XML 67 R47.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Convertible redeemable preferred shares (Tables)
12 Months Ended
Dec. 31, 2023
Convertible redeemable preferred shares  
Schedule of issuances of convertible redeemable preferred shares

    

Issuance date/

    

Issue price

    

Number

Name

Amendment date

per share

of shares

Series A Preferred Shares

 

April 2016

 

RMB0.3078

 

58,480,000

Series A+ Preferred Shares

 

May 2017

 

RMB0.3420

 

84,480,000

Series B Preferred Shares

 

August 2017

 

RMB0.3848

 

649,760,000

Series B+ Preferred Shares

 

December 2017

 

RMB0.6733

 

277,730,000

Series C1 Preferred Shares

 

July 2018

 

RMB0.9334/US$0.1404

 

604,820,600

Series C2 Preferred Shares

 

August 2018

 

RMB0.9334

 

289,379,800

Series D1 Preferred Shares

 

June 2019

 

US$0.1899

 

705,523,600

Series D2 Preferred Shares

 

August 2019

 

US$0.1899

 

105,302,000

Series E Preferred Shares

 

October 2020

 

RMB2.3119/US$0.3425

 

803,222,500

Series F Preferred Shares

 

October 2022/ November 2023

 

US$0.5659

 

392,013,413

Schedule of preferred shares activities

  

SeriesA

  

SeriesA+

  

SeriesB

  

SeriesB+

  

SeriesC1

  

SeriesC2

  

SeriesD1

  

SeriesD2

  

SeriesE

  

SeriesF

  

Total

  

Number of

  

Number of

  

Number of

  

Number of

  

Number of

  

Number of

  

Number of

  

Number of

  

Number of

  

Number of

  

Number of

  

shares

Amount

shares

Amount

shares

Amount

shares

Amount

shares

Amount

shares

Amount

shares

Amount

shares

Amount

shares

Amount

shares

Amount

shares

Amount

RMB

RMB

RMB

RMB

RMB

RMB

RMB

RMB

RMB

RMB

Balance as of January 1, 2022

 

58,480,000

 

26,703

 

84,480,000

 

39,901

 

734,209,000

 

381,310

 

277,730,000

 

228,493

 

604,820,600

 

702,521

 

372,859,000

 

430,041

 

705,523,600

 

1,105,823

 

105,302,000

 

168,717

 

803,222,500

 

1,958,419

 

 

 

3,746,626,700

 

5,041,928

Conversion of Series F convertible notes, net of cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

392,013,413

 

1,631,564

 

392,013,413

 

1,631,564

Accretion on Preferred Shares to redemption value

 

 

231

 

 

707

 

 

8,650

 

 

11,540

 

 

67,027

 

 

28,462

 

 

113,547

 

 

10,712

 

 

268,492

 

 

(87)

 

 

509,281

Balance as of December 31, 2022

 

58,480,000

 

26,934

 

84,480,000

 

40,608

 

734,209,000

 

389,960

 

277,730,000

 

240,033

 

604,820,600

 

769,548

 

372,859,000

 

458,503

 

705,523,600

 

1,219,370

 

105,302,000

 

179,429

 

803,222,500

 

2,226,911

 

392,013,413

 

1,631,477

 

4,138,640,113

 

7,182,773

Accretion on Preferred Shares to redemption value

 

 

223

 

 

691

 

 

8,444

 

 

11,578

 

 

60,431

 

 

29,188

 

 

120,500

 

 

17,339

 

 

224,990

 

 

186,686

 

 

660,070

Amendment of series F convertible redeemable preferred share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(272,426)

 

 

(272,426)

Automatic conversion of preferred shares into ordinary shares upon IPO(1)

 

(58,480,000)

 

(27,157)

 

(84,480,000)

 

(41,299)

 

(734,209,000)

 

(398,404)

 

(277,730,000)

 

(251,611)

 

(604,820,600)

 

(829,979)

 

(372,859,000)

 

(487,691)

 

(705,523,600)

 

(1,339,870)

 

(105,302,000)

 

(196,768)

 

(803,222,500)

 

(2,451,901)

 

(392,013,413)

 

(1,545,737)

 

(4,138,640,113)

 

(7,570,417)

Balance as of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)All of the preferred shares were converted to Class A Ordinary Shares upon the completion of the Company’s IPO in December 2023.