| Loans |
NOTE 4: LOANS
The following is a summary of our loans as of:
|
(dollars in thousands) |
September 30, 2014 |
|
|
December 31, 2013 |
|
|
Outstanding principal balance: |
|
|
|
|
|
|
|
|
Loans secured by real estate: |
|
|
|
|
|
|
|
|
Residential properties: |
|
|
|
|
|
|
|
|
Multifamily |
$ |
455,064 |
|
|
$ |
405,984 |
|
|
Single family |
|
337,536 |
|
|
|
227,096 |
|
|
Total real estate loans secured by residential properties |
|
792,600 |
|
|
|
633,080 |
|
|
Commercial properties |
|
186,485 |
|
|
|
154,982 |
|
|
Land and construction |
|
3,232 |
|
|
|
3,794 |
|
|
Total real estate loans |
|
982,317 |
|
|
|
791,856 |
|
|
Commercial and industrial loans |
|
100,182 |
|
|
|
93,255 |
|
|
Consumer loans |
|
19,286 |
|
|
|
18,484 |
|
|
Total loans |
|
1,101,785 |
|
|
|
903,595 |
|
|
Premiums, discounts and deferred fees and expenses |
|
(10 |
) |
|
|
50 |
|
|
Total |
$ |
1,101,775 |
|
|
$ |
903,645 |
|
As of September 30, 2014 and December 31, 2013, the principal balances shown above are net of unaccreted discount related to loans acquired in an acquisition of $1.5 million and $3.1 million, respectively.
In 2012, the Company purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of these purchased credit impaired loans is as follows for the periods indicated:
|
(dollars in thousands) |
Nine Months Ended September 30, 2014 |
|
|
Year Ended December 31, 2013 |
|
|
Outstanding principal balance: |
|
|
|
|
|
|
|
|
Loans secured by real estate: |
|
|
|
|
|
|
|
|
Commercial properties |
$ |
4,633 |
|
|
$ |
5,543 |
|
|
Land |
|
- |
|
|
|
2,331 |
|
|
Total real estate loans |
|
4,633 |
|
|
|
7,874 |
|
|
Commercial and industrial loans |
|
2,436 |
|
|
|
2,489 |
|
|
Consumer loans |
|
249 |
|
|
|
260 |
|
|
Total loans |
|
7,318 |
|
|
|
10,623 |
|
|
Unaccreted discount on purchased credit impaired loans |
|
(1,368 |
) |
|
|
(2,945 |
) |
|
Total |
$ |
5,950 |
|
|
$ |
7,678 |
|
Accretable yield, or income expected to be collected on purchased credit impaired loans, is as follows as of:
|
(dollars in thousands) |
September 30, 2014 |
|
|
December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
$ |
2,349 |
|
|
$ |
1,531 |
|
|
Accretion of income |
|
(1,040 |
) |
|
|
(730 |
) |
|
Reclassifications from nonaccretable difference |
|
(391 |
) |
|
|
1,879 |
|
|
Disposals |
|
(85 |
) |
|
|
(331 |
) |
|
Ending balance |
$ |
833 |
|
|
$ |
2,349 |
|
The following table summarizes our delinquent and nonaccrual loans as of:
|
|
|
Past Due and Still Accruing |
|
|
|
|
|
Total Past |
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
30–59 Days |
|
|
60-89 Days |
|
|
90 Days or More |
|
|
Nonaccrual |
|
|
Due and Nonaccrual |
|
|
Current |
|
|
Total |
|
|
September 30, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential properties |
|
$ |
- |
|
|
$ |
145 |
|
|
$ |
- |
|
|
$ |
1,820 |
|
|
$ |
1,965 |
|
|
$ |
790,635 |
|
|
$ |
792,600 |
|
|
Commercial properties |
|
|
- |
|
|
|
- |
|
|
|
3,936 |
|
|
|
596 |
|
|
|
4,532 |
|
|
|
181,953 |
|
|
|
186,485 |
|
|
Land and construction |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,232 |
|
|
|
3,232 |
|
|
Commercial and industrial loans |
|
|
- |
|
|
|
1,728 |
|
|
|
1,040 |
|
|
|
344 |
|
|
|
3,112 |
|
|
|
97,070 |
|
|
|
100,182 |
|
|
Consumer loans |
|
|
- |
|
|
|
- |
|
|
|
645 |
|
|
|
120 |
|
|
|
765 |
|
|
|
18,521 |
|
|
|
19,286 |
|
|
Total |
|
$ |
- |
|
|
$ |
1,873 |
|
|
$ |
5,621 |
|
|
$ |
2,880 |
|
|
$ |
10,374 |
|
|
$ |
1,091,411 |
|
|
$ |
1,101,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of total loans |
|
|
0.00 |
% |
|
|
0.17 |
% |
|
|
0.51 |
% |
|
|
0.26 |
% |
|
|
0.94 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential properties |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,820 |
|
|
$ |
1,820 |
|
|
$ |
631,260 |
|
|
$ |
633,080 |
|
|
Commercial properties |
|
|
- |
|
|
|
- |
|
|
|
417 |
|
|
|
598 |
|
|
|
1,015 |
|
|
|
153,967 |
|
|
|
154,982 |
|
|
Land and construction |
|
|
- |
|
|
|
- |
|
|
|
1,480 |
|
|
|
- |
|
|
|
1,480 |
|
|
|
2,314 |
|
|
|
3,794 |
|
|
Commercial and industrial loans |
|
|
- |
|
|
|
2,744 |
|
|
|
1,315 |
|
|
|
344 |
|
|
|
4,403 |
|
|
|
88,852 |
|
|
|
93,255 |
|
|
Consumer loans |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
132 |
|
|
|
132 |
|
|
|
18,352 |
|
|
|
18,484 |
|
|
Total |
|
$ |
- |
|
|
$ |
2,744 |
|
|
$ |
3,212 |
|
|
$ |
2,894 |
|
|
$ |
8,850 |
|
|
$ |
894,745 |
|
|
$ |
903,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of total loans |
|
|
0.00 |
% |
|
|
0.30 |
% |
|
|
0.36 |
% |
|
|
0.32 |
% |
|
|
0.98 |
% |
|
|
|
|
|
|
|
|
Accrual of interest on loans is discontinued when reasonable doubt exists as to the full, timely collection of interest or principal and, generally, when a loan becomes contractually past due for ninety days or more with respect to principal or interest. The accrual of interest may be continued on a well-secured loan contractually past due ninety days or more with respect to principal or interest if the loan is in the process of collection or collection of the principal and interest is deemed probable. The Bank considers a loan to be impaired when, based upon current information and events, it believes it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement. The determination of past due, nonaccrual or impairment status of loans acquired in an acquisition, other than loans deemed purchased impaired, is the same as loans we originate.
As of September 30, 2014 and December 31, 2013, the Company had one loan with a balance of $0.1 million classified as a troubled debt restructuring (“TDR”) which is included as nonaccrual in the table above. This loan was classified as a TDR as a result of a reduction in required principal payments and an extension of the maturity date of the loan. |