XML 77 R58.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments in and Advances to Joint Ventures - Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Expenses from operations:                      
Operating expenses                 $ 1,048,141 $ 797,591 $ 634,339
Impairment charges                 279,021 29,175 19,044
Depreciation and amortization                 402,045 402,825 296,560
Interest expense                 241,727 237,120 214,370
Other (income) expense, net                 1,739 12,262 6,408
(Loss) income before tax expense of taxable REIT subsidiaries and state franchise and income taxes                 (231,595) 22,962 24,104
Income tax expense (primarily Sonae Sierra Brasil), net                 (6,286) (1,855) (2,685)
(Loss) income from continuing operations                 (237,881) 21,107 21,419
Discontinued operations:                      
Loss from discontinued operations                   (6,611) (42,541)
Gain (loss) on disposition of real estate, net of tax                   96,009 11,274
(Loss) income before gain on disposition of real estate                 (237,881) 110,505 (9,848)
Gain on disposition of real estate, net                 167,571 3,060 467
(Income) loss attributable to non-controlling interests, net                 (1,858) 3,717 (794)
Net (loss) income attributable to DDR $ 93,466 $ 59,555 $ 18,598 $ (243,787) $ (10,700) $ 68,606 $ 76,016 $ (16,640) (72,168) 117,282 (10,175)
Company's share of equity in net (loss) income of joint ventures                 (5,289) 9,218 3,314
Basis differential adjustments                 2,154 1,771 3,505
Equity in net (loss) income of joint ventures                 (3,135) 10,989 6,819
Unconsolidated Joint Ventures [Member]                      
Condensed Combined Statements of Operations                      
Revenues from operations                 524,697 485,764 635,933
Expenses from operations:                      
Operating expenses                 195,957 167,691 210,829
Impairment charges                 52,700 21,583 43,913
Depreciation and amortization                 207,816 151,651 201,021
Interest expense                 140,701 171,803 204,893
Other (income) expense, net                 7,193 18,249 2,298
Total expenses                 604,367 530,977 662,954
(Loss) income before tax expense of taxable REIT subsidiaries and state franchise and income taxes                 (79,670) (45,213) (27,021)
Income tax expense (primarily Sonae Sierra Brasil), net                 0 (6,565) (27,553)
(Loss) income from continuing operations                 (79,670) (51,778) (54,574)
Discontinued operations:                      
Loss from discontinued operations                 0 (13,955) (65,951)
Gain (loss) on disposition of real estate, net of tax                 0 55,020 (19,190)
(Loss) income before gain on disposition of real estate                 (79,670) (10,713) (139,715)
Gain on disposition of real estate, net                 17,188 10,116 794
Net loss                 (62,482) (597) (138,921)
(Income) loss attributable to non-controlling interests, net                 0 (2,022) (26,005)
Net (loss) income attributable to DDR                 $ (62,482) $ (2,619) $ (164,926)