XML 19 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income $ 17,406 $ 9,633  
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:      
Net Amortization on Securities Available for Sale (882) (783)  
Net Gain on Sales of Securities Available for Sale (7,251) (1)  
Provision for Credit Losses on Loans 1,350 1,500  
Recovery of Off-Balance Sheet Exposures (150)    
Loan Discount Accretion (324) (342)  
Depreciation of Premises and Equipment 618 627  
Amortization of Other Intangible Assets 226 230  
Amortization of Right-of Use Asset 140 568  
Cash Surrender Value of Bank-Owned Life Insurance (446) (379)  
Amortization of Subordinated Debt Issuance Costs 105 96  
Stock-based Compensation 1,270 986  
Deferred Income Taxes (239) (428)  
Remeasurement of Interest Rate Swap 139    
Changes in Operating Assets and Liabilities:      
Accrued Interest Receivable and Other Assets 6,900 1,158  
Accrued Interest Payable and Other Liabilities (2,869) (5,744)  
Net Cash Provided by Operating Activities 15,993 7,121  
CASH FLOWS FROM INVESTING ACTIVITIES      
Decrease in Bank-Owned Certificates of Deposit   238  
Proceeds from Sales of Securities Available for Sale 208,501 1,092  
Proceeds from Unwind of Interest Rate Swaps 10,403    
Proceeds from Maturities, Paydowns, Payups and Calls of Securities Available for Sale 29,033 26,538  
Purchases of Securities Available for Sale (29,574) (11,613)  
Net Increase in Loans (59,050) (150,814)  
Purchase of FHLB Stock (37,974) (13,372)  
Redemption of FHLB Stock 40,698 13,685  
Purchases of Premises and Equipment (1,826) (536)  
Redemption of Bank-owned Life Insurance 1,803    
Net Cash Used in Investing Activities 162,014 (134,782)  
CASH FLOWS FROM FINANCING ACTIVITIES      
Net Increase (Decrease) in Deposits (14,858) 75,690  
Proceeds from FHLB Advances 332,000 278,000  
Principal Payments on FHLB Advances (395,500) (288,000)  
Preferred Stock Dividends Paid (1,013) (1,013)  
Stock Options Exercised 325 177  
Stock Repurchases   (621)  
Shares Repurchased for Tax Withholdings Upon Vesting of Restricted Stock-Based Awards (218) (127)  
Shares Repurchased for Tax Withholdings Upon Exercise Stock Options (100)    
Net Cash Provided by Financing Activities (79,364) 64,106  
NET CHANGE IN CASH AND CASH EQUIVALENTS 98,643 (63,555)  
Cash and Cash Equivalents Beginning 123,511 229,760 $ 229,760
Cash and Cash Equivalents Ending 222,154 166,205 $ 123,511
SUPPLEMENTAL CASH FLOW DISCLOSURE      
Cash Paid for Interest 110,380 $ 34,887  
Cash Refund Received for Income Taxes $ (4)