XML 23 R9.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 982 $ 57,705 $ 315,278 $ 923 $ 374,888 $ 16,757 $ 391,645
Common shares outstanding at Dec. 31, 2019 9,817,429            
 Exercise of stock options $ 1 238 0 0 239 0 239
Stock options exercised 12,415            
 Stock option grant compensation $ 0 92 0 0 92 0 92
 Restricted stock compensation 0 250 0 0 250 0 250
 Shares granted to Employee $ 1 529 0 0 530 0 530
Shares granted to Employee 11,448            
 Shares granted to Directors $ 1 499 0 0 500 0 500
Director shares granted 12,050            
 Restricted stock award $ 2 (2) 0 0 0 0 0
Restricted shares awarded 20,520            
Shares purchased $ (51) (3,032) (18,229) 0 (21,312) 0 (21,312)
Stock Repurchased During Period, Shares (510,145)            
 Net income $ 0 0 12,715 0 12,715 (993) 11,722
 Distributions to partners 0 0 0 0 0 (765) (765)
 Minimum pension liability, net 0 0 0 143 143 0 143
 Unrealized loss on investment, net 0 0 0 (391) (391) 0 (391)
Ending balance, value at Dec. 31, 2020 $ 936 56,279 309,764 675 367,654 14,999 382,653
Common shares outstanding at Dec. 31, 2020 9,363,717            
 Exercise of stock options $ 2 267 0 0 269 0 269
Stock options exercised 15,334            
 Stock option grant compensation $ 0 69 0 0 69 0 69
 Restricted stock compensation 0 492 0 0 492 0 492
 Shares granted to Employee $ 0 50 0 0 50 0 50
Shares granted to Employee 1,098            
 Shares granted to Directors $ 1 499 0 0 500 0 500
Director shares granted 9,105            
 Restricted stock award $ 3 (3) 0 0 0 0 0
Restricted shares awarded 27,778            
Shares purchased $ (1) (36) (227) 0 (264) 0 (264)
Stock Repurchased During Period, Shares (6,004)            
 Contributions from partner $ 0 0 0 0 0 4,551 4,551
 Net income 0 0 28,215 0 28,215 11,879 40,094
 Distributions to partners 0 0 0 0 0 (2,602) (2,602)
 Minimum pension liability, net 0 0 0 (38) (38) 0 (38)
 Unrealized loss on investment, net 0 0 0 (524) (524) 0 (524)
Ending balance, value at Dec. 31, 2021 $ 941 57,617 337,752 113 396,423 28,827 $ 425,250
Common shares outstanding at Dec. 31, 2021 9,411,028           9,411,028
 Exercise of stock options $ 2 410 0 0 412 0 $ 412
Stock options exercised 16,460            
 Stock option grant compensation $ 0 69 0 0 69 0 69
 Restricted stock compensation 0 800 0 0 800 0 800
 Shares granted to Employee $ 0 50 0 0 50 0 50
Shares granted to Employee 865            
 Shares granted to Directors $ 1 649 0 0 650 0 650
Director shares granted 11,232            
 Restricted stock award $ 2 (2) 0 0 0 0 0
Restricted shares awarded 21,464            
 Contributions from partner $ 0 0 0 0 0 27,894 27,894
 Forfeiture of restricted stock award 0 0 0 0 0 0 0
 Net income 0 0 4,565 0 4,565 (518) 4,047
 Distributions to partners 0 0 0 0 0 (11,472) (11,472)
 Minimum pension liability, net 0 0 0 (31) (31) 0 (31)
 Unrealized loss on investment, net $ 0 0 0 (1,358) (1,358) 0 (1,358)
Restricted stock forfeited (1,363)            
 Reallocation of partners’ interest $ 0 7,665 0 0 7,665 (7,665) 0
 Reallocation income tax expense 0 (2,100) 0 0 (2,100) 0 (2,100)
Ending balance, value at Dec. 31, 2022 $ 946 $ 65,158 $ 342,317 $ (1,276) $ 407,145 $ 37,066 $ 444,211
Common shares outstanding at Dec. 31, 2022 9,459,686           9,459,686