XML 51 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in and Advances to Joint Ventures - Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Condensed Combined Statements of Operations        
Revenues from operations $ 135,468 $ 107,571 $ 263,607 $ 236,881
Expenses from operations:        
Impairment charges     7,270 0
Depreciation and amortization 47,217 40,873 92,777 83,866
Interest expense 19,136 19,811 38,531 40,398
Other expense, net 324 (2,938) 690 10,986
Net income (loss) 21,987 (4,403) 38,168 30,225
Equity in net income (loss) of joint ventures 4,850 (1,513) 9,235 658
Unconsolidated Joint Ventures [Member]        
Condensed Combined Statements of Operations        
Revenues from operations 51,397 53,266 101,957 138,887
Expenses from operations:        
Operating expenses 13,869 18,633 28,286 43,048
Impairment charges 0 1,520 0 33,240
Depreciation and amortization 16,587 23,575 33,704 53,679
Interest expense 10,971 15,100 21,918 32,855
Preferred share expense 0 4,554 0 9,084
Other expense, net 3,010 2,941 5,974 7,598
Total expenses 44,437 66,323 89,882 179,504
Income (loss) before gain on disposition of real estate 6,960 (13,057) 12,075 (40,617)
Gain on disposition of real estate, net 8,186 4 36,587 8,910
Net income (loss) 15,146 (13,053) 48,662 (31,707)
Company's share of equity in net income (loss) of joint ventures 3,814 (1,578) 8,137 437
Basis differential adjustments 1,036 65 1,098 221
Equity in net income (loss) of joint ventures $ 4,850 $ (1,513) $ 9,235 $ 658