XML 37 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans (Tables)
3 Months Ended
Mar. 31, 2017
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of classes of loan portfolio summarized by the aggregate risk rating
The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard, and doubtful within the Corporation’s internal risk rating system as of March 31, 2017, and December 31, 2016:
 
In thousands
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Total
MARCH 31, 2017
 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
155,235

 
$
3,912

 
$
3,850

 
$

 
$
162,997

Commercial real estate
 
305,151

 
20,731

 
9,758

 

 
335,640

Commercial real estate construction
 
16,902

 
1,199

 
210

 

 
18,311

Residential mortgage
 
345,167

 
3,684

 
865

 

 
349,716

Home equity lines of credit
 
70,645

 
571

 
120

 

 
71,336

Consumer
 
14,476

 

 

 

 
14,476

 
 
$
907,576

 
$
30,097

 
$
14,803

 
$

 
$
952,476

 
 
 
 
 
 
 
 
 
 
 
DECEMBER 31, 2016
 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
134,088

 
$
2,355

 
$
3,901

 
$

 
$
140,344

Commercial real estate
 
291,762

 
17,376

 
9,842

 

 
318,980

Commercial real estate construction
 
13,606

 
1,202

 
463

 

 
15,271

Residential mortgage
 
344,048

 
3,617

 
874

 

 
348,539

Home equity lines of credit
 
69,190

 
756

 
126

 

 
70,072

Consumer
 
14,704

 

 

 

 
14,704

 
 
$
867,398

 
$
25,306

 
$
15,206

 
$

 
$
907,910

Summary of information relative to impaired loans by loan portfolio class
The following table summarizes information relative to impaired loans by loan portfolio class as of March 31, 2017, and December 31, 2016:
 
 
 
Impaired Loans with  Allowance
 
Impaired Loans with
No Allowance
In thousands
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
MARCH 31, 2017
 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
945

 
$
945

 
$
595

 
$
1,123

 
$
1,123

Commercial real estate
 

 

 

 
8,617

 
8,617

Residential mortgage
 
376

 
376

 
333

 
370

 
370

 
 
$
1,321

 
$
1,321

 
$
928

 
$
10,110

 
$
10,110

 
 
 
 
 
 
 
 
 
 
 
DECEMBER 31, 2016
 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
948

 
$
948

 
$
599

 
$
1,178

 
$
1,178

Commercial real estate
 

 

 

 
8,764

 
8,965

Commercial real estate construction
 

 

 

 
300

 
300

Residential mortgage
 
376

 
376

 
333

 
379

 
379

 
 
$
1,324

 
$
1,324

 
$
932

 
$
10,621

 
$
10,822

Summary of information in regards to the average of impaired loans and related income by loan portfolio class
The following table summarizes information in regards to the average of impaired loans and related interest income by loan portfolio class for the three months ended March 31, 2017 and 2016:
 
 
 
Impaired Loans with
Allowance
 
Impaired Loans with
No Allowance
In thousands
 
Average
Recorded
Investment
 
Interest
Income
 
Average
Recorded
Investment
 
Interest
Income
MARCH 31, 2017
 
 

 
 

 
 

 
 

Commercial and industrial
 
$
945

 
$

 
$
1,134

 
$

Commercial real estate
 

 

 
8,683

 
90

Commercial real estate construction
 

 

 
150

 
25

Residential mortgage
 
376

 

 
374

 
14

 
 
$
1,321

 
$

 
$
10,341

 
$
129

 
 
 
 
 
 
 
 
 
MARCH 31, 2016
 
 

 
 

 
 

 
 

Commercial and industrial
 
$

 
$

 
$
1,439

 
$

Commercial real estate
 

 

 
8,404

 
118

Commercial real estate construction
 

 

 
374

 

Residential mortgage
 

 

 
455

 
5

 
 
$

 
$

 
$
10,672

 
$
123


Schedule of nonaccrual loans by loan portfolio class
The following table presents nonaccrual loans by loan portfolio class as of March 31, 2017, and December 31, 2016

In thousands
 
March 31, 2017
 
December 31, 2016
Commercial and industrial
 
$
2,068

 
$
2,126

Commercial real estate
 
1,489

 
1,593

Commercial real estate construction
 

 
300

Residential mortgage
 
477

 
483

 
 
$
4,034

 
$
4,502

Summary of information relative to trouble debt restructurings by loan portfolio class
The following table summarizes information relative to troubled debt restructurings by loan portfolio class as of March 31, 2017, and December 31, 2016:
 
In thousands
 
Pre-Modification
Outstanding Recorded Investment
 
Post-Modification
Outstanding Recorded Investment
 
Recorded
Investment at Period End
MARCH 31, 2017
 
 

 
 

 
 

Nonaccruing troubled debt restructurings:
 
 

 
 

 
 

Commercial real estate
 
$
648

 
$
648

 
$
362

Total nonaccruing troubled debt restructurings
 
648

 
648

 
362

Accruing troubled debt restructurings:
 
 

 
 

 
 

Commercial real estate
 
7,944

 
8,002

 
7,128

Residential mortgage
 
336

 
336

 
269

Total accruing troubled debt restructurings
 
8,280

 
8,338

 
7,397

Total Troubled Debt Restructurings
 
$
8,928

 
$
8,986

 
$
7,759

 
 
 
 
 
 
 
DECEMBER 31, 2016
 
 

 
 

 
 

Nonaccruing troubled debt restructurings:
 
 

 
 

 
 

Commercial real estate
 
$
648

 
$
648

 
$
377

Total nonaccruing troubled debt restructurings
 
648

 
648

 
377

Accruing troubled debt restructurings:
 
 
 
 
 
 
Commercial real estate
 
7,944

 
8,002

 
7,171

Residential mortgage
 
336

 
336

 
272

Total accruing troubled debt restructurings
 
8,280

 
8,338

 
7,443

Total Troubled Debt Restructurings
 
$
8,928

 
$
8,986

 
$
7,820

Schedule of classes of loan portfolio summarized by the past due status
The following table presents the classes of the loan portfolio summarized by the past due status as of March 31, 2017, and December 31, 2016:

In thousands
 
30-59 Days Past Due
 
60-89 Days
Past Due
 
>90 Days
Past Due
 
Total Past
Due
 
Current
 
Total Loans
Receivable
 
Loans
Receivable
>90 Days
and
Accruing
MARCH 31, 2017
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
659

 
$

 
$
1,477

 
$
2,136

 
$
160,861

 
$
162,997

 
$
4

Commercial real estate
 
147

 
536

 
513

 
1,196

 
334,444

 
335,640

 

Commercial real estate construction
 
135

 

 

 
135

 
18,176

 
18,311

 

Residential mortgage
 
2,754

 
255

 
1,201

 
4,210

 
345,506

 
349,716

 
724

Home equity lines of credit
 
203

 
40

 
141

 
384

 
70,952

 
71,336

 
141

Consumer
 
10

 

 

 
10

 
14,466

 
14,476

 

 
 
$
3,908

 
$
831

 
$
3,332

 
$
8,071

 
$
944,405

 
$
952,476

 
$
869

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DECEMBER 31, 2016
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
26

 
$
1

 
$
1,178

 
$
1,205

 
$
139,139

 
$
140,344

 
$

Commercial real estate
 
325

 
674

 

 
999

 
317,981

 
318,980

 

Commercial real estate construction
 

 

 
300

 
300

 
14,971

 
15,271

 

Residential mortgage
 
2,866

 
657

 
1,413

 
4,936

 
343,603

 
348,539

 
937

Home equity lines of credit
 
310

 
56

 
408

 
774

 
69,298

 
70,072

 
408

Consumer
 
31

 
47

 

 
78

 
14,626

 
14,704

 

 
 
$
3,558

 
$
1,435

 
$
3,299

 
$
8,292

 
$
899,618

 
$
907,910

 
$
1,345

Summary of allowance for loan losses and recorded investment in loans receivable
The following tables summarize the allowance for loan losses and recorded investment in loans receivable:
In thousands
 
Commercial
and
Industrial
 
Commercial
Real Estate
 
Commercial
Real Estate
Construction
 
Residential
Mortgage
 
Home Equity
Lines of
Credit
 
Consumer
 
Unallocated
 
Total
AS OF AND FOR THE PERIOD ENDED MARCH 31, 2017
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance - January 1, 2017
 
$
3,055

 
$
4,968

 
$
147

 
$
3,478

 
$
648

 
$
923

 
$
975

 
$
14,194

Charge-offs
 
(40
)
 

 

 
(17
)
 

 
(72
)
 

 
(129
)
Recoveries
 
6

 
61

 

 
10

 

 
3

 

 
80

Provisions
 
231

 
(68
)
 
2

 
(167
)
 
(43
)
 
(15
)
 
60

 

Ending balance - March 31, 2017
 
$
3,252

 
$
4,961

 
$
149

 
$
3,304

 
$
605

 
$
839

 
$
1,035

 
$
14,145

Ending balance: individually evaluated for impairment
 
$
595

 
$

 
$

 
$
333

 
$

 
$

 
$

 
$
928

Ending balance: collectively evaluated for impairment
 
$
2,657

 
$
4,961

 
$
149

 
$
2,971

 
$
605

 
$
839

 
$
1,035

 
$
13,217

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Receivable
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance
 
$
162,997

 
$
335,640

 
$
18,311

 
$
349,716

 
$
71,336

 
$
14,476

 
$

 
$
952,476

Ending balance: individually evaluated for impairment
 
$
2,068

 
$
8,617

 
$

 
$
746

 
$

 
$

 
$

 
$
11,431

Ending balance: collectively evaluated for impairment
 
$
160,929

 
$
327,023

 
$
18,311

 
$
348,970

 
$
71,336

 
$
14,476

 
$

 
$
941,045

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AS OF AND FOR THE PERIOD ENDED MARCH 31, 2016
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning Balance - January 1, 2016
 
$
2,508

 
$
5,216

 
$
112

 
$
3,349

 
$
619

 
$
1,083

 
$
1,860

 
$
14,747

Charge-offs
 
(64
)
 

 
(135
)
 
(39
)
 
(9
)
 
(13
)
 

 
(260
)
Recoveries
 
5

 

 
41

 
3

 

 
4

 

 
53

Provisions
 
244

 
349

 
96

 
(22
)
 
7

 
(24
)
 
(650
)
 

Ending balance - March 31, 2016
 
$
2,693

 
$
5,565

 
$
114

 
$
3,291

 
$
617

 
$
1,050

 
$
1,210

 
$
14,540

Ending balance: individually evaluated for impairment
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Ending balance: collectively evaluated for impairment
 
$
2,693

 
$
5,565

 
$
114

 
$
3,291

 
$
617

 
$
1,050

 
$
1,210

 
$
14,540

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Receivable
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance
 
$
127,576

 
$
297,055

 
$
15,696

 
$
352,044

 
$
60,272

 
$
14,347

 
$

 
$
866,990

Ending balance: individually evaluated for impairment
 
$
1,407

 
$
8,622

 
$
374

 
$
450

 
$

 
$

 
$

 
$
10,853

Ending balance: collectively evaluated for impairment
 
$
126,169

 
$
288,433

 
$
15,322

 
$
351,594

 
$
60,272

 
$
14,347

 
$

 
$
856,137

In thousands
 
Commercial
and
Industrial
 
Commercial
Real Estate
 
Commercial
Real Estate
Construction
 
Residential
Mortgage
 
Home Equity
Lines of
Credit
 
Consumer
 
Unallocated
 
Total
AS OF DECEMBER 31, 2016
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance
 
$
3,055

 
$
4,968

 
$
147

 
$
3,478

 
$
648

 
$
923

 
$
975

 
$
14,194

Ending balance: individually evaluated for impairment
 
$
599

 
$

 
$

 
$
333

 
$

 
$

 
$

 
$
932

Ending balance: collectively evaluated for impairment
 
$
2,456

 
$
4,968

 
$
147

 
$
3,145

 
$
648

 
$
923

 
$
975

 
$
13,262

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Receivable
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance
 
$
140,344

 
$
318,980

 
$
15,271

 
$
348,539

 
$
70,072

 
$
14,704

 
$

 
$
907,910

Ending balance: individually evaluated for impairment
 
$
2,126

 
$
8,764

 
$
300

 
$
755

 
$

 
$

 
$

 
$
11,945

Ending balance: collectively evaluated for impairment
 
$
138,218

 
$
310,216

 
$
14,971

 
$
347,784

 
$
70,072

 
$
14,704

 
$

 
$
895,965