XML 36 R23.htm IDEA: XBRL DOCUMENT v3.22.0.1
Earnings Per Share
12 Months Ended
Dec. 31, 2021
Earnings Per Share [Abstract]  
Earnings Per Share

16.

Earnings Per Share

The following table provides a reconciliation of net income and the number of common shares used in the computations of “basic” earnings per share (“EPS”), which utilizes the weighted-average number of common shares outstanding without regard to dilutive potential common shares, and “diluted” EPS, which includes all such shares (in thousands, except per share amounts).

 

For the Year Ended December 31,

 

 

2021

 

 

2020

 

 

2019

 

Numerators Basic and Diluted

 

 

 

 

 

 

 

 

 

 

 

Net income

$

125,416

 

 

$

36,590

 

 

$

101,825

 

Income attributable to non-controlling interests

 

(481

)

 

 

(869

)

 

 

(1,126

)

Write-off of preferred share original issuance costs

 

(5,156

)

 

 

 

 

 

(7,176

)

Preferred dividends

 

(13,656

)

 

 

(20,531

)

 

 

(32,231

)

Earnings attributable to unvested shares and OP Units

 

(572

)

 

 

(204

)

 

 

(687

)

Net income attributable to common shareholders after

   allocation to participating securities

$

105,551

 

 

$

14,986

 

 

$

60,605

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominators Number of Shares

 

 

 

 

 

 

 

 

 

 

 

Basic – Average shares outstanding

 

208,004

 

 

 

193,336

 

 

 

183,026

 

Assumed conversion of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

PRSUs

 

973

 

 

 

441

 

 

 

228

 

Forward equity

 

25

 

 

 

 

 

 

 

OP units

 

141

 

 

 

 

 

 

 

Diluted – Average shares outstanding

 

209,143

 

 

 

193,777

 

 

 

183,254

 

Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.51

 

 

$

0.08

 

 

$

0.33

 

Diluted

$

0.51

 

 

$

0.08

 

 

$

0.33

 

Basic average shares outstanding do not include restricted shares totaling 0.9 million, 0.9 million and 0.7 million that were not vested at December 31, 2021, 2020 and 2019, respectively (Note 15).  

The following potentially dilutive securities were considered in the calculation of EPS:

 

For the year ended December 31, 2021, PRSUs issued to certain executives in March 2021, March 2020 and March 2019 were considered in the computation of dilutive EPS.  For the year ended December 31, 2020, PRSUs issued to certain executives in March 2020, March 2019 and March 2018 were considered in the computation of dilutive EPS.  For the year ended December 31, 2019, the PRSUs issued in March 2019 and March 2018 were considered in the computation of dilutive EPS and the PRSUs issued in March 2017 were not considered in the computation of dilutive EPS, as the calculation was anti-dilutive.  

 

The agreements to offer and sell shares on a forward basis for approximately 2.2 million common shares were considered in the computation of diluted EPS for the year ended December 31, 2021 (Note 12).  These agreements were not outstanding in 2020 or 2019.

 

The exchange into common shares associated with OP Units was included in the computation of diluted EPS for the year ending December 31, 2021. The exchange into common shares associated with OP Units was not included in the computation of diluted EPS for December 31, 2020 and 2019, because the effect of assuming conversion was anti-dilutive (Note 12).  

 

Options to purchase 0.3 million common shares were outstanding for each of the years ending December 31, 2021, 2020 and 2019 (Note 15).  These outstanding options were not considered in the computation of diluted EPS, as the options were anti-dilutive.