XML 52 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in and Advances to Joint Ventures - Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Condensed Combined Balance Sheets    
Land $ 1,667,258 $ 1,738,792
Buildings 5,439,822 5,733,451
Fixtures and tenant improvements 701,439 693,280
Total real estate rental property 7,808,519 8,165,523
Less: Accumulated depreciation (1,970,100) (1,953,479)
Real estate rental property, net 5,838,419 6,212,044
Construction in progress and land 83,348 82,480
Total real estate assets, net 5,921,767 6,294,524
Other assets, net 182,068 210,059
Total assets 6,704,389 7,170,073
Mortgage debt 1,428,025 641,082
Total liabilities 4,012,051 4,272,635
Total liabilities and equity 6,704,389 7,170,073
Company's share of accumulated equity 115,644 132,710
Redeemable preferred equity, net 228,077 277,776
Basis differentials (21,882) (24,973)
Deferred development fees, net of portion related to the Company's interest (2,891) (3,065)
Amounts payable to the Company 2,156 1,365
Investments in and Advances to Joint Ventures, net 321,104 383,813
Unconsolidated Joint Ventures [Member]    
Condensed Combined Balance Sheets    
Land 1,008,195 1,126,703
Buildings 2,748,883 3,057,072
Fixtures and tenant improvements 208,000 213,989
Total real estate rental property 3,965,078 4,397,764
Less: Accumulated depreciation (947,136) (962,038)
Real estate rental property, net 3,017,942 3,435,726
Construction in progress and land 54,151 53,928
Total real estate assets, net 3,072,093 3,489,654
Cash and restricted cash 96,207 155,894
Receivables, net 47,081 51,396
Other assets, net 138,678 174,832
Total assets 3,354,059 3,871,776
Mortgage debt 2,189,888 2,501,163
Notes and accrued interest payable to the Company 2,156 1,365
Other liabilities 136,926 156,076
Total liabilities 2,328,970 2,658,604
Redeemable preferred equity – DDR 300,757 345,149
Accumulated equity 724,332 868,023
Total liabilities and equity $ 3,354,059 $ 3,871,776