v3.8.0.1
Loans
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
Loans

NOTE 4: LOANS

The following is a summary of our loans as of:

 

(dollars in thousands)

March 31,
2018

 

 

December 31,
2017

 

Outstanding principal balance:

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

Residential properties:

 

 

 

 

 

 

 

Multifamily

$

2,124,719

 

 

$

1,935,429

 

Single family

 

674,651

 

 

 

645,816

 

Total real estate loans secured by residential properties

 

2,799,370

 

 

 

2,581,245

 

Commercial properties

 

708,458

 

 

 

696,748

 

Land

 

31,200

 

 

 

37,160

 

Total real estate loans

 

3,539,028

 

 

 

3,315,153

 

Commercial and industrial loans

 

337,295

 

 

 

310,779

 

Consumer loans

 

29,361

 

 

 

29,330

 

Total loans

 

3,905,684

 

 

 

3,655,262

 

Deferred expenses, net

 

9,286

 

 

 

8,465

 

Total

$

3,914,970

 

 

$

3,663,727

 

As of March 31, 2018 and December 31, 2017, the principal balances shown above are net of unaccreted discount related to loans acquired in an acquisition of $3.4 million and $4.0 million, respectively.

In 2015 and 2017 the Company purchased loans for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of these purchased credit impaired loans is as follows:

 

(dollars in thousands)

March 31,

2018

 

 

December 31,
2017

 

Outstanding principal balance:

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

Commercial properties

$

976

 

 

$

1,525

 

Land

 

1,111

 

 

 

1,096

 

Total real estate loans

 

2,087

 

 

 

2,621

 

Commercial and industrial loans

 

2,716

 

 

 

2,774

 

Total loans

 

4,803

 

 

 

5,395

 

Unaccreted discount on purchased credit impaired loans

 

(1,448

)

 

 

(1,638

)

Total

$

3,355

 

 

$

3,757

 

Accretable yield, or income expected to be collected on purchased credit impaired loans, and the change in accretable yield is as follows for the periods indicated:

 

(dollars in thousands)

As of and for the Quarter ended

March 31,

2018

 

 

As of and for the Year ended

December 31,
2017

 

 

 

 

 

 

 

 

 

Beginning balance

$

850

 

 

$

289

 

Accretion of income

 

(74

)

 

 

(108

)

Reclassifications from nonaccretable difference

 

 

 

 

66

 

Acquisition

 

 

 

 

603

 

Disposals

 

(26

)

 

 

 

Ending balance

$

750

 

 

$

850

 

The following table summarizes our delinquent and nonaccrual loans as of:

 

 

 

Past Due and Still Accruing

 

 

 

 

 

Total Past

 

 

 

 

 

 

 

(dollars in thousands)

 

30–59 Days

 

 

60-89 Days

 

 

90 Days 
or More

 

 

Nonaccrual

 

 

Due and
Nonaccrual

 

 

Current

 

 

Total

 

March 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential properties

 

$

62

 

 

$

 

 

$

 

 

$

 

 

$

62

 

 

$

2,799,308

 

 

$

2,799,370

 

Commercial properties

 

 

752

 

 

 

 

 

 

1,312

 

 

 

1,918

 

 

 

3,982

 

 

 

704,476

 

 

 

708,458

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31,200

 

 

 

31,200

 

Commercial and industrial loans

 

 

 

 

 

138

 

 

 

302

 

 

 

9,342

 

 

 

9,782

 

 

 

327,513

 

 

 

337,295

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,361

 

 

 

29,361

 

Total

 

$

814

 

 

$

138

 

 

$

1,614

 

 

$

11,260

 

 

$

13,826

 

 

$

3,891,858

 

 

$

3,905,684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of total loans

 

 

0.02

%

 

 

0.00

%

 

 

0.04

%

 

 

0.29

%

 

 

0.35

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential properties

 

$

78

 

 

$

 

 

$

 

 

$

 

 

$

78

 

 

$

2,581,167

 

  

$

2,581,245

 

Commercial properties

 

 

 

 

 

 

 

 

1,320

 

 

 

1,742

 

 

 

3,062

 

 

 

693,686

 

  

 

696,748

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,160

 

  

 

37,160

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

789

 

 

 

9,617

 

 

 

10,406

 

 

 

300,373

 

  

 

310,779

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,330

 

  

 

29,330

 

Total

 

$

78

 

 

$

 

 

$

2,109

 

 

$

11,359

 

 

$

13,546

 

 

$

3,641,716

 

  

$

3,655,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of total loans

 

 

0.00

%

 

 

%

 

 

0.06

%

 

 

0.31

%

 

 

0.37

%

 

 

 

 

 

 

 

 

As of March 31, 2018 and December 31, 2017, the Company had seven loans with a balance of $4.4 million and seven loans with a balance of $4.5 million, respectively, that were classified as troubled debt restructurings (“TDR”). All loans were classified as a TDR as a result of a reduction in required principal payments and an extension of the maturity date of the loans. These loans have been paying in accordance with the terms of their restructure.

The following table presents the composition of TDRs by accrual and nonaccrual status as of:

 

 

 

March 31, 2018

 

 

 

December 31, 2017

 

(dollars in thousands)

 

Accrual

 

 

 

Nonaccrual

 

 

Total

 

 

 

Accrual

 

 

Nonaccrual

 

 

Total

 

Commercial real estate loans

 

$

 

 

$

1,572

 

 

$

1,572

 

 

$

 

 

$

1,598

 

 

$

1,598

 

Commercial and industrial loans

 

 

165

 

 

 

2,648

 

 

 

2,813

 

 

 

195

 

 

 

2,698

 

 

 

2,893

 

Total

 

 

165

 

 

 

4,220

 

 

 

4,385

 

 

 

195

 

 

 

4,296

 

 

 

4,491

 

No TDRs were modified in the first quarter of 2018. The following table provides information on loans that were modified as TDRs for the year ended December 31, 2017:

 

 

 

 

 

Outstanding Recorded Investment

 

 

 

 

 

 

Number of loans

 

Pre-Modification

 

Post-Modification

 

Financial Impact

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

1

 

$

1,598

 

 

$

1,598

 

 

$

 

Commercial loans

 

1

 

 

218

 

 

 

218

 

 

 

 

Total

 

2

 

$

1,816

 

 

$

1,816

 

 

$