XML 20 R10.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Investments in and Advances to Joint Ventures | 9 Months Ended
--- | ---
Sep. 30, 2022
Equity Method Investments And Joint Ventures [Abstract] |
Investments in and Advances to Joint Ventures | 3. Investments in and Advances to Joint Ventures At September 30, 2022 and December 31, 2021, the Company had ownership interests in various unconsolidated joint ventures that had investments in 19 and 47 shopping center properties, respectively. Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):
| September 30, 2022 |  |  | December 31, 2021 |
Condensed Combined Balance Sheets |  |  |  |  |
Land | $ | 214,310 |  |  | $ | 378,442 |
Buildings |  | 651,111 |  |  |  | 1,092,245 |
Fixtures and tenant improvements |  | 69,964 |  |  |  | 123,313 |
|  | 935,385 |  |  |  | 1,594,000 |
Less: Accumulated depreciation |  | (218,942 | ) |  |  | (441,215 | )
|  | 716,443 |  |  |  | 1,152,785 |
Construction in progress and land |  | 1,655 |  |  |  | 5,778 |
Real estate, net |  | 718,098 |  |  |  | 1,158,563 |
Cash and restricted cash |  | 43,951 |  |  |  | 37,535 |
Receivables, net |  | 11,122 |  |  |  | 16,854 |
Other assets, net |  | 38,973 |  |  |  | 49,029 |
| $ | 812,144 |  |  | $ | 1,261,981 |
Mortgage debt | $ | 539,897 |  |  | $ | 873,336 |
Notes and accrued interest payable to the Company |  | 3,194 |  |  |  | 3,331 |
Other liabilities |  | 41,304 |  |  |  | 51,473 |
|  | 584,395 |  |  |  | 928,140 |
Accumulated equity |  | 227,749 |  |  |  | 333,841 |
| $ | 812,144 |  |  | $ | 1,261,981 |
Company's share of accumulated equity | $ | 43,886 |  |  | $ | 59,286 |
Basis differentials |  | (760 | ) |  |  | 2,946 |
Deferred development fees, net of portion related to the Company's interest |  | (319 | ) |  |  | (937 | )
Amounts payable to the Company |  | 3,194 |  |  |  | 3,331 |
Investments in and Advances to Joint Ventures, net | $ | 46,001 |  |  | $ | 64,626 |
| Three Months |  |  | Nine Months |
| Ended September 30, |  |  | Ended September 30, |
| 2022 |  |  | 2021 |  |  | 2022 |  |  | 2021 |
Condensed Combined Statements of Operations |  |  |  |  |  |  |  |  |  |  |
Revenues from operations | $ | 25,855 |  |  | $ | 48,666 |  |  | $ | 105,666 |  |  | $ | 150,623 |
Expenses from operations: |  |  |  |  |  |  |  |  |  |  |
Operating expenses |  | 6,975 |  |  |  | 12,931 |  |  |  | 28,991 |  |  |  | 41,217 |
Impairment charges |  | 9,010 |  |  |  | — |  |  |  | 17,550 |  |  |  | — |
Depreciation and amortization |  | 9,450 |  |  |  | 16,605 |  |  |  | 37,123 |  |  |  | 50,309 |
Interest expense |  | 8,241 |  |  |  | 10,980 |  |  |  | 26,560 |  |  |  | 32,898 |
Other expense, net |  | 6,120 |  |  |  | 2,832 |  |  |  | 11,114 |  |  |  | 8,806 |
|  | 39,796 |  |  |  | 43,348 |  |  |  | 121,338 |  |  |  | 133,230 |
(Loss) income before gain on disposition of real estate |  | (13,941 | ) |  |  | 5,318 |  |  |  | (15,672 | ) |  |  | 17,393 |
Gain (loss) on disposition of real estate, net |  | 119,813 |  |  |  | (455 | ) |  |  | 121,505 |  |  |  | 36,132 |
Net income attributable to unconsolidated joint ventures | $ | 105,872 |  |  | $ | 4,863 |  |  | $ | 105,833 |  |  | $ | 53,525 |
Company's share of equity in net income of joint ventures | $ | 21,276 |  |  | $ | 1,760 |  |  | $ | 21,898 |  |  | $ | 9,897 |
Basis differential adjustments(A) |  | 4,642 |  |  |  | 64 |  |  |  | 5,570 |  |  |  | 1,162 |
Equity in net income of joint ventures | $ | 25,918 |  |  | $ | 1,824 |  |  | $ | 27,468 |  |  | $ | 11,059 |
(A) The difference between the Company’s share of net income, as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, the recognition of deferred gains, differences in gain (loss) on sale of certain assets recognized due to the basis differentials and other than temporary impairment charges. The impact of the COVID-19 pandemic on revenues and receivables for the Company’s joint ventures is more fully described in Note 2. Revenues earned by the Company related to all of the Company’s unconsolidated joint ventures are as follows (in millions):
| Three Months |  |  | Nine Months |
| Ended September 30, |  |  | Ended September 30, |
| 2022 |  |  | 2021 |  |  | 2022 |  |  | 2021 |
Revenue from contracts: |  |  |  |  |  |  |  |  |  |  |
Asset and property management fees | $ | 1.7 |  |  | $ | 2.8 |  |  | $ | 6.2 |  |  | $ | 8.0 |
Leasing commissions and development fees |  | 0.6 |  |  |  | 0.6 |  |  |  | 1.6 |  |  |  | 1.5 |
|  | 2.3 |  |  |  | 3.4 |  |  |  | 7.8 |  |  |  | 9.5 |
Other |  | 0.2 |  |  |  | 0.4 |  |  |  | 0.8 |  |  |  | 1.2 |
| $ | 2.5 |  |  | $ | 3.8 |  |  | $ | 8.6 |  |  | $ | 10.7 |
Disposition of Shopping Centers and Joint Venture Interests In the third quarter of 2022, the DDRM Joint Venture sold a portfolio of 13 shopping centers for an aggregate sales price of $387.6 million ($77.5 million at the Company's share) with the related mortgage debt of $225.0 million repaid upon closing. In 2022, the DDRM Joint Venture sold two additional shopping centers for an aggregate sales price of $41.0 million ($8.2 million at the Company’s share). The Company’s share of the gain on sale on these transactions was $27.3 million. In the second quarter of 2022, the Company sold its 20% interest in the SAU Joint Venture to its partner, the State of Utah, based on a gross asset value of $155.7 million (at 100%). In addition, the Company sold its 50% interest in Lennox Town Center to its partner, based on a gross asset value of $77.0 million (at 100%). These transactions resulted in Gain on Sale of Interests of $42.2 million. In the first quarter of 2022, the Company acquired its joint venture partner’s 80% interest in one asset owned by the DDRM Joint Venture (Casselberry Commons, Casselberry, Florida) for $35.6 million, and stepped up the previous 20% interest due to change in control. The transaction resulted in Gain on Change in Control of Interests of $3.3 million (Note 4).

X
- References No definition available. + Details
Name: | us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for equity method investments and joint ventures. Equity method investments are investments that give the investor the ability to exercise significant influence over the operating and financial policies of an investee. Joint ventures are entities owned and operated by a small group of businesses as a separate and specific business or project for the mutual benefit of the members of the group. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -URI https://asc.fasb.org/topic&trid=2196965 + Details
Name: | us-gaap_EquityMethodInvestmentsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration