XML 95 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in and Advances to Joint Ventures (Tables)
3 Months Ended
Mar. 31, 2013
Equity Method Investments And Joint Ventures [Abstract]  
Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments

Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):

 

     March 31, 2013     December 31, 2012  

Condensed Combined Balance Sheets

    

Land

   $ 1,568,719     $ 1,569,548  

Buildings

     4,684,265       4,681,462  

Fixtures and tenant improvements

     248,372       244,293  
  

 

 

   

 

 

 
     6,501,356       6,495,303  

Less: Accumulated depreciation

     (870,903     (833,816
  

 

 

   

 

 

 
     5,630,453       5,661,487  

Land held for development and construction in progress

     409,242       348,822  
  

 

 

   

 

 

 

Real estate, net

     6,039,695       6,010,309  

Cash and restricted cash

     435,297       467,200  

Receivables, net

     101,823       99,098  

Other assets

     402,977       427,014  
  

 

 

   

 

 

 
   $ 6,979,792     $ 7,003,621  
  

 

 

   

 

 

 

Mortgage debt

   $ 4,269,039     $ 4,246,407  

Notes and accrued interest payable to DDR(A)

     147,885       143,338  

Other liabilities

     302,202       342,614  
  

 

 

   

 

 

 
     4,719,126       4,732,359  

Redeemable preferred equity

     155,252       154,556  

Accumulated equity

     2,105,414       2,116,706  
  

 

 

   

 

 

 
   $ 6,979,792     $ 7,003,621  
  

 

 

   

 

 

 

Company’s share of Accumulated Equity

   $ 433,765     $ 432,500  
  

 

 

   

 

 

 

 

(A) The Company has amounts receivable from several joint ventures aggregating $35.1 million and $34.3 million at March 31, 2013 and December 31, 2012, respectively, which are included in Investments in and Advances to Joint Ventures on the condensed consolidated balance sheets. The remaining amounts were fully reserved by the Company in prior years.
Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments
     Three-Month Periods
Ended March 31,
 
     2013     2012  

Condensed Combined Statements of Operations

    

Revenues from operations

   $ 186,911     $ 159,106  
  

 

 

   

 

 

 

Operating expenses

     65,026       52,082  

Depreciation and amortization

     65,361       39,786  

Interest expense

     62,119       55,094  
  

 

 

   

 

 

 
     192,506       146,962  
  

 

 

   

 

 

 

(Loss) income before tax expense and discontinued operations

     (5,595     12,144  

Income tax expense (primarily Sonae Sierra Brasil), net

     (6,615     (5,972
  

 

 

   

 

 

 

(Loss) income from continuing operations

     (12,210     6,172  

Discontinued operations:

    

Loss from discontinued operations

     (39     (1,902

Loss on disposition of real estate, net of tax

     (5,537     (139
  

 

 

   

 

 

 

(Loss) income before gain on disposition of real estate, net

     (17,786     4,131  

Gain on disposition of real estate, net

     479       13,852  
  

 

 

   

 

 

 

Net (loss) income

   $ (17,307   $ 17,983  
  

 

 

   

 

 

 

Non-controlling interests

     (7,219     (8,934
  

 

 

   

 

 

 

Net (loss) income attributable to unconsolidated joint ventures

   $ (24,526   $ 9,049  
  

 

 

   

 

 

 

Company’s share of equity in net income of joint ventures

   $ 3,049     $ 10,180  
  

 

 

   

 

 

 

Amortization of basis differentials(A)

     (95     (1,932
  

 

 

   

 

 

 

Equity in net income of joint ventures

   $ 2,954     $ 8,248  
  

 

 

   

 

 

 

 

(A) The difference between the Company’s share of net (loss) income, as reported above, and the amounts included in the condensed consolidated statements of operations is attributable to the amortization of basis differentials, deferred gains and differences in gain (loss) on sale of certain assets due to the basis differentials and other than temporary impairment charges. The Company is not recording income or loss from those investments in which its investment basis is zero and the Company does not have the obligation or intent to fund any additional capital.
Investments in and Advances to Joint Ventures

Investments in and Advances to Joint Ventures include the following items, which represent the difference between the Company’s investment and its share of all of the unconsolidated joint ventures’ underlying net assets (in millions):

 

     March 31,
2013
    December 31,
2012
 

Company’s share of accumulated equity

   $ 433.8     $ 432.5  

Redeemable preferred equity and notes receivable from investments(A)

     155.7       155.0  

Basis differentials

     (4.6     (5.9

Deferred development fees, net of portion related to the Company’s interest

     (3.0     (2.9

Notes and accrued interest payable to DDR

     35.1       34.3  
  

 

 

   

 

 

 

Investments in and Advances to Joint Ventures

   $ 617.0     $ 613.0  
  

 

 

   

 

 

 

 

(A) Primarily relates to a $155.3 million and $154.6 million of preferred equity investment in BRE DDR Retail Holdings, LLC at March 31, 2013 and December 31, 2012, respectively.
Service Fees and Income Earned by Company's Unconsolidated Joint Ventures

Service fees and income earned by the Company through management, financing, leasing and development activities performed related to all of the Company’s unconsolidated joint ventures are as follows (in millions):

 

     Three-Month Periods
Ended March 31,
 
     2013      2012  

Management and other fees

   $ 7.4       $ 6.8   

Development fees and leasing commissions

     2.9         2.0   

Interest income

     4.5         —