XML 47 R31.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Investments in and Advances to Joint Ventures (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Schedule Of Equity Method Investments [Line Items] |
Summary of Company's Equity Method Joint Ventures Included in Investments in and Advances | The Company’s equity method joint ventures, which are included in Investments in and Advances to Joint Ventures in the Company’s consolidated balance sheet at December 31, 2017, are as follows:
Unconsolidated Real Estate Ventures |  | Partner |  | Effective Ownership Percentage |  |  | Operating Properties
BRE DDR Retail Holdings III |  | Blackstone Real Estate Partners |  |  | 5.0% |  |  | 37
BRE DDR Retail Holdings IV |  | Blackstone Real Estate Partners |  | 5.0 |  |  | 6
DDRTC Core Retail Fund, LLC |  | TIAA – CREF |  | 15.0 |  |  | 23
DDRM Properties |  | Madison International Realty |  | 20.0 |  |  | 52
DDR – SAU Retail Fund, LLC |  | State of Utah |  | 20.0 |  |  | 12
Other Joint Venture Interests |  | Various |  | 20.0–79.45 |  |  | 6
Service Fees and Income Earned by Company | Service fees and income earned by the Company through management, financing, leasing and development activities performed related to all of the Company’s unconsolidated joint ventures are as follows (in millions):
| For the Year Ended December 31, |
| 2017 |  |  | 2016 |  |  | 2015 |
Management and other fees | $ | 24.2 |  |  | $ | 28.6 |  |  | $ | 26.0 |
Interest income |  | 25.9 |  |  |  | 33.4 |  |  |  | 26.0 |
Development fees and leasing commissions |  | 9.1 |  |  |  | 7.5 |  |  |  | 6.8 |
Summary of Terms For Unconsolidated Joint Ventures Investments | The Company’s two unconsolidated investments with The Blackstone Group L.P. (“Blackstone”), BRE DDR Retail Holdings III (“BRE DDR III”) and BRE DDR Retail Holdings IV (“BRE DDR IV” and, together with BRE DDR III, the “BRE DDR Joint Ventures”), have substantially similar terms and are summarized as follows (in millions, except properties owned):
|  |  | Common Equity |  |  | Preferred Investment (Principal) |  |  | Properties Owned |
| Formation |  | Initial |  |  | Initial |  |  | December 31, 2017 |  |  | Net of Reserve |  |  | Inception |  |  | December 31, 2017 |
BRE DDR III | Oct 2014 |  | $ | 19.6 |  |  | $ | 300.0 |  |  | $ | 265.9 |  |  | $ | 216.0 |  |  |  | 70 |  |  |  | 37 |
BRE DDR IV | Dec 2015 |  |  | 12.9 |  |  |  | 82.6 |  |  |  | 67.1 |  |  |  | 56.0 |  |  |  | 6 |  |  |  | 6 |
|  |  |  |  |  |  | $ | 382.6 |  |  | $ | 333.0 |  |  | $ | 272.0 |  |  |  |  |  |  |  |  |
Unconsolidated Joint Ventures [Member] |
Schedule Of Equity Method Investments [Line Items] |
Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments | Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):
| December 31, |
| 2017 |  |  | 2016 |
Condensed Combined Balance Sheets |  |  |  |  |  |  |
Land | $ | 1,126,703 |  |  | $ | 1,287,675 |
Buildings |  | 3,057,072 |  |  |  | 3,376,720 |
Fixtures and tenant improvements |  | 213,989 |  |  |  | 203,824 |
|  | 4,397,764 |  |  |  | 4,868,219 |
Less: Accumulated depreciation |  | (962,038 | ) |  |  | (884,356 | )
|  | 3,435,726 |  |  |  | 3,983,863 |
Construction in progress and land |  | 53,928 |  |  |  | 56,983 |
Real estate, net |  | 3,489,654 |  |  |  | 4,040,846 |
Cash and restricted cash |  | 155,894 |  |  |  | 50,378 |
Receivables, net |  | 51,396 |  |  |  | 50,685 |
Other assets, net |  | 174,832 |  |  |  | 248,664 |
| $ | 3,871,776 |  |  | $ | 4,390,573 |
Mortgage debt | $ | 2,501,163 |  |  | $ | 3,034,399 |
Notes and accrued interest payable to the Company |  | 1,365 |  |  |  | 1,584 |
Other liabilities |  | 156,076 |  |  |  | 206,949 |
|  | 2,658,604 |  |  |  | 3,242,932 |
Redeemable preferred equity – DDR |  | 345,149 |  |  |  | 393,338 |
Accumulated equity |  | 868,023 |  |  |  | 754,303 |
| $ | 3,871,776 |  |  | $ | 4,390,573 |
Company's share of accumulated equity | $ | 132,710 |  |  | $ | 97,977 |
Redeemable preferred equity, net |  | 277,776 |  |  |  | 393,338 |
Basis differentials |  | (24,973 | ) |  |  | (36,117 | )
Deferred development fees, net of portion related to the Company's interest |  | (3,065 | ) |  |  | (2,651 | )
Amounts payable to the Company |  | 1,365 |  |  |  | 1,584 |
Investments in and Advances to Joint Ventures, net | $ | 383,813 |  |  | $ | 454,131 |
Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments |
| For the Year Ended December 31 |
| 2017 |  |  | 2016 |  |  | 2015 |
Condensed Combined Statements of Operations |  |  |  |  |  |  |  |  |  |  |
Revenues from operations | $ | 502,506 |  |  | $ | 513,365 |  |  | $ | 524,697 |
Expenses from operations: |  |  |  |  |  |  |  |  |  |  |
Operating expenses |  | 145,855 |  |  |  | 144,984 |  |  |  | 146,924 |
Impairment charges(A) |  | 90,597 |  |  |  | 13,598 |  |  |  | 52,700 |
Depreciation and amortization |  | 180,337 |  |  |  | 195,198 |  |  |  | 207,816 |
Interest expense |  | 107,330 |  |  |  | 132,943 |  |  |  | 140,701 |
Preferred share expense |  | 32,251 |  |  |  | 33,418 |  |  |  | 25,991 |
Other (income) expense, net |  | 25,986 |  |  |  | 23,513 |  |  |  | 30,235 |
|  | 582,356 |  |  |  | 543,654 |  |  |  | 604,367 |
Loss from continuing operations |  | (79,850 | ) |  |  | (30,289 | ) |  |  | (79,670 | )
Gain on disposition of real estate, net |  | 101,806 |  |  |  | 57,261 |  |  |  | 17,188 |
Net income (loss) attributable to unconsolidated joint ventures | $ | 21,956 |  |  | $ | 26,972 |  |  | $ | (62,482 | )
Company's share of equity in net income (loss) of joint ventures(B) | $ | 3,516 |  |  | $ | 11,650 |  |  | $ | (5,289 | )
Basis differential adjustments(B) |  | 5,321 |  |  |  | 4,049 |  |  |  | 2,154 |
Equity in net income (loss) of joint ventures(B) | $ | 8,837 |  |  | $ | 15,699 |  |  | $ | (3,135 | )
(A) | For the years ended December 31, 2017, 2016 and 2015, the Company’s proportionate share was $5.0 million, $2.7 million and $10.5 million, respectively. The Company’s share of the impairment charges was reduced by the impact of the other than temporary impairment charges recorded on these investments, as appropriate, as discussed below.
(B) | The difference between the Company’s share of net income (loss), as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, unrecognized preferred PIK, the recognition of deferred gains, differences in gain (loss) on sale of certain assets recognized due to the basis differentials and other than temporary impairment charges

X
- Definition Summary of terms for unconsolidated joint venture investments. + References No definition available. + Details
Name: | ddr_SummaryOfTermsForUnconsolidatedJointVentureInvestmentsTableTextBlock
Namespace Prefix: | ddr_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of equity method investments including, but not limited to, name of each investee or group of investments, percentage ownership, difference between recorded amount of an investment and the value of the underlying equity in the net assets, and summarized financial information. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=66011266&loc=d3e33918-111571 + Details
Name: | us-gaap_EquityMethodInvestmentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_ScheduleOfEquityMethodInvestmentsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the detailed components of other nonoperating income. May include methodology, assumptions and amounts for: (a) dividends, (b) interest on securities, (c) profits on securities (net of losses), and (d) miscellaneous other income items. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_ScheduleOfOtherNonoperatingIncomeByComponentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=ddr_UnconsolidatedJointVenturesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |