XML 45 R33.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2026
Fair Value Measurement  
Summary of balances of the assets and liabilities measured at fair value on a recurring basis

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. There have been no changes in methodologies used as of March 31, 2026. The following tables present the balances of assets and liabilities measured at fair value on a recurring basis as of March 31, 2026 and December 31, 2025:

March 31, 2026

(dollars in thousands)

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

Fair Value of Financial Assets:

Securities Available for Sale:

Municipal Bonds

196,661

196,661

Mortgage-Backed Securities

230,320

230,320

Corporate Securities

94,373

94,373

U.S. Government Agency Securities

7,702

7,702

Asset-Backed Securities

37,509

37,509

Interest Rate Caps

13,280

13,280

Interest Rate Swaps

10,368

10,368

Total Fair Value of Financial Assets

$

$

590,213

$

$

590,213

Fair Value of Financial Liabilities:

Fair Value Swaps

$

$

137

$

$

137

Interest Rate Swaps

8,043

8,043

Risk Participation Agreement

11

11

Total Fair Value of Financial Liabilities

$

$

8,180

$

11

$

8,191

December 31, 2025

(dollars in thousands)

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

Fair Value of Financial Assets:

Securities Available for Sale:

U.S. Treasury Securities

$

146,206

$

$

$

146,206

Municipal Bonds

239,168

239,168

Mortgage-Backed Securities

245,672

245,672

Corporate Securities

92,407

92,407

U.S. Government Agency Securities

8,707

8,707

Asset-Backed Securities

44,281

44,281

Fair Value Swaps

10,968

10,968

Interest Rate Caps

13,221

13,221

Interest Rate Swaps

10,711

10,711

Risk Participation Agreements

1

1

Total Fair Value of Financial Assets

$

146,206

$

665,135

$

1

$

811,342

Fair Value of Financial Liabilities:

Fair Value Swaps

$

$

419

$

$

419

Interest Rate Swaps

9,424

9,424

Risk Participation Agreements

13

13

Total Fair Value of Financial Liabilities

$

$

9,843

$

13

$

9,856

Summary of net impairment losses related to nonrecurring fair value measurements of certain asset

The following tables present net credit losses related to nonrecurring fair value measurements of certain assets at March 31, 2026 and December 31, 2025:

March 31, 2026

(dollars in thousands)

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Loss

Individually Evaluated Loans

$

$

$

18,518

$

4,036

Totals

$

$

$

18,518

$

4,036

December 31, 2025

(dollars in thousands)

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Loss

Individually Evaluated Loans

$

$

$

39,043

$

3,812

Totals

$

$

$

39,043

$

3,812

Schedule of valuation techniques and significant unobservable inputs

March 31, 2026

(dollars in thousands)

Valuation

Unobservable

Weighted

Asset Type

Technique

Input

Fair Value

Range

Average

Collateral Dependent Loans

  ​

Appraisal/Evaluation Value

  ​

Property Specific Adjustment

  ​

$

17,789

  ​

1% - 10%

  ​

2%

Collateral Dependent Loans

Discounted Cash Flows

Discount Rate

  ​

729

30%

30%

December 31, 2025

(dollars in thousands)

Valuation

Unobservable

Weighted

Asset Type

Technique

Input

Fair Value

Range

Average

Collateral Dependent Loans

  ​

Appraisal/Evaluation Value

  ​

Property Specific Adjustment

  ​

$

39,043

  ​

1% - 10%

  ​

3%

Summary of carrying amount and estimated fair values of financial instruments

The following tables present the carrying amounts and estimated fair values of financial instruments at March 31, 2026 and December 31, 2025:

March 31, 2026

Fair Value Hierarchy

Carrying

Estimated

(dollars in thousands)

  ​ ​ ​

Amount

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Fair Value

Financial Assets:

Cash and Cash Equivalents

$

222,154

$

222,154

$

$

$

222,154

Bank-Owned Certificates of Deposit

Securities Available for Sale

566,565

566,565

566,565

FHLB Stock, at Cost

18,398

18,398

18,398

Loans, Net

4,302,132

4,237,073

18,518

4,255,591

Accrued Interest Receivable

15,841

15,841

15,841

Interest Rate Caps

13,280

13,280

13,280

Interest Rate Swaps

10,368

10,368

10,368

Financial Liabilities:

Deposits

$

4,305,511

$

$

4,307,500

$

$

4,307,500

FHLB Advances

336,000

335,673

335,673

Subordinated Debentures

108,782

103,709

103,709

Accrued Interest Payable

4,254

4,254

4,254

Fair Value Swaps

137

137

137

Interest Rate Swaps

8,043

8,043

8,043

Risk Participation Agreements

11

11

11

December 31, 2025

Fair Value Hierarchy

Carrying

Estimated

(dollars in thousands)

  ​ ​ ​

Amount

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Fair Value

Financial Assets:

Cash and Cash Equivalents

$

123,511

$

123,511

$

$

$

123,511

Securities Available for Sale

776,441

146,206

630,235

776,441

FHLB Stock, at Cost

21,122

21,122

21,122

Loans, Net

4,244,108

4,142,794

39,043

4,181,837

Accrued Interest Receivable

18,929

18,929

18,929

Fair Value Swaps

10,968

10,968

10,968

Interest Rate Caps

13,221

13,221

13,221

Interest Rate Swaps

10,711

10,711

10,711

Risk Participation Agreements

1

1

1

Financial Liabilities:

Deposits

$

4,320,369

$

$

4,324,551

$

$

4,324,551

FHLB Advances

399,500

399,760

399,760

Subordinated Debentures

108,677

102,579

102,579

Accrued Interest Payable

3,227

3,227

3,227

Fair Value Swaps

419

419

419

Interest Rate Swaps

9,424

9,424

9,424

Risk Participation Agreements

13

13

13