XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.3
INVESTMENT IN UNCONSOLIDATED AND CONSOLIDATED JOINT VENTURES (Tables)
9 Months Ended
Sep. 30, 2025
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Condensed Statements of Operations and Balance Sheet Information of Consolidated and Unconsolidated Joint Ventures
The condensed statements of operations for the nine months ended September 30, 2025 and 2024 and condensed balance sheet information of the Company’s unconsolidated joint ventures as of September 30, 2025 and December 31, 2024 are as follows:
Three Months Ended September 30,
202520242025202420252024
Joint VentureTRC
($ in thousands)RevenuesEarnings (Loss)Equity in Earnings (Loss)
Petro Travel Plaza Holdings, LLC$36,820 $40,446 $3,221 $4,641 $1,933 $2,785 
TRCC/Rock Outlet Center LLC1
1,698 1,644 (647)(994)(323)(497)
TRC-MRC 1, LLC1,289 1,278 434 446 217 224 
TRC-MRC 2, LLC1,737 1,785 975 1,111 488 555 
TRC-MRC 3, LLC1,103 1,082 177 216 89 107 
TRC-MRC 4, LLC1,915 1,875 176 183 88 93 
TRC-MRC 5, LLC1,733 1,710 129 126 63 62 
Total$46,295 $49,820 $4,465 $5,729 $2,555 $3,329 
Centennial Founders, LLC$20 $— $16 $(9)Consolidated
1 Revenues for TRCC/Rock Outlet Center LLC are presented net of non-cash tenant allowance amortization of $0.3 million and $0.3 million for the three months ended September 30, 2025 and September 30, 2024, respectively.
Nine Months Ended September 30,
202520242025202420252024
Joint VentureTRC
($ in thousands)RevenuesEarnings (Loss)Equity in Earnings (Loss)
Petro Travel Plaza Holdings, LLC$105,718 $116,344 $7,594 $10,006 $4,557 $6,004 
TRCC/Rock Outlet Center LLC1
4,889 5,148 (2,383)(2,259)(1,191)(1,130)
TRC-MRC 1, LLC3,865 3,135 1,359 749 680 375 
TRC-MRC 2, LLC5,332 4,980 3,020 2,887 1,510 1,443 
TRC-MRC 3, LLC3,329 3,268 666 643 333 321 
TRC-MRC 4, LLC5,768 5,837 530 826 265 414 
TRC-MRC 5, LLC5,165 4,680 230 369 114 184 
Total$134,066 $143,392 $11,016 $13,221 $6,268 $7,611 
Centennial Founders, LLC$20 $66 $(38)$(22)Consolidated
1 Revenues for TRCC/Rock Outlet Center LLC are presented net of non-cash tenant allowance amortization of $0.5 million and $1.0 million for the nine months ended September 30, 2025 and September 30, 2024, respectively.
September 30, 2025December 31, 2024
Joint VentureTRCJoint VentureTRC
($ in thousands)AssetsDebtEquity (Deficit)EquityAssetsDebtEquity (Deficit)Equity
Petro Travel Plaza Holdings, LLC$78,374 $(11,221)$61,165 $24,380 $73,558 $(11,793)$53,571 $19,823 
TRCC/Rock Outlet Center LLC53,823 (20,271)32,449 8,400 54,533 (20,545)32,832 8,592 
TRC-MRC 1, LLC23,979 (20,943)2,300 — 24,539 (21,470)2,591 — 
TRC-MRC 2, LLC22,107 (20,684)876 312 21,552 (21,234)768 77 
TRC-MRC 3, LLC33,774 (32,017)1,349 38 34,436 (32,722)2,529 142 
TRC-MRC 4, LLC47,688 (60,211)(13,724)— 49,118 (60,906)(10,664)— 
TRC-MRC 5, LLC49,098 (52,222)(2,690)— 49,556 (52,795)(643)— 
TRC-DP1, LLC— — — 624 — — — 346 
Total$308,843 $(217,569)$81,725 $33,754 $307,292 $(221,465)$80,984 $28,980 
Centennial Founders, LLC$108,524 $— $108,228 ***$107,015 $— $106,766 ***
*** Centennial Founders, LLC, is consolidated within the Company's financial statements.