XML 41 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2021
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Real Estate and Accumulated Depreciation

SCHEDULE III

SITE Centers Corp.

Real Estate and Accumulated Depreciation

December 31, 2021

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cost,

 

 

 

 

 

 

 

 

Initial Cost

 

 

Total Cost(1)

 

 

 

 

 

 

Net of

 

 

 

 

 

 

Date of

 

 

 

 

 

Buildings &

 

 

 

 

 

 

Buildings &

 

 

 

 

 

 

Accumulated

 

 

Accumulated

 

 

 

 

 

 

Construction (C)

Location

Land

 

 

Improvements

 

 

Land(2)

 

 

Improvements(3)

 

 

Total

 

 

Depreciation(4)

 

 

Depreciation

 

 

Encumbrances(5)

 

 

Acquisition (A)

Phoenix, AZ

$

18,701

 

 

$

18,929

 

 

$

18,701

 

 

$

24,597

 

 

$

43,298

 

 

$

12,002

 

 

$

31,296

 

 

$

 

 

1999 (A)

Phoenix, AZ

 

15,352

 

 

 

24,414

 

 

 

15,352

 

 

 

29,130

 

 

 

44,482

 

 

 

18,887

 

 

 

25,595

 

 

 

 

 

2003 (A)

Phoenix, AZ

 

15,090

 

 

 

36,880

 

 

 

18,399

 

 

 

42,553

 

 

 

60,952

 

 

 

15,039

 

 

 

45,913

 

 

 

 

 

2012 (A)

Buena Park, CA

 

27,269

 

 

 

21,427

 

 

 

27,269

 

 

 

27,405

 

 

 

54,674

 

 

 

6,300

 

 

 

48,374

 

 

 

 

 

2015 (A)

Fontana, CA

 

23,861

 

 

 

57,931

 

 

 

23,861

 

 

 

64,180

 

 

 

88,041

 

 

 

16,120

 

 

 

71,921

 

 

 

 

 

2014 (A)

Long Beach, CA

 

 

 

 

147,918

 

 

 

 

 

 

197,363

 

 

 

197,363

 

 

 

104,791

 

 

 

92,572

 

 

 

 

 

2005 (C)

Oakland, CA

 

4,361

 

 

 

33,538

 

 

 

4,361

 

 

 

33,538

 

 

 

37,899

 

 

 

9,612

 

 

 

28,287

 

 

 

 

 

2013 (A)

Roseville, CA

 

23,574

 

 

 

67,031

 

 

 

23,574

 

 

 

68,854

 

 

 

92,428

 

 

 

17,165

 

 

 

75,263

 

 

 

 

 

2014 (A)

San Francisco, CA

 

10,464

 

 

 

25,730

 

 

 

10,464

 

 

 

31,146

 

 

 

41,610

 

 

 

14,730

 

 

 

26,880

 

 

 

 

 

2002 (A)

Centennial, CO

 

7,833

 

 

 

35,550

 

 

 

9,075

 

 

 

68,789

 

 

 

77,864

 

 

 

47,401

 

 

 

30,463

 

 

 

 

 

1997 (C)

Colorado Springs, CO

 

9,001

 

 

 

47,671

 

 

 

9,001

 

 

 

60,890

 

 

 

69,891

 

 

 

18,778

 

 

 

51,113

 

 

 

 

 

2011 (A)

Denver, CO

 

20,733

 

 

 

22,818

 

 

 

20,804

 

 

 

30,343

 

 

 

51,147

 

 

 

17,811

 

 

 

33,336

 

 

 

 

 

2003 (A)

Parker, CO

 

4,632

 

 

 

38,256

 

 

 

4,632

 

 

 

42,830

 

 

 

47,462

 

 

 

10,940

 

 

 

36,522

 

 

 

 

 

2013 (A)

Guilford, CT

 

4,588

 

 

 

41,892

 

 

 

6,457

 

 

 

64,406

 

 

 

70,863

 

 

 

12,122

 

 

 

58,741

 

 

 

 

 

2015 (C)

Windsor Court, CT

 

6,090

 

 

 

11,745

 

 

 

6,090

 

 

 

12,616

 

 

 

18,706

 

 

 

6,085

 

 

 

12,621

 

 

 

 

 

2007 (A)

Boynton Beach, FL

 

6,048

 

 

 

9,256

 

 

 

6,048

 

 

 

9,256

 

 

 

15,304

 

 

 

 

 

 

15,304

 

 

 

 

 

2021 (A)

Brandon, FL

 

 

 

 

4,111

 

 

 

 

 

 

27,484

 

 

 

27,484

 

 

 

3,836

 

 

 

23,648

 

 

 

 

 

1972 (C)

Brandon, FL

 

4,775

 

 

 

13,117

 

 

 

4,775

 

 

 

19,400

 

 

 

24,175

 

 

 

8,571

 

 

 

15,604

 

 

 

 

 

2009 (A)

Brandon, FL

 

2,938

 

 

 

13,685

 

 

 

2,938

 

 

 

18,884

 

 

 

21,822

 

 

 

4,313

 

 

 

17,509

 

 

 

 

 

2013 (A)

Delray Beach, FL

 

12,664

 

 

 

26,006

 

 

 

12,664

 

 

 

26,006

 

 

 

38,670

 

 

 

602

 

 

 

38,068

 

 

 

17,578

 

 

2021 (A)

Fort Walton Beach, FL

 

3,643

 

 

 

5,612

 

 

 

3,643

 

 

 

5,612

 

 

 

9,255

 

 

 

 

 

 

9,255

 

 

 

 

 

2021 (A)

Jupiter, FL

 

8,764

 

 

 

20,051

 

 

 

8,764

 

 

 

20,310

 

 

 

29,074

 

 

 

903

 

 

 

28,171

 

 

 

12,721

 

 

2020 (A)

Melbourne, FL

 

3,111

 

 

 

7,325

 

 

 

3,111

 

 

 

12,557

 

 

 

15,668

 

 

 

1,235

 

 

 

14,433

 

 

 

 

 

2018 (A)

Miami, FL

 

11,626

 

 

 

30,457

 

 

 

26,743

 

 

 

121,805

 

 

 

148,548

 

 

 

55,003

 

 

 

93,545

 

 

 

 

 

2006 (C)

Naples, FL

 

10,172

 

 

 

39,342

 

 

 

10,172

 

 

 

43,609

 

 

 

53,781

 

 

 

11,461

 

 

 

42,320

 

 

 

 

 

2013 (A)

Orlando, FL

 

8,528

 

 

 

56,684

 

 

 

13,057

 

 

 

82,233

 

 

 

95,290

 

 

 

14,166

 

 

 

81,124

 

 

 

 

 

2016 (C)

Orlando, FL

 

9,451

 

 

 

16,424

 

 

 

9,451

 

 

 

16,480

 

 

 

25,931

 

 

 

734

 

 

 

25,197

 

 

 

20,018

 

 

2020 (A)

Palm Harbor, FL

 

1,137

 

 

 

4,089

 

 

 

1,137

 

 

 

5,342

 

 

 

6,479

 

 

 

4,119

 

 

 

2,360

 

 

 

 

 

1995 (A)

Plantation, FL

 

21,729

 

 

 

37,331

 

 

 

22,112

 

 

 

96,247

 

 

 

118,359

 

 

 

50,138

 

 

 

68,221

 

 

 

 

 

2007 (A)

Tamarac, FL

 

16,730

 

 

 

22,139

 

 

 

16,730

 

 

 

22,139

 

 

 

38,869

 

 

 

 

 

 

38,869

 

 

 

 

 

2021 (A)

Tampa, FL

 

10,000

 

 

 

10,907

 

 

 

10,000

 

 

 

11,090

 

 

 

21,090

 

 

 

868

 

 

 

20,222

 

 

 

9,100

 

 

2019 (A)

Tampa, FL

 

6,800

 

 

 

15,874

 

 

 

6,800

 

 

 

15,874

 

 

 

22,674

 

 

 

 

 

 

22,674

 

 

 

 

 

2021 (A)

Wesley Chapel, FL

 

8,080

 

 

 

21,567

 

 

 

8,080

 

 

 

21,567

 

 

 

29,647

 

 

 

 

 

 

29,647

 

 

 

 

 

2021 (A)

Winter Garden, FL

 

38,945

 

 

 

130,382

 

 

 

38,945

 

 

 

139,688

 

 

 

178,633

 

 

 

40,675

 

 

 

137,958

 

 

 

 

 

2013 (A)

Atlanta, GA

 

14,078

 

 

 

41,050

 

 

 

14,078

 

 

 

48,077

 

 

 

62,155

 

 

 

18,825

 

 

 

43,330

 

 

 

 

 

2009 (A)

Atlanta, GA

 

12,358

 

 

 

17,103

 

 

 

12,358

 

 

 

17,103

 

 

 

29,461

 

 

 

229

 

 

 

29,232

 

 

 

 

 

2021 (A)

Cumming, GA

 

14,249

 

 

 

23,653

 

 

 

14,249

 

 

 

29,242

 

 

 

43,491

 

 

 

16,567

 

 

 

26,924

 

 

 

 

 

2003 (A)

Cumming, GA

 

6,851

 

 

 

49,659

 

 

 

6,851

 

 

 

50,752

 

 

 

57,603

 

 

 

14,922

 

 

 

42,681

 

 

 

 

 

2013 (A)

Cumming, GA

 

3,391

 

 

 

8,218

 

 

 

3,391

 

 

 

8,754

 

 

 

12,145

 

 

 

1,113

 

 

 

11,032

 

 

 

 

 

2018 (A)

 

 

SCHEDULE III

SITE Centers Corp.

Real Estate and Accumulated Depreciation

December 31, 2021

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cost,

 

 

 

 

 

 

 

 

Initial Cost

 

 

Total Cost(1)

 

 

 

 

 

 

Net of

 

 

 

 

 

 

Date of

 

 

 

 

 

Buildings &

 

 

 

 

 

 

Buildings &

 

 

 

 

 

 

Accumulated

 

 

Accumulated

 

 

 

 

 

 

Construction (C)

Location

Land

 

 

Improvements

 

 

Land(2)

 

 

Improvements(3)

 

 

Total

 

 

Depreciation(4)

 

 

Depreciation

 

 

Encumbrances(5)

 

 

Acquisition (A)

Douglasville, GA

 

2,839

 

 

 

5,511

 

 

 

2,839

 

 

 

7,333

 

 

 

10,172

 

 

 

1,118

 

 

 

9,054

 

 

 

 

 

2018 (A)

Ellenwood, GA

 

1,285

 

 

 

4,841

 

 

 

1,285

 

 

 

4,841

 

 

 

6,126

 

 

 

 

 

 

6,126

 

 

 

 

 

2021 (A)

Roswell, GA

 

6,566

 

 

 

15,005

 

 

 

7,894

 

 

 

29,180

 

 

 

37,074

 

 

 

13,398

 

 

 

23,676

 

 

 

 

 

2007 (A)

Snellville, GA

 

10,185

 

 

 

51,815

 

 

 

10,342

 

 

 

61,386

 

 

 

71,728

 

 

 

29,090

 

 

 

42,638

 

 

 

 

 

2007 (A)

Suwanee, GA

 

13,479

 

 

 

23,923

 

 

 

13,335

 

 

 

34,873

 

 

 

48,208

 

 

 

19,745

 

 

 

28,463

 

 

 

 

 

2003 (A)

Chicago, IL

 

22,642

 

 

 

82,754

 

 

 

22,642

 

 

 

83,275

 

 

 

105,917

 

 

 

21,464

 

 

 

84,453

 

 

 

 

 

2014 (A)

Chicago, IL

 

23,588

 

 

 

45,632

 

 

 

23,588

 

 

 

45,954

 

 

 

69,542

 

 

 

8,603

 

 

 

60,939

 

 

 

 

 

2017 (A)

Schaumburg, IL

 

27,466

 

 

 

84,679

 

 

 

24,646

 

 

 

92,209

 

 

 

116,855

 

 

 

25,986

 

 

 

90,869

 

 

 

 

 

2013 (A)

Merriam, KS

 

15,043

 

 

 

55,028

 

 

 

9,601

 

 

 

50,350

 

 

 

59,951

 

 

 

13,196

 

 

 

46,755

 

 

 

 

 

2013 (A)

Everett, MA

 

9,311

 

 

 

44,647

 

 

 

9,462

 

 

 

60,446

 

 

 

69,908

 

 

 

37,109

 

 

 

32,799

 

 

 

 

 

2001 (C)

Framingham, MA

 

75,675

 

 

 

191,594

 

 

 

75,675

 

 

 

204,956

 

 

 

280,631

 

 

 

56,382

 

 

 

224,249

 

 

 

 

 

2013 (A)

Brentwood, MO

 

10,018

 

 

 

32,053

 

 

 

10,018

 

 

 

41,035

 

 

 

51,053

 

 

 

26,195

 

 

 

24,858

 

 

 

 

 

1998 (A)

East Hanover, NJ

 

3,847

 

 

 

23,798

 

 

 

3,847

 

 

 

29,551

 

 

 

33,398

 

 

 

13,887

 

 

 

19,511

 

 

 

 

 

2007 (A)

Edgewater, NJ

 

7,714

 

 

 

30,473

 

 

 

7,714

 

 

 

38,453

 

 

 

46,167

 

 

 

15,662

 

 

 

30,505

 

 

 

 

 

2007 (A)

Freehold, NJ

 

2,460

 

 

 

2,475

 

 

 

3,166

 

 

 

3,766

 

 

 

6,932

 

 

 

1,548

 

 

 

5,384

 

 

 

 

 

2005 (C)

Hamilton, NJ

 

8,039

 

 

 

49,896

 

 

 

10,014

 

 

 

92,699

 

 

 

102,713

 

 

 

49,999

 

 

 

52,714

 

 

 

 

 

2003 (A)

Princeton, NJ

 

17,991

 

 

 

82,063

 

 

 

18,998

 

 

 

122,850

 

 

 

141,848

 

 

 

72,156

 

 

 

69,692

 

 

 

 

 

1997 (A)

Voorhees, NJ

 

1,350

 

 

 

1,837

 

 

 

1,350

 

 

 

4,960

 

 

 

6,310

 

 

 

135

 

 

 

6,175

 

 

 

 

 

2020 (A)

West Long Branch, NJ

 

14,131

 

 

 

51,982

 

 

 

14,131

 

 

 

82,553

 

 

 

96,684

 

 

 

41,151

 

 

 

55,533

 

 

 

 

 

2004 (A)

Hempstead, NY

 

26,487

 

 

 

14,418

 

 

 

26,479

 

 

 

14,651

 

 

 

41,130

 

 

 

731

 

 

 

40,399

 

 

 

 

 

2020 (A)

Charlotte, NC

 

27,707

 

 

 

45,021

 

 

 

27,707

 

 

 

51,938

 

 

 

79,645

 

 

 

18,839

 

 

 

60,806

 

 

 

 

 

2011 (A)

Charlotte, NC

 

11,224

 

 

 

82,124

 

 

 

11,224

 

 

 

99,612

 

 

 

110,836

 

 

 

30,551

 

 

 

80,285

 

 

 

 

 

2012 (A)

Charlotte, NC

 

3,600

 

 

 

30,392

 

 

 

8,463

 

 

 

54,782

 

 

 

63,245

 

 

 

12,822

 

 

 

50,423

 

 

 

 

 

2013 (C)

Cornelius, NC

 

4,382

 

 

 

15,184

 

 

 

4,382

 

 

 

21,669

 

 

 

26,051

 

 

 

11,391

 

 

 

14,660

 

 

 

 

 

2007 (A)

Cincinnati, OH

 

19,572

 

 

 

54,495

 

 

 

19,572

 

 

 

78,245

 

 

 

97,817

 

 

 

19,365

 

 

 

78,452

 

 

 

 

 

2014 (A)

Columbus, OH

 

12,922

 

 

 

46,006

 

 

 

14,078

 

 

 

72,976

 

 

 

87,054

 

 

 

49,461

 

 

 

37,593

 

 

 

 

 

1998 (A)

Columbus, OH

 

18,716

 

 

 

64,617

 

 

 

20,666

 

 

 

72,158

 

 

 

92,824

 

 

 

24,132

 

 

 

68,692

 

 

 

 

 

2011 (A)

Dublin, OH

 

3,609

 

 

 

11,546

 

 

 

3,609

 

 

 

15,957

 

 

 

19,566

 

 

 

11,380

 

 

 

8,186

 

 

 

 

 

1998 (A)

Mason, OH

 

2,032

 

 

 

23,788

 

 

 

2,032

 

 

 

28,009

 

 

 

30,041

 

 

 

7,282

 

 

 

22,759

 

 

 

 

 

2014 (A)

Stow, OH

 

993

 

 

 

9,028

 

 

 

993

 

 

 

42,895

 

 

 

43,888

 

 

 

26,089

 

 

 

17,799

 

 

 

 

 

1969 (C)

Westlake, OH

 

424

 

 

 

4,004

 

 

 

424

 

 

 

30,357

 

 

 

30,781

 

 

 

6,312

 

 

 

24,469

 

 

 

 

 

1974 (C)

Portland, OR

 

20,208

 

 

 

50,738

 

 

 

20,208

 

 

 

65,338

 

 

 

85,546

 

 

 

22,950

 

 

 

62,596

 

 

 

 

 

2012 (A)

Portland, OR

 

10,122

 

 

 

37,457

 

 

 

10,122

 

 

 

37,895

 

 

 

48,017

 

 

 

2,950

 

 

 

45,067

 

 

 

 

 

2019 (A)

Boothwyn, PA

 

6,370

 

 

 

16,931

 

 

 

6,370

 

 

 

17,013

 

 

 

23,383

 

 

 

951

 

 

 

22,432

 

 

 

15,979

 

 

2020 (A)

Downingtown, PA

 

4,175

 

 

 

15,678

 

 

 

4,175

 

 

 

15,925

 

 

 

20,100

 

 

 

932

 

 

 

19,168

 

 

 

 

 

2020 (A)

Easton, PA

 

7,691

 

 

 

20,405

 

 

 

7,691

 

 

 

20,772

 

 

 

28,463

 

 

 

1,202

 

 

 

27,261

 

 

 

 

 

2020 (A)

 

SCHEDULE III

SITE Centers Corp.

Real Estate and Accumulated Depreciation

December 31, 2021

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cost,

 

 

 

 

 

 

 

 

Initial Cost

 

 

Total Cost(1)

 

 

 

 

 

 

Net of

 

 

 

 

 

 

Date of

 

 

 

 

 

Buildings &

 

 

 

 

 

 

Buildings &

 

 

 

 

 

 

Accumulated

 

 

Accumulated

 

 

 

 

 

 

Construction (C)

Location

Land

 

 

Improvements

 

 

Land(2)

 

 

Improvements(3)

 

 

Total

 

 

Depreciation(4)

 

 

Depreciation

 

 

Encumbrances(5)

 

 

Acquisition (A)

Anderson, SC

 

1,372

 

 

 

11,656

 

 

 

1,372

 

 

 

11,756

 

 

 

13,128

 

 

 

466

 

 

 

12,662

 

 

 

15,736

 

 

2020 (A)

Mount Pleasant, SC

 

2,430

 

 

 

10,470

 

 

 

2,341

 

 

 

31,164

 

 

 

33,505

 

 

 

17,421

 

 

 

16,084

 

 

 

 

 

1995 (A)

Brentwood, TN

 

6,101

 

 

 

25,956

 

 

 

6,101

 

 

 

28,234

 

 

 

34,335

 

 

 

8,227

 

 

 

26,108

 

 

 

 

 

2013 (A)

Highland Village, TX

 

5,545

 

 

 

28,365

 

 

 

5,545

 

 

 

30,742

 

 

 

36,287

 

 

 

10,010

 

 

 

26,277

 

 

 

 

 

2013 (A)

Round Rock, TX

 

3,467

 

 

 

8,839

 

 

 

3,467

 

 

 

8,804

 

 

 

12,271

 

 

 

722

 

 

 

11,549

 

 

 

 

 

2019 (A)

San Antonio, TX

 

3,475

 

 

 

37,327

 

 

 

4,873

 

 

 

53,641

 

 

 

58,514

 

 

 

30,566

 

 

 

27,948

 

 

 

 

 

2002 (C)

San Antonio, TX

 

5,602

 

 

 

39,196

 

 

 

10,158

 

 

 

115,143

 

 

 

125,301

 

 

 

50,053

 

 

 

75,248

 

 

 

 

 

2007 (C)

San Antonio, TX

 

2,381

 

 

 

6,487

 

 

 

2,381

 

 

 

24,567

 

 

 

26,948

 

 

 

12,635

 

 

 

14,313

 

 

 

 

 

2007 (A)

Charlottesville, VA

 

2,181

 

 

 

6,571

 

 

 

2,181

 

 

 

6,571

 

 

 

8,752

 

 

 

133

 

 

 

8,619

 

 

 

 

 

2021 (A)

Charlottesville, VA

 

1,400

 

 

 

2,537

 

 

 

1,400

 

 

 

2,537

 

 

 

3,937

 

 

 

7

 

 

 

3,930

 

 

 

 

 

2021 (A)

Fairfax, VA

 

15,681

 

 

 

68,536

 

 

 

15,681

 

 

 

71,587

 

 

 

87,268

 

 

 

19,338

 

 

 

67,930

 

 

 

 

 

2013 (A)

Richmond, VA

 

11,879

 

 

 

34,736

 

 

 

11,879

 

 

 

37,302

 

 

 

49,181

 

 

 

17,528

 

 

 

31,653

 

 

 

 

 

2007 (A)

Richmond, VA

 

7,331

 

 

 

49,278

 

 

 

7,330

 

 

 

51,034

 

 

 

58,364

 

 

 

1,908

 

 

 

56,456

 

 

 

34,250

 

 

2020 (A)

Springfield, VA

 

17,016

 

 

 

40,038

 

 

 

17,016

 

 

 

44,931

 

 

 

61,947

 

 

 

20,790

 

 

 

41,157

 

 

 

 

 

2007 (A)

Portfolio Balance (SITE)

 

15,051

 

 

 

202,200

 

 

 

15,051

 

 

 

202,200

 

 

 

217,251

 

 

 

111,538

 

 

 

105,713

 

 

 

 

 

 

 

$

982,392

 

 

$

3,249,802

 

 

$

1,019,655

 

 

$

4,219,226

 

 

$

5,238,881

 

 

$

1,571,569

 

 

$

3,667,312

 

 

$

125,382

 

 

 

 

(1)

The aggregate cost for federal income tax purposes was approximately $5.5 billion at December 31, 2021.

(2)

Includes $8.3 million of undeveloped land at December 31, 2021.

(3)

Includes $39.0 million of construction in progress at December 31, 2021.

(4)

Depreciation and amortization is recorded on a straight-line basis over the estimated useful lives of the assets as follows:

 

Buildings

 

Useful lives, 31.5 to 40 years

 

Building improvements and fixtures

 

Useful lives, ranging from 3 to 20 years

 

Tenant improvements

 

Shorter of economic life or lease terms

(5)

Excludes fair market value of debt adjustments and net loan costs aggregating $0.4 million.

SCHEDULE III

The changes in Total Real Estate Assets are as follows (in thousands):

 

 

For the Year Ended December 31,

 

 

2021

 

 

2020

 

 

2019

 

Balance at beginning of year

$

4,989,388

 

 

$

4,709,812

 

 

$

4,627,866

 

Acquisitions

 

215,998

 

 

 

242,593

 

 

 

80,771

 

Developments, improvements and expansions

 

84,130

 

 

 

59,126

 

 

 

109,830

 

Adjustments of property carrying values (Impairments)

 

(7,270

)

 

 

(5,200

)

 

 

(3,370

)

Disposals(A)

 

(43,365

)

 

 

(16,943

)

 

 

(105,285

)

Balance at end of year

$

5,238,881

 

 

$

4,989,388

 

 

$

4,709,812

 

 

(A)

Includes the write-off of fully amortized tenant improvements.

 

The changes in Accumulated Depreciation and Amortization are as follows (in thousands):

 

 

For the Year Ended December 31,

 

 

2021

 

 

2020

 

 

2019

 

Balance at beginning of year

$

1,427,057

 

 

$

1,289,148

 

 

$

1,172,357

 

Depreciation for year

 

164,200

 

 

 

154,906

 

 

 

147,372

 

Disposals

 

(19,688

)

 

 

(16,997

)

 

 

(30,581

)

Balance at end of year

$

1,571,569

 

 

$

1,427,057

 

 

$

1,289,148