XML 67 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues from operations:    
Minimum rents $ 180,697us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue $ 166,187us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue
Percentage and overage rents 1,385us-gaap_PercentageRent 1,641us-gaap_PercentageRent
Recoveries from tenants 64,080us-gaap_TenantReimbursements 57,800us-gaap_TenantReimbursements
Fee and other income 12,663us-gaap_OtherRealEstateRevenue 15,884us-gaap_OtherRealEstateRevenue
Total revenue from operations 258,825us-gaap_RealEstateRevenueNet 241,512us-gaap_RealEstateRevenueNet
Rental operation expenses:    
Operating and maintenance 38,726us-gaap_OperatingCostsAndExpenses 36,587us-gaap_OperatingCostsAndExpenses
Real estate taxes 37,629us-gaap_RealEstateTaxExpense 33,976us-gaap_RealEstateTaxExpense
Impairment charges 279,021us-gaap_AssetImpairmentCharges 2,329us-gaap_AssetImpairmentCharges
General and administrative 18,595us-gaap_GeneralAndAdministrativeExpense 20,253us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 103,015us-gaap_DepreciationAndAmortization 103,619us-gaap_DepreciationAndAmortization
Total rental operation expenses 476,986us-gaap_OperatingExpenses 196,764us-gaap_OperatingExpenses
Other income (expense):    
Interest income 7,161us-gaap_InterestIncomeOther 3,127us-gaap_InterestIncomeOther
Interest expense (63,020)us-gaap_InterestExpense (59,698)us-gaap_InterestExpense
Other income (expense), net (3,428)us-gaap_OtherNonoperatingIncomeExpense (4,183)us-gaap_OtherNonoperatingIncomeExpense
Total other income (expense) (59,287)us-gaap_NonoperatingIncomeExpense (60,754)us-gaap_NonoperatingIncomeExpense
Loss before earnings from equity method investments and other items (277,448)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (16,006)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Equity in net income of joint ventures 61us-gaap_IncomeLossFromEquityMethodInvestments 5,490us-gaap_IncomeLossFromEquityMethodInvestments
Impairment of joint venture investments 0us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment (9,100)us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment
Gain on change in control of interests 14,279us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss 0us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
Loss before tax expense of taxable REIT subsidiaries and state franchise and income taxes (263,108)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (19,616)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Tax expense of taxable REIT subsidiaries and state franchise and income taxes (4,900)us-gaap_IncomeTaxExpenseBenefit (684)us-gaap_IncomeTaxExpenseBenefit
Loss from continuing operations (268,008)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (20,300)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 3,012us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Loss before gain (loss) on disposition of real estate (268,008)us-gaap_IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges (17,288)us-gaap_IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges
Gain (loss) on disposition of real estate, net of tax 25,094us-gaap_GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes (1,090)us-gaap_GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
Net loss (242,914)us-gaap_ProfitLoss (18,378)us-gaap_ProfitLoss
(Income) loss attributable to non-controlling interests, net (873)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1,738us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net loss attributable to DDR (243,787)us-gaap_NetIncomeLoss (16,640)us-gaap_NetIncomeLoss
Preferred dividends (5,594)us-gaap_PreferredStockDividendsIncomeStatementImpact (6,608)us-gaap_PreferredStockDividendsIncomeStatementImpact
Net loss attributable to common shareholders $ (249,381)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (23,248)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic earnings per share data:    
Loss from continuing operations attributable to common shareholders $ (0.69)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.08)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Income from discontinued operations attributable to common shareholders $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net loss attributable to common shareholders $ (0.69)us-gaap_EarningsPerShareBasic $ (0.07)us-gaap_EarningsPerShareBasic
Diluted earnings per share data:    
Loss from continuing operations attributable to common shareholders $ (0.69)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.08)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Income from discontinued operations attributable to common shareholders $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net loss attributable to common shareholders $ (0.69)us-gaap_EarningsPerShareDiluted $ (0.07)us-gaap_EarningsPerShareDiluted