XML 38 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Investment in Joint Ventures (Tables)
 3 Months Ended
Mar. 31, 2019
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Joint Ventures (in thousands)
                            The  
                            Company's  
                            Share of  
     Common     Total     Total Assets of     Profit (Loss)     Profit (Loss) of  
    Ownership     Investment     The Partnership     Of the Partnership     the Partnership  
                               
As of March 31, 2019                              
Brooksville Quarry, LLC   50.00 %  $ 7,492     14,334     (20 )   (10 )
BC FRP Realty, LLC   50.00 %   5,812     21,950     (340 ) ) (170 )
Essexshire Loan         755     755     —      —   
RiverFront Holdings II, LLC   80.00 %   25,141     53,499     (182 )   (178 )
Bryant Street Partnerships   61.36 %   55,094     83,018     94     94  
   Total        $   94,294     173,556       (448 )     (264 )
                               
As of December 31, 2018                              
Brooksville Quarry, LLC   50.00 %  $ 7,449     14,325     (122 )   (61 )
BC FRP Realty, LLC   50.00 %   5,976     21,371     —      —   
Essexshire Loan         594     594     39     39  
RiverFront Holdings II, LLC   80.00 %   19,865     38,869     (66 )   (66 )
Bryant Street Partnerships   61.36 %   55,000     77,541     —      —   
   Total        $   88,884     152,700       (149 )     (88 )

 

 

                              
Joint Venture balance sheets (in thousands)
    As of March 31, 2019      
    Brooksville   BC FRP   Essexshire   RiverFront   Bryant Street      
    Quarry, LLC   Realty, LLC   Loan   Holdings II, LLC   Partnerships   Total  
                           
Investments in real estate, net   $ 14,298       21,820       755       49,733       55,880     $ 142,486  
Cash and cash equivalents     32       2       —         3,766       27,088       30,888  
Deferred costs     4       128       —         —         50       182  
   Total Assets   $ 14,334       21,950       755       53,499       83,018     $ 173,556  
                                                 
Secured notes payable   $ —         10,355       —         2,230        —       $ 12,585  
Other liabilities     42       81       —         9,085       8,275       17,483  
Capital – FRP     7,492       5,757       755       36,553       55,094       105,651  
Capital - Third Parties     6,800       5,757       —         5,631       19,649       37,837  
   Total Liabilities and Capital   $ 14,334       21,950       755       53,499       83,018     $ 173,556  
                                                     

    As of December 31, 2018      
    Brooksville   BC FRP   Essexshire   RiverFront   Bryant Street      
    Quarry, LLC   Realty, LLC   Loan   Holdings II, LLC   Partnerships   Total  
                           
Investments in real estate, net   $ 14,299       21,352       594       38,793       41,821     $ 116,859  
Cash and cash equivalents     20       11       —         76       35,670       35,777  
Deferred costs     6       8       —         —         50       64  
   Total Assets   $ 14,325       21,371       594       38,869       77,541     $ 152,700  
                                                 
Secured notes payable   $ —         9,549       —         —         —       $ 9,549  
Other liabilities     119       38       —         1,887       2,886       4,930  
Capital – FRP     7,449       5,892       594       31,347       55,000       100,282  
Capital - Third Parties     6,757       5,892       —         5,635       19,655       37,939  
   Total Liabilities and Capital   $ 14,325       21,371       594       38,869       77,541     $ 152,700