XML 51 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Income and Comprehensive Income - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Statement of Comprehensive Income [Abstract]        
Revenue $ 96,667 $ 76,061 $ 358,342 $ 273,610
Operating expenses:        
Cost of revenue [1] 33,848 26,876 126,255 99,620
Sales and marketing [1] 19,728 14,506 71,225 35,827
Research and development [1] 5,691 4,350 18,784 19,245
General and administrative [1] 4,304 5,028 21,721 17,198
Depreciation and amortization 7,476 7,980 31,574 33,422
Total operating expenses 71,047 58,740 269,559 205,312
Operating income 25,620 17,321 88,783 68,298
Other income (expense):        
Interest expense (509) (6,051) (10,786) (26,566)
Interest income 51 31 197 524
Gain on foreign currency transactions 243 877 2,347 4,128
Gain (loss) on foreign currency remeasurement of intercompany item 45 4,234 (244) 3,206
Other, net 657 76 (5,080) 277
Total other expense, net 487 (833) (13,566) (18,431)
Income before income tax 26,107 16,488 75,217 49,867
Income tax expense (6,691) (3,628) (21,594) (13,542)
Net income 19,416 12,860 53,623 36,325
Other comprehensive income (expense):        
Pension adjustments, net of tax (55) (26) (294) (385)
Gain on foreign currency translation 1,329 9,565 13,676 9,742
Comprehensive income $ 20,690 $ 22,399 $ 67,005 $ 45,682
Earnings per share:        
Basic $ 8.77 $ 10.78 $ 29.67 $ 30.46
Diluted $ 8.77 $ 7.20 $ 26.20 $ 21.87
Weighted average shares outstanding:        
Basic 2,214,522 1,192,725 1,807,410 1,192,725
Diluted 2,214,522 2,036,851 2,149,114 1,995,131
[1] Excluding Depreciation and amortization