XML 68 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in and Advances to Joint Ventures - Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Condensed Combined Balance Sheets    
Land $ 1,738,792 $ 1,990,406
Buildings 5,733,451 6,412,532
Fixtures and tenant improvements 693,280 735,685
Total real estate rental property 8,165,523 9,138,623
Less: Accumulated depreciation (1,953,479) (1,996,176)
Real estate rental property, net 6,212,044 7,142,447
Construction in progress and land 82,480 105,435
Total real estate assets, net 6,294,524 7,247,882
Other assets, net 210,059 285,410
Total assets 7,170,073 8,197,518
Mortgage debt 641,082 982,509
Total liabilities 4,272,635 4,951,506
Total liabilities and equity 7,170,073 8,197,518
Company's share of accumulated equity 132,710 97,977
Redeemable preferred equity, net 277,776 393,338
Basis differentials (24,973) (36,117)
Deferred development fees, net of portion related to the Company's interest (3,065) (2,651)
Amounts payable to the Company 1,365 1,584
Investments in and Advances to Joint Ventures, net 383,813 454,131
Unconsolidated Joint Ventures [Member]    
Condensed Combined Balance Sheets    
Land 1,126,703 1,287,675
Buildings 3,057,072 3,376,720
Fixtures and tenant improvements 213,989 203,824
Total real estate rental property 4,397,764 4,868,219
Less: Accumulated depreciation (962,038) (884,356)
Real estate rental property, net 3,435,726 3,983,863
Construction in progress and land 53,928 56,983
Total real estate assets, net 3,489,654 4,040,846
Cash and restricted cash 155,894 50,378
Receivables, net 51,396 50,685
Other assets, net 174,832 248,664
Total assets 3,871,776 4,390,573
Mortgage debt 2,501,163 3,034,399
Notes and accrued interest payable to the Company 1,365 1,584
Other liabilities 156,076 206,949
Total liabilities 2,658,604 3,242,932
Redeemable preferred equity – DDR 345,149 393,338
Accumulated equity 868,023 754,303
Total liabilities and equity $ 3,871,776 $ 4,390,573