XML 28 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments in and Advances to Joint Ventures (Tables) (Unconsolidated Joint Ventures [Member])
3 Months Ended
Mar. 31, 2015
Unconsolidated Joint Ventures [Member]
 
Schedule Of Equity Method Investments [Line Items]  
Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments

At March 31, 2015 and December 31, 2014, the Company had ownership interests in various unconsolidated joint ventures that had an investment in 187 and 188 shopping center properties, respectively.  Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):

 

 

March 31, 2015

 

 

December 31, 2014

 

Condensed Combined Balance Sheets

 

 

 

 

 

 

 

Land

$

1,359,918

 

 

$

1,439,849

 

Buildings

 

3,589,210

 

 

 

3,854,585

 

Fixtures and tenant improvements

 

180,389

 

 

 

200,696

 

 

 

5,129,517

 

 

 

5,495,130

 

Less: Accumulated depreciation

 

(736,867

)

 

 

(773,256

)

 

 

4,392,650

 

 

 

4,721,874

 

Land held for development and construction in progress

 

53,597

 

 

 

55,698

 

Real estate, net

 

4,446,247

 

 

 

4,777,572

 

Cash and restricted cash

 

82,012

 

 

 

100,812

 

Receivables, net

 

47,767

 

 

 

80,508

 

Other assets

 

373,758

 

 

 

394,751

 

 

$

4,949,784

 

 

$

5,353,643

 

 

 

 

 

 

 

 

 

Mortgage debt

$

3,282,124

 

 

$

3,552,764

 

Notes and accrued interest payable to the Company

 

3,077

 

 

 

144,831

 

Other liabilities

 

202,378

 

 

 

276,998

 

 

 

3,487,579

 

 

 

3,974,593

 

Redeemable preferred equity

 

307,563

 

 

 

305,310

 

Accumulated equity

 

1,154,642

 

 

 

1,073,740

 

 

$

4,949,784

 

 

$

5,353,643

 

 

 

 

 

 

 

 

 

Company's share of accumulated equity

$

139,275

 

 

$

122,937

 

Redeemable preferred equity

 

307,563

 

 

 

305,310

 

Basis differentials

 

(37,122

)

 

 

(12,954

)

Deferred development fees, net of portion related to the Company's interest

 

(2,453

)

 

 

(2,562

)

Amounts payable to the Company

 

3,077

 

 

 

2,117

 

Investments in and Advances to Joint Ventures

$

410,340

 

 

$

414,848

 

 

Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments

 

 

Three-Month Periods

Ended March 31,

 

 

2015

 

 

2014

 

Condensed Combined Statements of Operations

 

 

 

 

 

 

 

Revenues from operations

$

137,600

 

 

$

136,501

 

Expenses from operations:

 

 

 

 

 

 

 

Operating expenses

 

50,982

 

 

 

47,807

 

Impairment charges

 

448

 

 

 

 

Depreciation and amortization

 

56,737

 

 

 

41,214

 

Interest expense

 

40,903

 

 

 

50,058

 

Other (income) expense, net

 

367

 

 

 

3,043

 

 

 

149,437

 

 

 

142,122

 

Loss before tax expense and discontinued operations

 

(11,837

)

 

 

(5,621

)

Income tax expense (primarily Sonae Sierra Brasil), net

 

 

 

 

(4,140

)

Loss from continuing operations

 

(11,837

)

 

 

(9,761

)

Discontinued operations:

 

 

 

 

 

 

 

Loss from discontinued operations

 

 

 

(2,490

)

Gain on disposition of real estate, net of tax

 

 

 

21,473

 

(Loss) income before gain on disposition of real estate, net

 

(11,837

)

 

 

9,222

 

Loss on disposition of real estate, net

 

(213

)

 

 

 

Net (loss) income

$

(12,050

)

 

$

9,222

 

Income attributable to non-controlling interests

 

 

 

 

(1,488

)

Net (loss) income attributable to unconsolidated joint ventures

$

(12,050

)

 

$

7,734

 

Company's share of equity in net (loss) income of joint ventures(A)

$

(247

)

 

$

4,731

 

Basis differential adjustments(B)

 

308

 

 

 

759

 

Equity in net income of joint ventures(A)

$

61

 

 

$

5,490

 

(A)

The Company did not record income or loss from those investments in which its investment basis was zero as the Company did not have the intent or obligation to fund any additional capital in the joint ventures (Note 9).  

(B)

The difference between the Company’s share of net income, as reported above, and the amounts included in the consolidated statements of operations is attributable to the amortization of basis differentials, the recognition of deferred gains and differences in gain (loss) on sale of certain assets recognized due to the basis differentials and other than temporary impairment charges.  

Service Fees and Income Earned by Company's Unconsolidated Joint Ventures

Service fees and income earned by the Company through management, financing, leasing and development activities performed related to all of the Company’s unconsolidated joint ventures are as follows (in millions):

 

 

Three-Month Periods

Ended March 31,

 

 

2015

 

 

2014

 

Management and other fees

$

6.3

 

 

$

6.1

 

Development fees and leasing commissions

 

1.6

 

 

 

2.0

 

Interest income

 

6.3

 

 

 

1.7