025:

March 31, 

December 31, 

(dollars in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

Commercial

$

593,406

$

547,245

Leases

41,791

43,407

Construction and Land Development

 

209,421

 

216,163

1-4 Family Construction

50,629

45,152

Real Estate Mortgage:

 

 

1-4 Family Mortgage

 

488,029

 

496,142

Multifamily

 

1,590,091

 

1,587,338

CRE Owner Occupied

188,588

189,754

CRE Nonowner Occupied

1,185,371

1,165,104

Total Real Estate Mortgage Loans

3,452,079

3,438,338

Consumer and Other

20,716

19,212

Total Loans, Gross

 

4,368,042

 

4,309,517

Allowance for Credit Losses

 

(57,277)

 

(56,443)

Net Deferred Loan Fees

 

(8,633)

 

(8,966)

Total Loans, Net

$

4,302,132

$

4,244,108

Summary of aging in past due loans and nonaccrual status, with and without an ACL, by loan segment

The following tables present the aging in past due loans and loans on nonaccrual status, with and without an ACL by loan segment, as of March 31, 2026 and December 31, 2025:

Accruing Interest

30-89 Days

90 Days or

Nonaccrual

Nonaccrual

(dollars in thousands)

  ​ ​ ​

Current

  ​ ​ ​

Past Due

  ​ ​ ​

More Past Due

  ​ ​ ​

with ACL

  ​ ​ ​

without ACL

  ​ ​ ​

Total

March 31, 2026

Commercial

$

593,406

$

$

$

$

$

593,406

Leases

41,791

41,791

Construction and Land Development

 

209,393

28

 

209,421

1-4 Family Construction

50,629

50,629

Real Estate Mortgage:

 

 

1-4 Family Mortgage

 

487,540

433

56

 

488,029

Multifamily

 

1,587,908

2,183

 

1,590,091

CRE Owner Occupied

 

188,588

 

188,588

CRE Nonowner Occupied

 

1,176,671

51

8,649

 

1,185,371

Total Real Estate Mortgage Loans

3,440,707

484

10,832

56

3,452,079

Consumer and Other

 

19,907

10

799

 

20,716

Totals

$

4,355,833

$

494

$

$

11,631

$

84

$

4,368,042

Accruing Interest

30-89 Days

90 Days or

Nonaccrual

Nonaccrual

(dollars in thousands)

  ​ ​ ​

Current

  ​ ​ ​

Past Due

  ​ ​ ​

More Past Due

  ​ ​ ​

with ACL

  ​ ​ ​

without ACL

  ​ ​ ​

Total

December 31, 2025

Commercial

$

546,499

$

746

$

$

$

$

547,245

Leases

43,407

43,407

Construction and Land Development

 

216,129

34

216,163

1-4 Family Construction

45,152

45,152

Real Estate Mortgage:

 

1-4 Family Mortgage

 

495,922

164

56

496,142

Multifamily

 

1,574,043

13,295

1,587,338

CRE Owner Occupied

 

189,754

189,754

CRE Nonowner Occupied

 

1,156,397

58

8,649

1,165,104

Total Real Estate Mortgage Loans

3,416,116

222

21,944

56

3,438,338

Consumer and Other

 

19,212

19,212

Totals

$

4,286,515

$

968

$

$

21,944

$

90

$

4,309,517

Summary of loan balances classified by credit quality indicators by year of origination

The following tables present loan balances classified by credit quality indicator by year of origination as of March 31, 2026 and December 31, 2025:

March 31, 2026

(dollars in thousands)

2026

2025

2024

2023

2022

Prior

Revolving

Total

Commercial

Pass

$

118,640

$

126,129

$

76,226

$

15,779

$

27,209

$

36,813

$

177,779

$

578,575

Watch/Special Mention

495

1,951

1,262

750

4,458

Substandard

129

10,244

10,373

Total Commercial

119,135

126,129

78,306

15,779

37,453

38,075

178,529

593,406

Current Period Gross Write-offs

639

639

Leases

Pass

3,493

14,485

9,419

7,428

4,666

2,300

41,791

Total Leases

3,493

14,485

9,419

7,428

4,666

2,300

41,791

Current Period Gross Write-offs

Construction and Land Development

Pass

23,319

128,227

43,750

99

212

363

13,064

209,034

Substandard

359

28

387

Total Construction and Land Development

23,319

128,586

43,778

99

212

363

13,064

209,421

Current Period Gross Write-offs

1-4 Family Construction

Pass

2,020

26,713

871

185

20,840

50,629

Total 1-4 Family Construction

2,020

26,713

871

185

20,840

50,629

Current Period Gross Write-offs

Real Estate Mortgage:

1-4 Family Mortgage

Pass

20,969

89,824

65,731

41,942

81,905

103,651

82,541

486,563

Watch/Special Mention

200

200

Substandard

312

898

56

1,266

Total 1-4 Family Mortgage

21,481

90,722

65,731

41,942

81,961

103,651

82,541

488,029

Current Period Gross Write-offs

Multifamily

Pass

95,032

430,659

166,744

76,973

383,958

381,803

10,805

1,545,974

Watch/Special Mention

31,509

31,509

Substandard

2,183

10,425

12,608

Total Multifamily

97,215

462,168

166,744

76,973

394,383

381,803

10,805

1,590,091

Current Period Gross Write-offs

CRE Owner Occupied

Pass

7,539

21,988

20,565

22,166

52,371

51,391

1,929

177,949

Watch/Special Mention

1,495

5,762

1,675

8,932

Substandard

1,707

1,707

Total CRE Owner Occupied

7,539

21,988

20,565

23,661

58,133

54,773

1,929

188,588

Current Period Gross Write-offs

CRE Nonowner Occupied

Pass

90,098

352,260

233,374

70,023

200,688

215,045

5,377

1,166,865

Watch/Special Mention

2,582

2,582

Substandard

2,885

12,141

898

15,924

Total CRE Nonowner Occupied

92,983

364,401

234,272

70,023

200,688

217,627

5,377

1,185,371

Current Period Gross Write-offs

Total Real Estate Mortgage Loans

219,218

939,279

487,312

212,599

735,165

757,854

100,652

3,452,079

Consumer and Other

Pass

16

2,791

177

273

227

252

16,171

19,907

Substandard

799

10

809

Total Consumer and Other

16

2,791

177

273

227

1,051

16,181

20,716

Current Period Gross Write-offs

19

19

Total Period Gross Write-offs

639

19

658

Total Loans

$

367,201

$

1,237,983

$

619,863

$

236,178

$

777,723

$

799,828

$

329,266

$

4,368,042

December 31, 2025

(dollars in thousands)

2025

2024

2023

2022

2021

Prior

Revolving

Total

Commercial

Pass

$

163,333

$

83,059

$

17,582

$

28,653

$

14,774

$

25,668

$

201,739

$

534,808

Watch/Special Mention

584

165

1,234

1,983

Substandard

135

10,313

6

10,454

Total Commercial

163,333

83,194

18,166

39,131

14,780

25,668

202,973

547,245

Current Period Gross Write-offs

21

1,239

58

186

1,504

Leases

Pass

15,721

11,057

8,412

5,390

1,749

1,078

43,407

Total Leases

15,721

11,057

8,412

5,390

1,749

1,078

43,407

Current Period Gross Write-offs

15

15

Construction and Land Development

Pass

158,592

42,019

1,598

222

412

13,286

216,129

Substandard

34

34

Total Construction and Land Development

158,592

42,053

1,598

222

412

13,286

216,163

Current Period Gross Write-offs

1-4 Family Construction

Pass

29,621

2,910

196

186

12,239

45,152

Total 1-4 Family Construction

29,621

2,910

196

186

12,239

45,152

Current Period Gross Write-offs

Real Estate Mortgage:

1-4 Family Mortgage

Pass

98,718

68,467

43,294

85,577

66,080

47,581

85,425

495,142

Substandard

944

56

1,000

Total 1-4 Family Mortgage

99,662

68,467

43,294

85,633

66,080

47,581

85,425

496,142

Current Period Gross Write-offs

Multifamily

Pass

440,012

166,790

77,979

405,405

304,191

124,609

10,647

1,529,633

Watch/Special Mention

31,728

2,201

33,929

Substandard

13,296

10,480

23,776

Total Multifamily

485,036

166,790

80,180

415,885

304,191

124,609

10,647

1,587,338

Current Period Gross Write-offs

CRE Owner Occupied

Pass

22,102

20,740

23,532

52,754

28,295

26,910

1,932

176,265

Watch/Special Mention

1,510

5,823

432

2,171

1,842

11,778

Substandard

1,711

1,711

Total CRE Owner Occupied

22,102

20,740

25,042

58,577

30,438

29,081

3,774

189,754

Current Period Gross Write-offs

CRE Nonowner Occupied

Pass

367,117

252,912

70,464

216,814

123,618

113,955

4,110

1,148,990

Watch/Special Mention

133

133

Substandard

15,080

901

15,981

Total CRE Nonowner Occupied

382,197

253,813

70,464

216,814

123,618

113,955

4,243

1,165,104

Current Period Gross Write-offs

Total Real Estate Mortgage Loans

988,997

509,810

218,980

776,909

524,327

315,226

104,089

3,438,338

Consumer and Other

Pass

3,046

198

306

269

44

1,074

14,275

19,212

Substandard

Total Consumer and Other

3,046

198

306

269

44

1,074

14,275

19,212

Current Period Gross Write-offs

4

30

34

Total Period Gross Write-offs

21

1,243

73

186

30

1,553

Total Loans

$

1,359,310

$

649,222

$

247,462

$

822,117

$

541,498

$

343,046

$

346,862

$

4,309,517

Summary of the activity in the allowance for loan losses by segment

The following tables present the activity in the ACL, by segment, for the three months ended March 31, 2026 and 2025:

Provision for

(Recovery of)

Credit Losses

Loans and

Recoveries

Total Ending

Beginning

for Loans

Leases

of Loans

Allowance

(dollars in thousands)

  ​ ​ ​

Balance

and Leases

Charged-off

and Leases

Balance

Three Months Ended March 31, 2026

Commercial

$

5,982

$

914

$

(639)

$

138

$

6,395

Leases

352

(47)

305

Construction and Land Development

 

1,687

 

9

 

 

 

1,696

1-4 Family Construction

316

39

355

Real Estate Mortgage:

 

 

 

 

 

1-4 Family Mortgage

 

2,475

 

(90)

 

 

 

2,385

Multifamily

 

23,775

 

365

 

 

 

24,140

CRE Owner Occupied

1,080

(15)

1,065

CRE Nonowner Occupied

20,595

82

20,677

Total Real Estate Mortgage Loans

47,925

342

48,267

Consumer and Other

181

93

(19)

4

259

Total

$

56,443

$

1,350

$

(658)

$

142

$

57,277

Provision for

(Recovery of)

Credit Losses

Loans and

Recoveries

Total Ending

Beginning

for Loans

Leases

of Loans

Allowance

(dollars in thousands)

  ​ ​ ​

Balance

and Leases

Charged-off

and Leases

Balance

Three Months Ended March 31, 2025

Commercial

$

5,630

$

217

$

$

$

5,847

Leases

368

(3)

365

Construction and Land Development

 

866

 

209

 

 

 

1,075

1-4 Family Construction

331

(39)

292

Real Estate Mortgage:

 

 

 

 

 

1-4 Family Mortgage

 

2,795

 

(210)

 

 

 

2,585

Multifamily

 

23,120

 

807

 

 

 

23,927

CRE Owner Occupied

1,290

(64)

1,226

CRE Nonowner Occupied

17,735

579

18,314

Total Real Estate Mortgage Loans

44,940

1,112

46,052

Consumer and Other

142

4

(12)

1

135

Total

$

52,277

$

1,500

$

(12)

$

1

$

53,766

The following tables present the balance in the ACL and the recorded investment in loans, by segment, as of March 31, 2026 and December 31, 2025:

Individually

Collectively

Evaluated for

Evaluated for

(dollars in thousands)

  ​ ​ ​

Credit Loss

Credit Loss

Total

ACL at March 31, 2026

Commercial

$

73

$

6,322

$

6,395

Leases

305

305

Construction and Land Development

 

85

 

1,611

 

1,696

1-4 Family Construction

355

355

Real Estate Mortgage:

 

 

 

1-4 Family Mortgage

 

 

2,385

 

2,385

Multifamily

 

909

 

23,231

 

24,140

CRE Owner Occupied

1,065

1,065

CRE Nonowner Occupied

2,889

17,788

20,677

Total Real Estate Mortgage Loans

3,798

44,469

48,267

Consumer and Other

80

179

259

Total

$

4,036

$

53,241

$

57,277

Individually

Collectively

Evaluated for

Evaluated for

(dollars in thousands)

  ​ ​ ​

Credit Loss

Credit Loss

Total

ACL at December 31, 2025

Commercial

$

134

$

5,848

$

5,982

Leases

352

352

Construction and Land Development

 

 

1,687

 

1,687

1-4 Family Construction

316

316

Real Estate Mortgage:

 

 

 

1-4 Family Mortgage

 

 

2,475

 

2,475

Multifamily

 

789

 

22,986

 

23,775

CRE Owner Occupied

1,080

1,080

CRE Nonowner Occupied

2,889

17,706

20,595

Total Real Estate Mortgage Loans

3,678

44,247

47,925

Consumer and Other

181

181

Total

$

3,812

$

52,631

$

56,443

Individually

Collectively

Evaluated for

Evaluated for

(dollars in thousands)

  ​ ​ ​

Credit Loss

Credit Loss

Total

Loans at March 31, 2026

Commercial

$

10,373

$

583,033

$

593,406

Leases

41,791

41,791

Construction and Land Development

 

387

 

209,034

 

209,421

1-4 Family Construction

50,629

50,629

Real Estate Mortgage:

 

 

 

1-4 Family Mortgage

 

1,266

 

486,763

 

488,029

Multifamily

 

12,608

 

1,577,483

 

1,590,091

CRE Owner Occupied

1,707

186,881

188,588

CRE Nonowner Occupied

16,808

1,168,563

1,185,371

Total Real Estate Mortgage Loans

32,389

3,419,690

3,452,079

Consumer and Other

809

19,907

20,716

Total

$

43,958

$

4,324,084

$

4,368,042

Individually

Collectively

Evaluated for

Evaluated for

(dollars in thousands)

  ​ ​ ​

Credit Loss

Credit Loss

Total

Loans at December 31, 2025

Commercial

$

10,527

$

536,718

$

547,245

Leases

43,407

43,407

Construction and Land Development

 

34

 

216,129

 

216,163

1-4 Family Construction

45,152

45,152

Real Estate Mortgage:

 

 

 

1-4 Family Mortgage

 

1,000

 

495,142

 

496,142

Multifamily

 

23,776

 

1,563,562

 

1,587,338

CRE Owner Occupied

3,553

186,201

189,754

CRE Nonowner Occupied

16,867

1,148,237

1,165,104

Total Real Estate Mortgage Loans

45,196

3,393,142

3,438,338

Consumer and Other

19,212

19,212

Total

$

55,757

$

4,253,760

$

4,309,517

Summary of amortized cost basis of collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related ACL allocated

The following tables present the amortized cost basis of collateral dependent loans by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans, as of March 31, 2026 and December 31, 2025:

Primary Type of Collateral

Business

ACL

(dollars in thousands)

  ​ ​ ​

Real Estate

  ​ ​ ​

Assets

  ​ ​ ​

Other

  ​ ​ ​

Total

  ​ ​ ​

Allocation

March 31, 2026

Commercial

$

$

144

$

10,229

$

10,373

$

73

Leases

Construction and Land Development

 

387

387

85

1-4 Family Construction

Real Estate Mortgage:

 

1-4 Family Mortgage

 

1,266

1,266

Multifamily

 

12,608

12,608

909

CRE Owner Occupied

 

1,707

1,707

CRE Nonowner Occupied

 

16,808

16,808

2,889

Total Real Estate Mortgage Loans

32,389

32,389

3,798

Consumer and Other

 

809

809

80

Totals

$

32,776

$

144

$

11,038

$

43,958

$

4,036

Primary Type of Collateral

Business

ACL

(dollars in thousands)

  ​ ​ ​

Real Estate

  ​ ​ ​

Assets

  ​ ​ ​

Other

  ​ ​ ​

Total

  ​ ​ ​

Allocation

December 31, 2025

Commercial

$

72

$

159

$

10,296

$

10,527

$

134

Construction and Land Development

 

34

34

Real Estate Mortgage:

 

1-4 Family Mortgage

 

1,000

1,000

Multifamily

23,776

23,776

789

CRE Owner Occupied

 

3,553

3,553

CRE Nonowner Occupied

 

16,867

16,867

2,889

Total Real Estate Mortgage Loans

45,196

45,196

3,678

Totals

$

45,302

$

159

$

10,296

$

55,757

$

3,812