XML 35 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in and Advances to Joint Ventures (Tables)
6 Months Ended
Jun. 30, 2021
Equity Method Investments And Joint Ventures [Abstract]  
Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments

At June 30, 2021 and December 31, 2020, the Company had ownership interests in various unconsolidated joint ventures that had investments in 56 and 59 shopping center properties, respectively.  Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):

 

June 30, 2021

 

 

December 31, 2020

 

Condensed Combined Balance Sheets

 

 

 

 

 

 

 

Land

$

433,407

 

 

$

441,412

 

Buildings

 

1,227,351

 

 

 

1,258,879

 

Fixtures and tenant improvements

 

142,829

 

 

 

137,663

 

 

 

1,803,587

 

 

 

1,837,954

 

Less: Accumulated depreciation

 

(500,877

)

 

 

(492,288

)

 

 

1,302,710

 

 

 

1,345,666

 

Construction in progress and land

 

4,811

 

 

 

58,201

 

Real estate, net

 

1,307,521

 

 

 

1,403,867

 

Cash and restricted cash

 

45,155

 

 

 

35,212

 

Receivables, net

 

19,798

 

 

 

25,719

 

Other assets, net

 

57,876

 

 

 

61,381

 

 

$

1,430,350

 

 

$

1,526,179

 

 

 

 

 

 

 

 

 

Mortgage debt

$

997,403

 

 

$

1,029,579

 

Notes and accrued interest payable to the Company

 

4,712

 

 

 

4,375

 

Other liabilities

 

59,208

 

 

 

57,349

 

 

 

1,061,323

 

 

 

1,091,303

 

Accumulated equity

 

369,027

 

 

 

434,876

 

 

$

1,430,350

 

 

$

1,526,179

 

 

 

 

 

 

 

 

 

Company's share of accumulated equity

$

65,629

 

 

$

72,555

 

Basis differentials

 

5,939

 

 

 

1,644

 

Deferred development fees, net of portion related to the Company's interest

 

(1,183

)

 

 

(1,277

)

Amounts payable to the Company

 

4,712

 

 

 

4,375

 

Investments in and Advances to Joint Ventures, net

$

75,097

 

 

$

77,297

 

Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments

 

 

Three Months

 

 

Six Months

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Condensed Combined Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from operations

$

51,397

 

 

$

53,266

 

 

$

101,957

 

 

$

138,887

 

Expenses from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

13,869

 

 

 

18,633

 

 

 

28,286

 

 

 

43,048

 

Impairment charges

 

 

 

 

1,520

 

 

 

 

 

 

33,240

 

Depreciation and amortization

 

16,587

 

 

 

23,575

 

 

 

33,704

 

 

 

53,679

 

Interest expense

 

10,971

 

 

 

15,100

 

 

 

21,918

 

 

 

32,855

 

Preferred share expense

 

 

 

 

4,554

 

 

 

 

 

 

9,084

 

Other expense, net

 

3,010

 

 

 

2,941

 

 

 

5,974

 

 

 

7,598

 

 

 

44,437

 

 

 

66,323

 

 

 

89,882

 

 

 

179,504

 

Income (loss) before gain on disposition of real estate

 

6,960

 

 

 

(13,057

)

 

 

12,075

 

 

 

(40,617

)

Gain on disposition of real estate, net

 

8,186

 

 

 

4

 

 

 

36,587

 

 

 

8,910

 

Net income (loss) attributable to unconsolidated joint ventures

$

15,146

 

 

$

(13,053

)

 

$

48,662

 

 

$

(31,707

)

Company's share of equity in net income (loss) of joint ventures

$

3,814

 

 

$

(1,578

)

 

$

8,137

 

 

$

437

 

Basis differential adjustments(A)

 

1,036

 

 

 

65

 

 

 

1,098

 

 

 

221

 

Equity in net income (loss) of joint ventures

$

4,850

 

 

$

(1,513

)

 

$

9,235

 

 

$

658

 

(A)

The difference between the Company’s share of net income, as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, the recognition of deferred gains, differences in gain (loss) on sale of certain assets recognized due to the basis differentials and other than temporary impairment charges.

Schedule of Fee and Other Income

Revenues earned by the Company related to all of the Company’s unconsolidated joint ventures and interest income are as follows (in millions):

 

 

Three Months

 

 

Six Months

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Revenue from contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset and property management fees

$

2.6

 

 

$

2.7

 

 

$

5.2

 

 

$

7.2

 

Development fees, leasing commissions and other

 

0.5

 

 

 

0.4

 

 

 

0.9

 

 

 

3.0

 

 

 

3.1

 

 

 

3.1

 

 

 

6.1

 

 

 

10.2

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income(A)

 

 

 

 

3.5

 

 

 

 

 

 

6.9

 

Other

 

0.4

 

 

 

0.4

 

 

 

0.8

 

 

 

1.2

 

 

 

0.4

 

 

 

3.9

 

 

 

0.8

 

 

 

8.1

 

 

$

3.5

 

 

$

7.0

 

 

$

6.9

 

 

$

18.3

 

Interest income recorded in 2020 related to preferred equity interests in two joint ventures which were transferred or redeemed in the fourth quarter of 2020.