XML 30 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Notes Receivable
12 Months Ended
Dec. 31, 2015
Receivables [Abstract]  
Notes Receivable

4.

Notes Receivable

The Company has notes receivable, including accrued interest, that are collateralized by certain rights in development projects, partnership interests, sponsor guaranties and/or real estate assets, some of which are subordinate to other financings.  

Notes receivable consisted of the following (in thousands):

 

 

December 31,

 

 

Maturity Date at

 

Interest Rate at

 

2015

 

 

2014

 

 

December 31, 2015

 

December 31, 2015

Loans receivable

$

41,988

 

 

$

52,444

 

 

September 2017

June 2023

 

5.7%–10.0%

Other

 

546

 

 

 

3,801

 

 

September 2017–

July 2026

 

5.6%–12.0%

 

$

42,534

 

 

$

56,245

 

 

 

 

 

 

As of December 31, 2015 and 2014, the Company had three and six loans receivable outstanding, respectively.  The following table reconciles the loans receivable on real estate (in thousands):

 

 

2015

 

 

2014

 

Balance at January 1

$

52,444

 

 

$

72,218

 

Additions:

 

 

 

 

 

 

 

Interest

 

 

 

 

810

 

Accretion of discount

 

980

 

 

 

926

 

Deductions:

 

 

 

 

 

 

 

Collections of principal and interest

 

(11,436

)

 

 

(460

)

Loan loss reserve(A)

 

 

 

 

(500

)

Other(B)

 

 

 

 

(20,550

)

Balance at December 31

$

41,988

 

 

$

52,444

 

 

 

(A)

Amount classified in Other Income (Expense), Net in the consolidated statement of operations for the year ended December 31, 2014.

 

(B)

Loan applied toward the purchase price of the asset acquired in Chicago, Illinois (Note 3).

At December 31, 2015, the Company did not have any loans outstanding that were past due.  The following table summarizes the activity in the loan loss reserve (in thousands):

 

2015

 

 

2014

 

 

2013

 

Balance at January 1

$

15,606

 

 

$

15,106

 

 

$

15,106

 

Additions:

 

 

 

 

 

 

 

 

 

 

 

Loan loss reserve

 

 

 

 

500

 

 

 

 

Deductions:

 

 

 

 

 

 

 

 

 

 

 

Write-offs(A)

 

(15,606

)

 

 

 

 

 

 

Balance at December 31

$

 

 

$

15,606

 

 

$

15,106

 

 

(A)

In 2015, the Company sold a note receivable with a face value, including accrued interest, of $9.8 million and a net value of $5.0 million, for proceeds of $7.9 million.  As a result, the related loan loss reserve of $4.8 million was reversed and income of $2.9 million was recognized and classified as Gain on Disposition of Real Estate in the consolidated statements of operations.  In connection with this transaction, the Company wrote off a cross collateralized fully reserved note receivable with a face value including accrued interest of $10.8 million.  The aggregate write-down in the loan loss reserve related to this transaction was $15.6 million.