XML 33 R20.htm IDEA: XBRL DOCUMENT v3.4.0.3
Investments in and Advances to Joint Ventures (Tables)
3 Months Ended
Mar. 31, 2016
Schedule Of Equity Method Investments [Line Items]  
Service Fees and Income Earned by Company

Service fees and income earned by the Company through management, financing, leasing and development activities performed related to all of the Company’s unconsolidated joint ventures are as follows (in millions):

 

 

Three Months

 

 

Ended March 31,

 

 

2016

 

 

2015

 

Management and other fees

$

6.2

 

 

$

6.3

 

Development fees and leasing commissions

 

1.9

 

 

 

1.6

 

Interest income

 

8.3

 

 

 

6.3

 

 

Unconsolidated Joint Ventures [Member]  
Schedule Of Equity Method Investments [Line Items]  
Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments

Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):

 

 

March 31, 2016

 

 

December 31, 2015

 

Condensed Combined Balance Sheets

 

 

 

 

 

 

 

Land

$

1,306,704

 

 

$

1,343,889

 

Buildings

 

3,446,655

 

 

 

3,551,227

 

Fixtures and tenant improvements

 

184,497

 

 

 

191,581

 

 

 

4,937,856

 

 

 

5,086,697

 

Less: Accumulated depreciation

 

(807,415

)

 

 

(817,235

)

 

 

4,130,441

 

 

 

4,269,462

 

Land held for development and construction in progress

 

54,846

 

 

 

52,390

 

Real estate, net

 

4,185,287

 

 

 

4,321,852

 

Cash and restricted cash

 

69,576

 

 

 

58,916

 

Receivables, net

 

45,077

 

 

 

52,768

 

Other assets

 

304,255

 

 

 

318,546

 

 

$

4,604,195

 

 

$

4,752,082

 

 

 

 

 

 

 

 

 

Mortgage debt

$

3,119,992

 

 

$

3,177,603

 

Notes and accrued interest payable to the Company

 

2,577

 

 

 

1,556

 

Other liabilities

 

212,237

 

 

 

219,799

 

 

 

3,334,806

 

 

 

3,398,958

 

Redeemable preferred equity

 

398,410

 

 

 

395,156

 

Accumulated equity

 

870,979

 

 

 

957,968

 

 

$

4,604,195

 

 

$

4,752,082

 

 

 

 

 

 

 

 

 

Company's share of accumulated equity

$

108,531

 

 

$

115,871

 

Redeemable preferred equity

 

398,410

 

 

 

395,156

 

Basis differentials

 

(40,209

)

 

 

(42,402

)

Deferred development fees, net of portion related to the Company's interest

 

(2,477

)

 

 

(2,449

)

Amounts payable to the Company

 

2,577

 

 

 

1,556

 

Investments in and Advances to Joint Ventures

$

466,832

 

 

$

467,732

 

 

Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments

 

Three Months

 

 

Ended March 31,

 

 

2016

 

 

2015

 

Condensed Combined Statements of Operations

 

 

 

 

 

 

 

Revenues from operations

$

127,910

 

 

$

137,600

 

Expenses from operations:

 

 

 

 

 

 

 

Operating expenses

 

37,656

 

 

 

38,966

 

Impairment charges

 

 

 

 

448

 

Depreciation and amortization

 

49,035

 

 

 

56,737

 

Interest expense

 

33,322

 

 

 

40,903

 

Preferred share expense

 

8,264

 

 

 

6,314

 

Other expense (income), net

 

5,811

 

 

 

6,069

 

 

 

134,088

 

 

 

149,437

 

 

 

(6,178

)

 

 

(11,837

)

Gain (loss) on disposition of real estate, net

 

53,483

 

 

 

(213

)

Net income (loss) attributable to unconsolidated joint ventures

$

47,305

 

 

$

(12,050

)

Company's share of equity in net income (loss) of joint ventures

$

11,274

 

 

$

(247

)

Basis differential adjustments(A)

 

3,147

 

 

 

308

 

Equity in net income of joint ventures

$

14,421

 

 

$

61

 

(A)

The difference between the Company’s share of net income, as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, the recognition of deferred gains and differences in gain (loss) on sale of certain assets recognized due to the basis differentials and other than temporary impairment charges.