XML 60 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Impairment Charges and Reserves (Tables)
12 Months Ended
Dec. 31, 2018
Asset Impairment Charges [Abstract]  
Impairment Charges and Reserves on Assets or Investments

The Company recorded impairment charges and reserves based on the difference between the carrying value of the assets or investments and the estimated fair market value as follows (in millions):  

 

 

For the Year Ended December 31,

 

 

2018

 

 

2017

 

 

2016

 

Assets marketed for sale(A)

$

5.8

 

 

$

58.2

 

 

$

67.4

 

Assets included in the spin-off of RVI(B)

 

62.6

 

 

 

267.2

 

 

 

43.5

 

Undeveloped land

 

0.9

 

 

 

15.1

 

 

 

 

Reserve of preferred equity interests(C)

 

11.4

 

 

 

61.0

 

 

 

 

Total impairment charges

$

80.7

 

 

$

401.5

 

 

$

110.9

 

(A)

The Company recorded impairment charges triggered by changes in asset hold-period assumptions and/or expected future cash flows in conjunction with the change in its executive management team and strategic direction to increase the volume of asset sales to accelerate progress on its deleveraging goal.

(B)

In 2017, impairments were triggered related to changes in asset hold-period assumptions primarily in conjunction with the Company’s change in executive management team and strategic direction.  In 2018, charges were triggered by indicative bids received and changes in market assumptions due to the disposition process beginning in 2017.

(C)

As a result of an aggregate valuation allowance on its preferred equity interests in the BRE DDR Joint Ventures (Note 3).

Impairment Charges Measured at Fair Value on Non-Recurring Basis

The following tables present information about the Company’s impairment charges on both financial and nonfinancial assets that were measured on a fair value basis for the years ended December 31, 2018, 2017 and 2016.  The table also indicates the fair value hierarchy of the valuation techniques used by the Company to determine such fair value (in millions).  

 

 

Fair Value Measurements

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Total

Impairment Charges

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held and used

 

$

 

 

$

 

 

$

51.5

 

 

$

51.5

 

 

$

6.7

 

Assets included in the spin-off of RVI

 

 

 

 

 

 

 

 

1,028.0

 

 

 

1,028.0

 

 

 

62.6

 

Preferred equity interests

 

 

 

 

 

 

 

 

185.5

 

 

 

185.5

 

 

 

11.4

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held and used

 

 

 

 

 

 

 

 

307.1

 

 

 

307.1

 

 

 

73.3

 

Assets included in the spin-off of RVI

 

 

 

 

 

 

 

 

1,249.0

 

 

 

1,249.0

 

 

 

267.2

 

Preferred equity interests

 

 

 

 

 

 

 

 

272.0

 

 

 

272.0

 

 

 

61.0

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held and used

 

 

 

 

 

 

 

 

215.7

 

 

 

215.7

 

 

 

67.4

 

Assets included in the spin-off of RVI

 

 

 

 

 

 

 

 

222.5

 

 

 

222.5

 

 

 

43.5

 

 

Summary of Significant Unobservable Inputs

The following table presents quantitative information about the significant unobservable inputs used by the Company to determine the fair value of non-recurring items (in millions, except price per square foot and price per acre, in thousands):

 

 

 

Quantitative Information About Level 3 Fair Value Measurements

 

 

 

Fair Value at

 

 

 

 

 

 

Range

 

Description

 

December 31, 2018

 

 

Valuation Technique

 

Unobservable Inputs

 

2018

 

Impairment of consolidated assets

 

$

351.2

 

 

Indicative Bid(A)

 

Indicative Bid(A)

 

N/A

 

 

 

 

694.1

 

 

Income Capitalization

Approach

 

Market Capitalization

Rate

 

7.38%–9.34%

 

 

 

 

32.0

 

 

Discounted Cash Flow

 

Discount Rate

 

9.5%

 

 

 

 

 

 

 

 

 

Terminal Capitalization

Rate

 

10.5%–21.4%

 

 

 

 

2.2

 

 

Sales Comparison Approach

 

Price per Acre

 

$35

 

Reserve of preferred equity interests

 

 

185.5

 

 

Discounted Cash Flow

 

Discount Rate

 

8.4%–9.0%

 

 

 

 

 

 

 

 

 

Terminal Capitalization

Rate

 

7.9%–9.1%

 

 

 

 

 

 

 

 

 

NOI Growth Rate

 

1%

 

 

 

 

Quantitative Information About Level 3 Fair Value Measurements

 

 

 

Fair Value at

 

 

 

 

 

 

Range

 

Description

 

December 31, 2017

 

 

Valuation Technique

 

Unobservable Inputs

 

2017

 

Impairment of consolidated assets

 

$

166.8

 

 

Indicative Bid(A)/

Contracted Price

 

Indicative Bid(A)/

Contracted Price

 

N/A

 

 

 

 

882.6

 

 

Income Capitalization Approach/

Sales Comparison Approach

 

Market Capitalization

Rate

 

6.25%–10%

 

 

 

 

499.3

 

 

Discounted Cash Flow

 

Discount Rate

 

7.75%–9.5%

 

 

 

 

 

 

 

 

 

Terminal Capitalization Rate(B)

 

7.45%–21.39%

 

 

 

 

7.4

 

 

Sales Comparison Approach

 

Price per Acre

 

$50–$218

 

Reserve of preferred equity interests

 

 

272.0

 

 

Discounted Cash Flow

 

Discount Rate

 

8.4%–8.8%

 

 

 

 

 

 

 

 

 

Terminal Capitalization

Rate

 

7.8%–8.5%

 

 

 

 

 

 

 

 

 

NOI Growth Rate

 

1%

 

(A)

Fair value measurements based upon indicative bids were developed by third-party sources (including offers and comparable sales values), subject to the Company’s corroboration for reasonableness.  The Company does not have access to certain unobservable inputs used by these third parties to determine these estimated fair values.  

(B)

Weighted-average rate 8.8% in 2017.