XML 48 R37.htm IDEA: XBRL DOCUMENT v3.25.3
Investments in and Advances to Joint Ventures, net - Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Condensed Combined Statements of Operations        
Revenues from operations $ 27,100 $ 61,000 $ 103,193 $ 242,567
Expenses from operations:        
Operating expenses 137,033 59,803 205,019 275,769
Depreciation and amortization     36,941 117,840
Net (loss) income (6,158) 322,953 43,431 537,646
Company's share of equity in net income (loss) of joint ventures (483) 338 (481) (885)
Basis differential adjustments (16) (10) (47) 1,291
Equity in net (loss) income of joint ventures (499) 328 (528) 406
Unconsolidated Joint Ventures [Member]        
Condensed Combined Statements of Operations        
Revenues from operations 19,545 19,364 61,099 62,667
Expenses from operations:        
Operating expenses 4,824 4,846 14,910 16,320
Depreciation and amortization 6,826 6,383 19,210 20,313
Interest expense 8,152 7,751 24,240 23,924
Other expense, net 1,382 1,367 4,164 5,311
Total expenses 21,184 20,347 62,524 65,868
Loss before gain on disposition of real estate (1,639) (983) (1,425) (3,201)
Gain on disposition of real estate, net 0 1,968 1 10,365
Net (loss) income $ (1,639) $ 985 $ (1,424) $ 7,164