XML 62 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flow from operating activities:    
Net loss $ (242,914)us-gaap_ProfitLoss $ (18,378)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash flow provided by operating activities:    
Depreciation and amortization 103,015us-gaap_DepreciationDepletionAndAmortization 109,297us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 2,177us-gaap_ShareBasedCompensation 1,888us-gaap_ShareBasedCompensation
Amortization and write-off of deferred finance costs 4,948us-gaap_AmortizationOfFinancingCosts 3,197us-gaap_AmortizationOfFinancingCosts
Accretion of convertible debt discount 2,940us-gaap_AccretionExpense 2,788us-gaap_AccretionExpense
Equity in net income of joint ventures (61)us-gaap_IncomeLossFromEquityMethodInvestments (5,490)us-gaap_IncomeLossFromEquityMethodInvestments
Impairment of joint venture investments 0us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment 9,100us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment
Gain on change in control of interests (14,279)us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss 0us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
Operating cash distributions from joint ventures 2,003us-gaap_EquityMethodInvestmentDividendsOrDistributions 1,716us-gaap_EquityMethodInvestmentDividendsOrDistributions
Realized gain on sale of available-for-sale securities 0us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet (430)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Gain on disposition of real estate (25,094)us-gaap_GainLossOnSaleOfProperties (9,605)us-gaap_GainLossOnSaleOfProperties
Impairment charges 279,021us-gaap_ImpairmentOfRealEstate 10,841us-gaap_ImpairmentOfRealEstate
Change in notes receivable accrued interest (2,347)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (1,044)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Change in restricted cash 2,102us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 1,634us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Net change in accounts receivable (4,584)us-gaap_IncreaseDecreaseInAccountsReceivable 9,740us-gaap_IncreaseDecreaseInAccountsReceivable
Net change in accounts payable and accrued expenses (14,680)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (477)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net change in other operating assets and liabilities (29,546)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (22,886)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Total adjustments 305,615us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 110,269us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash flow provided by operating activities 62,701us-gaap_NetCashProvidedByUsedInOperatingActivities 91,891us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flow from investing activities:    
Real estate acquired, net of liabilities and cash assumed 0us-gaap_PaymentsToAcquireRealEstate (1,000)us-gaap_PaymentsToAcquireRealEstate
Real estate developed and improvements to operating real estate (59,281)us-gaap_PaymentsToDevelopRealEstateAssets (46,048)us-gaap_PaymentsToDevelopRealEstateAssets
Proceeds from disposition of real estate and joint venture interests 102,909us-gaap_ProceedsFromRealEstateAndRealEstateJointVentures 128,947us-gaap_ProceedsFromRealEstateAndRealEstateJointVentures
Equity contributions to joint ventures (75)us-gaap_PaymentsToAcquireInterestInJointVenture (876)us-gaap_PaymentsToAcquireInterestInJointVenture
Distributions of proceeds from sale and refinancing of joint venture interests 2,160ddr_DistributionsOfProceedsFromSaleAndRefinancingOfJointVentureInterests 5,306ddr_DistributionsOfProceedsFromSaleAndRefinancingOfJointVentureInterests
Return of investments in joint ventures 1,411us-gaap_ProceedsFromCollectionOfAdvanceToAffiliate 2,830us-gaap_ProceedsFromCollectionOfAdvanceToAffiliate
Proceeds from sale of available-for-sale securities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 880us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Repayment of notes receivable 9,155us-gaap_ProceedsFromCollectionOfNotesReceivable 112us-gaap_ProceedsFromCollectionOfNotesReceivable
Change in restricted cash – capital improvements 1,320us-gaap_IncreaseDecreaseInRestrictedCash 1,704us-gaap_IncreaseDecreaseInRestrictedCash
Net cash flow provided by investing activities 57,599us-gaap_NetCashProvidedByUsedInInvestingActivities 91,855us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flow from financing activities:    
Repayments of revolving credit facilities, net (21,494)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Proceeds from issuance of senior notes, net of underwriting commissions and offering expenses 491,972us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Proceeds from mortgages and other secured debt 0us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 1,379us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt
Repayment of term loans and mortgage debt (492,076)us-gaap_RepaymentsOfLongTermDebt (49,932)us-gaap_RepaymentsOfLongTermDebt
Repurchase of common shares in conjunction with equity award plans 2,734us-gaap_ProceedsFromRepurchaseOfEquity (2,595)us-gaap_ProceedsFromRepurchaseOfEquity
Contributions from non-controlling interests 0us-gaap_ProceedsFromMinorityShareholders 93us-gaap_ProceedsFromMinorityShareholders
Distributions to non-controlling interests and redeemable operating partnership units (5,070)us-gaap_PaymentsToMinorityShareholders (415)us-gaap_PaymentsToMinorityShareholders
Dividends paid (61,468)us-gaap_PaymentsOfDividends (55,107)us-gaap_PaymentsOfDividends
Net cash flow used for financing activities (85,402)us-gaap_NetCashProvidedByUsedInFinancingActivities (106,577)us-gaap_NetCashProvidedByUsedInFinancingActivities
Cash and cash equivalents:    
Increase in cash and cash equivalents 34,898us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect 77,169us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
Effect of exchange rate changes on cash and cash equivalents 158us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 2us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Cash and cash equivalents, beginning of year 20,937us-gaap_CashAndCashEquivalentsAtCarryingValue 86,664us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 55,993us-gaap_CashAndCashEquivalentsAtCarryingValue $ 163,835us-gaap_CashAndCashEquivalentsAtCarryingValue