XML 79 R68.htm IDEA: XBRL DOCUMENT v3.25.3
INVESTMENT IN UNCONSOLIDATED AND CONSOLIDATED JOINT VENTURES - Schedule of Condensed Statements of Operations and Balance Sheet Information of Consolidated and Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Jun. 30, 2025
Dec. 31, 2024
Jun. 30, 2024
Dec. 31, 2023
Statement of Operations                
Gross Profit $ 3,399 $ 2,482 $ 8,027 $ 5,081        
Equity Method Investment Summarized Financial Information, Equity In Earnings (Loss) 2,555 3,329 6,268 7,611        
Balance Sheet Information                
Assets 629,587   629,587     $ 607,998    
Equity (Deficit) 488,590 483,683 488,590 483,683 $ 486,891 488,956 $ 484,583 $ 483,096
Equity 33,754   33,754     28,980    
Petro Travel Holdings Llc Plaza                
Statement of Operations                
Equity Method Investment Summarized Financial Information, Equity In Earnings (Loss) 1,933 2,785 4,557 6,004        
Balance Sheet Information                
Equity 24,380   24,380     19,823    
TRCC/Rock Outlet Center LLC                
Statement of Operations                
Equity Method Investment Summarized Financial Information, Equity In Earnings (Loss) (323) (497) (1,191) (1,130)        
Non-cash tenant allowance amortization 300 300 500 1,000        
Balance Sheet Information                
Equity 8,400   8,400     8,592    
TRC-MRC 1 LLC                
Statement of Operations                
Equity Method Investment Summarized Financial Information, Equity In Earnings (Loss) 217 224 680 375        
Balance Sheet Information                
Equity 0   0     0    
TRC-MRC 2, LLC                
Statement of Operations                
Equity Method Investment Summarized Financial Information, Equity In Earnings (Loss) 488 555 1,510 1,443        
Balance Sheet Information                
Equity 312   312     77    
TRC-MRC 3, LLC                
Statement of Operations                
Equity Method Investment Summarized Financial Information, Equity In Earnings (Loss) 89 107 333 321        
Balance Sheet Information                
Equity 38   38     142    
TRC-MRC 4 LLC                
Statement of Operations                
Equity Method Investment Summarized Financial Information, Equity In Earnings (Loss) 88 93 265 414        
Balance Sheet Information                
Equity 0   0     0    
TRC-MRC 5 LLC                
Statement of Operations                
Equity Method Investment Summarized Financial Information, Equity In Earnings (Loss) 63 62 114 184        
Balance Sheet Information                
Equity 0   0     0    
TRC-DP1, LLC                
Balance Sheet Information                
Equity 624   624     346    
Petro Travel Holdings Llc Plaza                
Statement of Operations                
Revenues 36,820 40,446 105,718 116,344        
Gross Profit 3,221 4,641 7,594 10,006        
Balance Sheet Information                
Assets 78,374   78,374     73,558    
Debt (11,221)   (11,221)     (11,793)    
Equity (Deficit) 61,165   61,165     53,571    
TRCC/Rock Outlet Center LLC                
Statement of Operations                
Revenues 1,698 1,644 4,889 5,148        
Gross Profit (647) (994) (2,383) (2,259)        
Balance Sheet Information                
Assets 53,823   53,823     54,533    
Debt (20,271)   (20,271)     (20,545)    
Equity (Deficit) 32,449   32,449     32,832    
TRC-MRC 1 LLC                
Statement of Operations                
Revenues 1,289 1,278 3,865 3,135        
Gross Profit 434 446 1,359 749        
Balance Sheet Information                
Assets 23,979   23,979     24,539    
Debt (20,943)   (20,943)     (21,470)    
Equity (Deficit) 2,300   2,300     2,591    
TRC-MRC 2, LLC                
Statement of Operations                
Revenues 1,737 1,785 5,332 4,980        
Gross Profit 975 1,111 3,020 2,887        
Balance Sheet Information                
Assets 22,107   22,107     21,552    
Debt (20,684)   (20,684)     (21,234)    
Equity (Deficit) 876   876     768    
TRC-MRC 3, LLC                
Statement of Operations                
Revenues 1,103 1,082 3,329 3,268        
Gross Profit 177 216 666 643        
Balance Sheet Information                
Assets 33,774   33,774     34,436    
Debt (32,017)   (32,017)     (32,722)    
Equity (Deficit) 1,349   1,349     2,529    
TRC-MRC 4 LLC                
Statement of Operations                
Revenues 1,915 1,875 5,768 5,837        
Gross Profit 176 183 530 826        
Balance Sheet Information                
Assets 47,688   47,688     49,118    
Debt (60,211)   (60,211)     (60,906)    
Equity (Deficit) (13,724)   (13,724)     (10,664)    
TRC-MRC 5 LLC                
Statement of Operations                
Revenues 1,733 1,710 5,165 4,680        
Gross Profit 129 126 230 369        
Balance Sheet Information                
Assets 49,098   49,098     49,556    
Debt (52,222)   (52,222)     (52,795)    
Equity (Deficit) (2,690)   (2,690)     (643)    
TRC-DP1, LLC                
Balance Sheet Information                
Assets 0   0     0    
Debt 0   0     0    
Equity (Deficit) 0   0     0    
Total                
Statement of Operations                
Revenues 46,295 49,820 134,066 143,392        
Gross Profit 4,465 5,729 11,016 13,221        
Balance Sheet Information                
Assets 308,843   308,843     307,292    
Debt (217,569)   (217,569)     (221,465)    
Equity (Deficit) 81,725   81,725     80,984    
Centennial                
Statement of Operations                
Revenues 20 0 20 66        
Gross Profit 16 $ (9) (38) $ (22)        
Balance Sheet Information                
Assets 108,524   108,524     107,015    
Debt 0   0     0    
Equity (Deficit) $ 108,228   $ 108,228     $ 106,766