XML 138 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in and Advances to Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2013
Equity Method Investments And Joint Ventures [Abstract]  
Summary of Company's Equity Method Joint Ventures Included in Investments in and Advances

The Company’s equity method joint ventures at December 31, 2013, which are included in Investments in and Advances to Joint Ventures in the Company’s consolidated balance sheets, are as follows:

 

Unconsolidated Real Estate Ventures

   Effective
Ownership
Percentage
 

Assets Owned

Sonae Sierra Brasil S.A.

   33.3%   10 shopping centers and a management company in Brazil

DDR Domestic Retail Fund I

   20.0   59 grocery-anchored retail centers in several states

DDR Markaz II LLC

   20.0   13 neighborhood grocery-anchored retail centers in several states

DDR — SAU Retail Fund, LLC

   20.0   27 grocery-anchored retail centers in several states

DDRTC Core Retail Fund, LLC

   15.0   27 shopping centers in several states

Coventry II Joint Ventures

   20.0   Four shopping centers in several states

BRE DDR Retail Holdings I

   5.0   14 shopping centers in several states

BRE DDR Retail Holdings II

   5.0   Seven shopping centers in several states

Other Joint Venture Interests

   25.25 – 79.45   13 shopping centers in several states and a management company
Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments

Condensed combined financial information of the Company’s unconsolidated joint venture investments is summarized as follows (in thousands):

 

     December 31,  
     2013(A)     2012  

Condensed combined balance sheets

    

Land

   $ 1,275,232     $ 1,569,548  

Buildings

     3,940,806       4,681,462  

Fixtures and tenant improvements

     266,851       244,293  
  

 

 

   

 

 

 
     5,482,889       6,495,303  

Less: Accumulated depreciation

     (839,867     (833,816
  

 

 

   

 

 

 
     4,643,022       5,661,487  

Land held for development and construction in progress

     116,088       348,822  
  

 

 

   

 

 

 

Real estate, net

     4,759,110       6,010,309  

Cash and restricted cash(B)

     282,866       467,200  

Receivables, net

     101,003       99,098  

Other assets

     196,615       427,014  
  

 

 

   

 

 

 
   $ 5,339,594     $ 7,003,621  
  

 

 

   

 

 

 

Mortgage debt

   $ 3,282,643     $ 4,246,407  

Notes and accrued interest payable to DDR(C)

     127,679       143,338  

Other liabilities

     245,368       342,614  
  

 

 

   

 

 

 
     3,655,690       4,732,359  

Redeemable preferred equity

     71,771       154,556  

Accumulated equity

     1,612,133       2,116,706  
  

 

 

   

 

 

 
   $ 5,339,594     $ 7,003,621  
  

 

 

   

 

 

 

Company’s share of accumulated equity

   $ 365,297     $ 432,500  
  

 

 

   

 

 

 

 

(A) The net decrease in the balance sheet at December 31, 2013, is primarily attributable to the Company’s acquisition of 30 assets from BRE DDR Retail Holdings I, described later in this footnote, as well as other joint venture asset sales partially offset by a new joint venture entered into in 2013.
(B) Includes $191.9 million and $347.9 million at December 31, 2013 and 2012, respectively, held by Sonae Sierra Brazil BV SARL.
(C) The Company has amounts receivable from several joint ventures aggregating $2.7 million and $34.3 million at December 31, 2013 and 2012, respectively, which are included in Investments in and Advances to Joint Ventures on the consolidated balance sheets. The remaining amounts were fully reserved by the Company in prior years.
Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments


     For the Year Ended December 31,  
     2013     2012     2011  

Condensed combined statements of operations

      

Revenues from operations

   $ 692,368     $ 666,951     $ 620,354  
  

 

 

   

 

 

   

 

 

 

Operating expenses

     237,538       230,499       198,988  

Impairment charges(A)

     86,346       840       145,507  

Depreciation and amortization

     222,756       190,514       157,993  

Interest expense

     224,133       220,612       201,086  
  

 

 

   

 

 

   

 

 

 
     770,773       642,465       703,574  
  

 

 

   

 

 

   

 

 

 

(Loss) income before tax expense and discontinued operations

     (78,405     24,486       (83,220

Income tax expense (primarily Sonae Sierra Brasil), net

     (27,553     (25,444     (38,598
  

 

 

   

 

 

   

 

 

 

Loss from continuing operations

     (105,958     (958     (121,818

Discontinued operations:

      

Loss from discontinued operations(B)

     (14,567     (71,787     (136,684

Gain on debt forgiveness

                 2,976  

(Loss) gain on disposition of real estate, net of tax(C)

     (19,190     11,739       18,705  
  

 

 

   

 

 

   

 

 

 

Loss before gain on disposition of real estate, net

     (139,715     (61,006     (236,821

Gain on disposition of real estate, net

     794       54,582       1,733  
  

 

 

   

 

 

   

 

 

 

Net loss

   $ (138,921   $ (6,424   $ (235,088
  

 

 

   

 

 

   

 

 

 

Non-controlling interests

     (26,005     (42,995     (16,132
  

 

 

   

 

 

   

 

 

 

Net loss attributable to unconsolidated joint ventures

   $   (164,926   $ (49,419   $ (251,220
  

 

 

   

 

 

   

 

 

 

Company’s share of equity in net income (loss) of joint ventures

   $ 3,314     $ 33,512     $ (12,979

Amortization/adjustments of basis differentials(D)

     3,505       1,738       26,713  
  

 

 

   

 

 

   

 

 

 

Equity in net income of joint ventures(E)

   $ 6,819     $ 35,250     $ 13,734  
  

 

 

   

 

 

   

 

 

 

 

(A) For the years ended December 31, 2013, 2012 and 2011, the Company’s proportionate share was $10.6 million, $0.4 million and $5.7 million, respectively.
(B) For the years ended December 31, 2013, 2012 and 2011, impairment charges included in discontinued operations related to asset sales were $6.8 million, $56.3 million and $127.0 million, respectively, of which the Company’s proportionate share was $0.7 million and $7.2 million for the years ended December 31, 2012 and 2011, respectively. For the year ended December 31, 2013, the Company’s proportionate share was not material. The Company’s share of the impairment charges was reduced by the impact of the other than temporary impairment charges recorded on these investments, as appropriate, and as discussed below.
(C) For the year ended December 31, 2013, the loss primarily was attributable to an investment in the Coventry II Fund in which the Company had a 20% interest. The joint venture recorded a loss of $32.6 million on the transfer of its ownership of one of its properties to the lender. The Company’s share of the loss is zero as the Company had previously written off its investment in this operating property.
(D) The difference between the Company’s share of net income (loss), as reported above, and the amounts included in the consolidated statements of operations is attributable to the amortization of basis differentials, deferred gains and differences in gain (loss) on sale of certain assets due to the basis differentials and other than temporary impairment charges.
(E) The Company is not recording income or loss from those investments in which its investment basis is zero as the Company does not have the intent or obligation to fund any additional capital in the joint ventures.
Investments in and Advances to Joint Ventures

Investments in and Advances to Joint Ventures include the following items, which represent the difference between the Company’s investment and its share of all of the unconsolidated joint ventures’ underlying net assets (in millions):

 

     For the Year Ended
December 31,
 
     2013     2012  

Company’s share of accumulated equity

   $ 365.3     $ 432.5  

Redeemable preferred equity and other(A)

     72.2       155.0  

Basis differentials

     10.6       (5.9

Deferred development fees, net of portion related to the Company’s interest

     (2.8     (2.9

Notes and accrued interest payable to DDR

     2.7       34.3  
  

 

 

   

 

 

 

Investments in and Advances to Joint Ventures

   $ 448.0     $ 613.0  
  

 

 

   

 

 

 

 

(A) Primarily relates to $71.8 million and $154.6 million in preferred equity investments in joint ventures with affiliates of The Blackstone Group L.P. (collectively “Blackstone”), as of December 31, 2013 and 2012, respectively. Approximately $110.0 million of the preferred investment issued in 2012 was applied to fund the Company’s acquisition of its partner’s interest in 30 assets in 2013 (Note 3).
Service Fees and Income Earned by Company's Unconsolidated Joint Ventures

Service fees and income earned by the Company through management, financing, leasing and development activities performed related to all of the Company’s unconsolidated joint ventures are as follows (in millions):

 

     For the Year Ended
December 31,
 
     2013      2012      2011  

Management and other fees

   $ 29.3      $ 28.6      $ 29.9  

Development fees and leasing commissions

     10.0        8.7        7.0  

Interest income

     16.1        9.7        0.1