XML 69 R56.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investments in and Advances to Joint Ventures - Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Condensed Combined Statements of Operations      
Revenues from operations $ 532,864 $ 460,333 $ 507,988
Expenses from operations:      
Operating expenses 400,877 367,152 366,504
Impairment charges 7,270 5,200 3,370
Depreciation and amortization 185,768 170,669 165,087
Interest expense 76,383 77,604 84,721
Other expense, net 1,185 18,400 (357)
Net income 125,416 36,590 101,825
Equity in net income of joint ventures 47,297 1,516 11,519
Unconsolidated Joint Ventures [Member]      
Condensed Combined Statements of Operations      
Revenues from operations 195,559 252,946 428,281
Expenses from operations:      
Operating expenses 53,391 77,040 118,412
Impairment charges 0 33,240 13,807
Depreciation and amortization 66,618 99,779 149,749
Interest expense 43,379 60,010 93,887
Preferred share expense 0 15,708 21,832
Other expense, net 12,074 13,796 20,563
Total expenses 175,462 299,573 418,250
Income (loss) before gain on disposition of real estate 20,097 (46,627) 10,031
Gain on disposition of real estate, net 89,935 9,257 67,011
Net income 110,032 (37,370) 77,042
Company's share of equity in net income of joint ventures 49,417 1,109 10,743
Basis differential adjustments(B) (2,120) 407 776
Equity in net income of joint ventures $ 47,297 $ 1,516 $ 11,519