XML 20 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Long Term Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Debt

Long term debt is comprised of the following borrowings:

 
 
 
 
 
 
December 31,
Borrower
 
Commencement
 
Maturity
 
2018
 
2019
Safe Bulkers
 
November 2018
 
October 2021
 
30,000

 
27,500

Maxdeka
 
August 2011
 
November 2019
 
13,635

 

Shikoku
 
October 2011
 
November 2019
 
18,667

 

Maxdekatria
 
July 2018
 
January 2020
 
11,750

 
10,250

Glovertwo
 
July 2018
 
November 2019
 
13,420

 

Shikokutessera
 
July 2018
 
November 2019
 
14,430

 

Gloversix - Shikokuokto
 
December 2018
 
December 2019
 
35,000

 

Safe Bulkers
 
April 2019
 
March 2022
 

 
10,000

Maxtessera
 
November 2018
 
October 2022
 
26,000

 
24,000

Shikokupente - Shikokuennia - Pemer - Petra
 
July 2019
 
January 2023
 

 
10,000

Shikokupente
 
August 2018
 
August 2023
 
14,930

 
13,455

Shikokuennia
 
October 2018
 
October 2023
 
17,730

 
15,267

Petra
 
November 2018
 
November 2023
 
9,075

 
7,343

Pemer
 
November 2018
 
November 2023
 
9,075

 
7,343

Maxeikosiepta
 
December 2018
 
December 2023
 
5,000

 
4,500

Shikokuepta
 
February 2016
 
February 2024
 
20,417

 
18,783

Pentakomo
 
July 2018
 
January 2020
 
11,750

 
10,250

Avstes
 
June 2019
 
May 2024
 

 
6,190

Maxeikositria
 
September 2017
 
August 2024
 
11,930

 
11,239

Maxeikosi
 
September 2017
 
August 2024
 
11,930

 
11,239

Maxpente
 
September 2017
 
August 2024
 
17,400

 
16,750

Maxeikositessera
 
September 2017
 
August 2024
 
12,090

 
11,700

Maxenteka
 
September 2017
 
August 2024
 
14,332

 
13,934

Maxeikosiexi
 
September 2015
 
September 2024
 
5,248

 
5,186

Marathassa
 
September 2015
 
September 2024
 
5,690

 
5,622

Marinouki
 
September 2015
 
September 2024
 
8,590

 
8,487

Kerasies
 
September 2015
 
September 2024
 
6,014

 
5,942

Soffive
 
September 2015
 
September 2024
 
9,305

 
9,193

Eptaprohi
 
September 2015
 
September 2024
 
43,818

 
43,294

Safe Bulkers
 
November 2014
 
September 2024
 
118,925

 
86,504

Pelea - Vasstwo - Eniaprohi - Vassone
 
December 2018
 
December 2024
 
20,075

 
44,750

Maxdeka
 
November 2019
 
August 2025
 

 
21,020

Shikoku Friendship
 
November 2019
 
August 2025
 

 
22,111

Shikokutessera
 
November 2019
 
August 2025
 

 
21,459

Glovertwo
 
November 2019
 
August 2025
 

 
20,209

Maxeikosiena
 
September 2015
 
September 2025
 
20,314

 
19,292

Youngtwo
 
January 2017
 
January 2027
 
23,039

 
22,207

Shikokuokto
 
December 2019
 
December 2027
 

 
20,000

Gloversix
 
December 2019
 
December 2027
 

 
20,800

Total
 
 
 
 
 
579,579

 
605,819

Current portion of Long-term debt
 
 
 
 
 
37,431

 
65,473


Long-term debt
 
 
 
 
 
542,148

 
540,346

Total debt
 
 
 
 
 
579,579

 
605,819

Current portion of deferred financing costs
 
 
 
 
 
1,246

 
1,419

Deferred financing costs non-current
 
 
 
 
 
3,640

 
3,351

Total deferred financing costs
 
 
 
 
 
4,886

 
4,770

Total debt
 
 
 
 
 
579,579

 
605,819

Less:  Total deferred financing costs
 
 
 
 
 
4,886

 
4,770

Total debt, net of deferred financing costs
 
 
 
 
 
574,693

 
601,049

Less:  Current portion of long-term debt, net of current portion of deferred financing costs
 
 
 
 
 
36,185

 
64,054

Long-term debt, net of deferred financing costs, non-current
 
 
 
 
 
538,508

 
536,995


Schedule of Maturities of Long-term Debt The estimated minimum annual principal payments required to be made after December 31, 2019, based on the loan and credit facility agreements as amended, are as follows:

To December 31,
 
2020
$
65,473

2021
90,681

2022
89,123

2023
77,538

2024
189,896

2025 and thereafter
93,108

Total
$
605,819