XML 28 R15.htm IDEA: XBRL DOCUMENT
v3.25.2

NON-CONTROLLING INTERESTS | 6 Months Ended
--- | ---
Jun. 29, 2025
Noncontrolling Interest [Abstract] |
NON-CONTROLLING INTERESTS | NON-CONTROLLING INTERESTS We are the sole managing member of Portillo's OpCo, and as a result, consolidate the financial results of Portillo's OpCo. We report a non-controlling interest to reflect the entitlement of the pre-IPO LLC Members who retained their equity ownership in Portillo's OpCo (the "pre-IPO LLC Members"). Changes in our ownership interest in Portillo's OpCo while we retain our controlling interest in Portillo's OpCo will be accounted for as equity transactions. As such, future redemptions or direct exchanges of LLC Units in Portillo's OpCo by the pre-IPO LLC members will result in a change in ownership and reduce the amount recorded as non-controlling interest and increase additional paid-in capital. In the second quarter of 2025, certain pre-IPO Members affiliated with Berkshire Partners LLC redeemed 7,290,465 LLC units in the aggregate for newly-issued shares of Class A common stock on a one-for-one basis, in accordance with the terms of the Second Amended and Restated LLC agreement of Portillo's OpCo, dated as of October 20, 2021. The following table summarizes the LLC interest ownership by Portillo's Inc. and pre-IPO LLC members:
| June 29, 2025 |  | December 29, 2024
| LLC Units |  | Ownership % |  | LLC Units |  | Ownership %
Portillo's Inc. | 71,890,168 |  |  | 95.4 | % |  | 63,674,579 |  |  | 85.6 | %
pre-IPO LLC Members | 3,442,335 |  |  | 4.6 | % |  | 10,732,800 |  |  | 14.4 | %
Total | 75,332,503 |  |  | 100.0 | % |  | 74,407,379 |  |  | 100.0 | %
The weighted average ownership percentages for the applicable reporting periods are used to attribute net income to Portillo's Inc. and the pre-IPO LLC Members. The pre-IPO LLC Members' weighted average ownership percentage for the quarter and two quarters ended June 29, 2025 was 9.9% and 12.2%, respectively. The pre-IPO LLC Members' weighted average ownership percentage for the quarter and two quarters ended June 30, 2024 was 15.9% and 18.7%, respectively. The following table summarizes the effects of changes in ownership in Portillo's OpCo on the Company’s equity (in thousands):
| Quarter Ended |  | Two Quarters Ended
| June 29, 2025 |  | June 30, 2024 |  | June 29, 2025 |  | June 30, 2024
Net income attributable to Portillo's Inc. | $ | 8,704 |  |  | $ | 6,470 |  |  | $ | 12,017 |  |  | $ | 11,032 |
Activity under equity-based compensation plans | 1,488 |  |  | 355 |  |  | 2,140 |  |  | 1,168 |
Non-controlling interest adjustment | 61,281 |  |  | 403 |  |  | 61,463 |  |  | 46,878 |
Redemption of LLC Units | (73) |  |  | — |  |  | (73) |  |  | (58) |
Establishment of liabilities under Tax Receivable Agreement and related changes to deferred tax assets associated with increases in tax basis | (21,805) |  |  | — |  |  | (21,805) |  |  | (15,913) |
Total effect of changes in ownership interest on equity attributable to Portillo's Inc. | $ | 49,595 |  |  | $ | 7,228 |  |  | $ | 53,742 |  |  | $ | 43,107 |

X
- Definition The entire disclosure for noncontrolling interest in consolidated subsidiaries, which could include the name of the subsidiary, the ownership percentage held by the parent, the ownership percentage held by the noncontrolling owners, the amount of the noncontrolling interest, the location of this amount on the balance sheet (when not reported separately), an explanation of the increase or decrease in the amount of the noncontrolling interest, the noncontrolling interest share of the net Income or Loss of the subsidiary, the location of this amount on the income statement (when not reported separately), the nature of the noncontrolling interest such as background information and terms, the amount of the noncontrolling interest represented by preferred stock, a description of the preferred stock, and the dividend requirements of the preferred stock. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/810/tableOfContent + Details
Name: | us-gaap_MinorityInterestDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_NoncontrollingInterestAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration